Stock Analysis on Net

McKesson Corp. (NYSE:MCK)

This company has been moved to the archive! The financial data has not been updated since October 27, 2016.

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

McKesson Corp., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Mar 31, 2016 Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011
Net income attributable to McKesson Corporation 2,258 1,476 1,263 1,338 1,403 1,202
Net (income) loss attributable to noncontrolling interests 52 67 (5)
Net noncash charges 1,466 2,179 1,370 1,108 1,087 834
Changes in operating assets and liabilities, net of acquisitions (104) (610) 508 37 460 302
Net cash provided by operating activities 3,672 3,112 3,136 2,483 2,950 2,338
Payments for property, plant and equipment (488) (376) (278) (246) (225) (233)
Capitalized software expenditures (189) (169) (141) (160) (178) (155)
Proceeds from short-term borrowings 1,561 3,100 6,145 2,225 400 1,000
Repayments of short-term borrowings (1,688) (3,152) (6,122) (2,625) (1,000)
Proceeds from issuances of long-term debt 3 4,114 1,798 1,689
Repayments of long-term debt (1,598) (353) (356) (1,143) (430) (1,730)
Free cash flow to equity (FCFE) 1,270 2,165 6,498 2,332 2,517 1,909

Based on: 10-K (reporting date: 2016-03-31), 10-K (reporting date: 2015-03-31), 10-K (reporting date: 2014-03-31), 10-K (reporting date: 2013-03-31), 10-K (reporting date: 2012-03-31), 10-K (reporting date: 2011-03-31).

Item Description The company
FCFE Free cash flow to equity is the cash flow available to McKesson Corp. equity holders after all operating expenses, interest, and principal payments have been paid and necessary investments in working and fixed capital have been made. McKesson Corp. FCFE decreased from 2014 to 2015 and from 2015 to 2016.

Price to FCFE Ratio, Current

McKesson Corp., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 226,086,960
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions) 1,270
FCFE per share 5.62
Current share price (P) 160.50
Valuation Ratio
P/FCFE 28.57
Benchmarks
P/FCFE, Competitors1
Abbott Laboratories 71.48
Cigna Group 9.89
CVS Health Corp. 3.82
Elevance Health Inc. 16.86
Humana Inc. 10.69
Intuitive Surgical Inc. 183.91
Medtronic PLC 27.31
Shockwave Medical Inc. 16.02
UnitedHealth Group Inc. 15.41

Based on: 10-K (reporting date: 2016-03-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

McKesson Corp., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2016 Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011
No. shares of common stock outstanding1 225,020,523 231,553,531 230,576,753 226,611,092 235,397,188 252,120,037
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2 1,270 2,165 6,498 2,332 2,517 1,909
FCFE per share3 5.64 9.35 28.18 10.29 10.69 7.57
Share price1, 4 172.70 229.55 178.20 108.63 90.17 82.84
Valuation Ratio
P/FCFE5 30.60 24.55 6.32 10.56 8.43 10.94
Benchmarks
P/FCFE, Competitors6
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
Shockwave Medical Inc.
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2016-03-31), 10-K (reporting date: 2015-03-31), 10-K (reporting date: 2014-03-31), 10-K (reporting date: 2013-03-31), 10-K (reporting date: 2012-03-31), 10-K (reporting date: 2011-03-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2016 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 1,270,000,000 ÷ 225,020,523 = 5.64

4 Closing price as at the filing date of McKesson Corp. Annual Report.

5 2016 Calculation
P/FCFE = Share price ÷ FCFE per share
= 172.70 ÷ 5.64 = 30.60

6 Click competitor name to see calculations.

Valuation ratio Description The company
P/FCFE Price to free cash flow to equity is cash valuation indicator of stockholders’ equity. McKesson Corp. P/FCFE ratio increased from 2014 to 2015 and from 2015 to 2016.