AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since October 27, 2016.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

McKesson Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011 Dec 31, 2010 Sep 30, 2010 Jun 30, 2010
Drafts and accounts payable 31,037 30,424 28,585 26,854 27,151 26,319 25,166 25,205 22,656 22,812 21,429 16,638 16,435 16,654 16,108 15,047 15,501 15,151 16,114 15,677 14,895 14,547 14,090 13,581 12,834 13,296
Short-term borrowings — — 7 7 142 144 135 407 525 507 346 — — — — — — — 400 — — — — — — —
Deferred revenue 271 820 919 999 807 939 1,078 1,231 1,003 1,124 1,236 1,286 1,056 1,155 1,359 1,431 1,528 1,317 1,423 1,471 1,528 1,290 1,321 1,357 1,066 1,160
Deferred tax liabilities — — — 1,979 1,915 1,869 1,820 1,705 1,734 1,656 1,588 1,519 1,529 1,412 1,626 1,519 1,710 1,534 1,092 1,038 1,028 1,071 1,037 1,100 1,074 —
Current portion of long-term debt 2,166 2,168 1,612 996 1,110 1,510 1,529 1,006 427 25 1,424 353 353 352 352 506 508 508 508 409 414 414 417 1,757 — —
Other accrued liabilities 2,973 3,162 3,948 3,644 3,650 3,892 3,769 3,224 2,992 3,121 3,478 2,108 2,006 1,908 1,912 1,705 1,503 1,587 2,149 2,120 1,980 1,820 1,861 1,890 1,411 2,434
Current liabilities held for sale 604 — — — — — — — — — — — — — — — — — — — — — — — — —
Current liabilities 37,051 36,574 35,071 34,479 34,775 34,673 33,497 32,778 29,337 29,245 29,501 21,904 21,379 21,481 21,357 20,208 20,750 20,097 21,686 20,715 19,845 19,142 18,726 19,685 16,385 16,890
Long-term debt, excluding current portion 5,941 5,942 6,535 7,715 8,136 8,142 8,180 8,981 9,620 10,141 8,949 4,521 4,521 4,522 4,521 3,973 3,073 3,072 3,072 3,578 3,578 3,575 3,587 2,305 2,279 2,278
Long-term deferred tax liabilities 2,632 2,789 2,734 — — — — — — — — — — — — — — — — — — — — — — —
Other noncurrent liabilities 1,727 1,768 1,809 2,555 2,625 2,741 2,722 2,734 2,749 2,855 2,991 2,027 2,058 2,080 1,838 1,603 1,430 1,376 1,504 1,408 1,368 1,383 1,353 1,326 1,313 1,352
Noncurrent liabilities 10,300 10,499 11,078 10,270 10,761 10,883 10,902 11,715 12,369 12,996 11,940 6,548 6,579 6,602 6,359 5,576 4,503 4,448 4,576 4,986 4,946 4,958 4,940 3,631 3,592 3,630
Total liabilities 47,351 47,073 46,149 44,749 45,536 45,556 44,399 44,493 41,706 42,241 41,441 28,452 27,958 28,083 27,716 25,784 25,253 24,545 26,262 25,701 24,791 24,100 23,666 23,316 19,977 20,520
Redeemable noncontrolling interests 1,341 1,340 1,406 1,378 1,410 1,430 1,386 1,461 — — — — — — — — — — — — — — — — — —
Preferred stock, $0.01 par value, no shares issued or outstanding — — — — — — — — — — — — — — — — — — — — — — — — — —
Common stock, $0.01 par value 3 3 3 3 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Additional paid-in capital 5,994 5,923 5,845 5,793 7,212 7,121 6,968 6,875 6,759 6,686 6,552 6,442 6,357 6,229 6,078 6,005 5,948 5,809 5,571 5,641 5,573 5,376 5,339 5,153 5,062 4,794
Retained earnings 9,088 8,843 8,360 7,995 13,780 13,227 12,705 12,628 12,211 11,800 11,453 11,138 11,130 10,780 10,402 10,384 10,135 9,783 9,451 8,981 8,731 8,486 8,250 7,876 7,767 7,488
Accumulated other comprehensive income (loss) (1,854) (1,739) (1,561) (1,845) (1,644) (1,434) (1,713) (804) (425) 107 (3) (68) (16) (118) (65) 35 46 (30) 5 2 (21) 103 87 51 (2) (51)
Other (3) (3) (2) (2) (3) (4) (7) (7) (7) (7) 23 16 19 17 14 14 15 12 4 6 7 5 10 2 (11) (12)
Treasury shares, at cost (3,779) (3,778) (3,721) (3,068) (10,561) (10,061) (9,956) (9,612) (9,611) (9,611) (9,507) (9,505) (9,505) (9,504) (9,363) (8,793) (8,433) (8,375) (8,204) (7,178) (7,178) (7,057) (6,470) (6,006) (6,005) (5,344)
Total McKesson Corporation stockholders’ equity 9,449 9,249 8,924 8,876 8,788 8,853 8,001 9,084 8,931 8,979 8,522 8,027 7,989 7,408 7,070 7,649 7,715 7,203 6,831 7,456 7,116 6,917 7,220 7,080 6,815 6,879
Noncontrolling interests 174 242 84 84 85 86 84 72 1,595 1,786 1,796 — — — — — — — — — — — — — — —
Total equity 9,623 9,491 9,008 8,960 8,873 8,939 8,085 9,156 10,526 10,765 10,318 8,027 7,989 7,408 7,070 7,649 7,715 7,203 6,831 7,456 7,116 6,917 7,220 7,080 6,815 6,879
Total liabilities, redeemable noncontrolling interests and equity 58,315 57,904 56,563 55,087 55,819 55,925 53,870 55,110 52,232 53,006 51,759 36,479 35,947 35,491 34,786 33,433 32,968 31,748 33,093 33,157 31,907 31,017 30,886 30,396 26,792 27,399

Based on: 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-K (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-K (reporting date: 2015-03-31), 10-Q (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-K (reporting date: 2014-03-31), 10-Q (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-K (reporting date: 2013-03-31), 10-Q (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-K (reporting date: 2012-03-31), 10-Q (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-K (reporting date: 2011-03-31), 10-Q (reporting date: 2010-12-31), 10-Q (reporting date: 2010-09-30), 10-Q (reporting date: 2010-06-30).


A significant expansion in the overall capital structure is observed from June 2010 through September 2016, characterized by a substantial increase in total liabilities and a relatively stable but volatile equity base. Total liabilities grew from 20.5 billion USD to 47.4 billion USD over the period, with a pronounced acceleration occurring in the first quarter of 2014.

Current Liabilities and Working Capital Obligations
Current liabilities exhibited a consistent upward trajectory, rising from 16.9 billion USD in June 2010 to 37.1 billion USD by September 2016. The primary driver of this growth was drafts and accounts payable, which more than doubled from 13.3 billion USD to 31.0 billion USD. A sharp increase was noted between December 2013 and March 2014, where current liabilities jumped from 21.9 billion USD to 29.5 billion USD, suggesting a significant shift in operational scaling or procurement strategies.
Long-term Debt and Noncurrent Obligations
Noncurrent liabilities increased from 3.6 billion USD in June 2010 to 10.3 billion USD in September 2016. A pivotal change occurred in March 2014, when long-term debt excluding the current portion nearly doubled from 4.5 billion USD to 8.9 billion USD. Following this peak, long-term debt showed a gradual decline, ending at 5.9 billion USD in September 2016. Deferred tax liabilities also trended upward, growing from 1.1 billion USD in late 2010 to nearly 2.0 billion USD by December 2015.
Stockholders' Equity and Retained Earnings
Total equity remained more stable than liabilities, fluctuating between 6.8 billion USD and 10.8 billion USD. Retained earnings showed a steady climb from 7.5 billion USD in June 2010 to a peak of 13.8 billion USD in September 2015, before experiencing a sharp decline to approximately 8.0 billion USD in December 2015. This volatility suggests significant capital distributions or accounting adjustments during the late 2015 period.
Treasury Shares and Comprehensive Income
Treasury shares increased substantially from 5.3 billion USD in June 2010 to a peak of 10.6 billion USD in September 2015, indicating aggressive share repurchase activity. However, a major adjustment occurred in December 2015, where treasury shares dropped to 3.1 billion USD. Simultaneously, accumulated other comprehensive loss widened significantly, moving from a minor loss in 2010 to a loss of 1.85 billion USD by September 2016, reflecting adverse adjustments in foreign currency translation or investment valuations.
Overall Solvency Profile
The balance sheet shifted toward a more leveraged position over the six-year period. While total assets grew (as implied by the total liabilities and equity figure increasing from 27.4 billion USD to 58.3 billion USD), the growth was predominantly funded by an increase in liabilities rather than equity. The ratio of liabilities to equity increased substantially, particularly after the 2014 expansion of both current and long-term obligations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?