Stock Analysis on Net

National Oilwell Varco Inc. (NYSE:NOV)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 3, 2016.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

National Oilwell Varco Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Net income (loss) attributable to Company
Add: Net income attributable to noncontrolling interest
Less: Income from discontinued operations
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest and financial costs
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).


Net Income (Loss) Attributable to Company
The net income demonstrated a generally positive trend from 2011 through 2014, increasing from 1,994 million US dollars in 2011 to a peak of 2,502 million US dollars in 2014. However, in 2015, there was a significant reversal, resulting in a net loss of 769 million US dollars. This indicates a substantial deterioration in profitability during the final year of the period analyzed.
Earnings Before Tax (EBT)
The earnings before tax followed a similar upward trend from 2011 to 2014, rising from 2,922 million US dollars to 3,494 million US dollars. The 2015 figure showed a marked decline, with earnings falling to a negative 589 million US dollars. This reflects considerable pre-tax earnings volatility and a notable decline in profitability in 2015.
Earnings Before Interest and Tax (EBIT)
EBIT increased steadily over the first four years, from 2,962 million US dollars in 2011 to 3,599 million US dollars in 2014. This earnings measure also showed a pronounced drop in 2015, declining to a negative 486 million US dollars. The continuous positive trend across 2011 to 2014 suggests operational efficiency improvements, but the 2015 decrease signals operational challenges.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA exhibited consistent growth from 2011 to 2014, increasing from 3,517 million US dollars to 4,377 million US dollars. Nonetheless, 2015 saw a drastic reduction to 261 million US dollars, representing a significant contraction in earnings before non-cash expenses. This sharp decline could imply operational disruptions or external factors adversely impacting cash earnings.

Enterprise Value to EBITDA Ratio, Current

National Oilwell Varco Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

National Oilwell Varco Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 See details »

2 See details »

3 2015 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


Enterprise Value (EV)
The enterprise value experienced a decreasing trend over the period. Starting at US$33,665 million at the end of 2011, it declined consistently to US$12,938 million by the end of 2015. This represents a significant reduction, with the most notable decreases occurring between 2013 and 2014, and continuing sharply into 2015.
Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA)
EBITDA showed growth from 2011 through 2014. It increased from US$3,517 million in 2011 to a peak of US$4,377 million in 2014, indicating improving operational profitability during this period. However, a dramatic decline occurred in 2015, where EBITDA dropped sharply to US$261 million, indicating significant operational challenges or non-recurring impacts affecting earnings.
EV/EBITDA Ratio
The EV/EBITDA ratio fluctuated substantially throughout the period. From a relatively high 9.57 in 2011, it declined to a low of 5.10 in 2014, suggesting improving valuation attractiveness relative to earnings. However, in 2015, this ratio spiked dramatically to 49.57, a reflection of the drastic fall in EBITDA combined with the still considerable enterprise value. This indicates a significant deterioration in earnings relative to the firm's valuation and may imply increased risk or market concerns about future performance.
Summary of Trends
Overall, the company showed operational earnings growth and declining enterprise value until 2014, which resulted in improvements in valuation multiples. The year 2015 marked a stark reversal with a severe drop in EBITDA, a continuing decline in enterprise value, and a sharply increased EV/EBITDA ratio, highlighting significant financial stress or market challenges impacting the company's performance and valuation.