Stock Analysis on Net

Linde plc (NASDAQ:LIN)

$24.99

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Linde plc, consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Sales
Cost of sales, exclusive of depreciation and amortization
Gross margin
Selling
General and administrative
Selling, general and administrative
Depreciation
Amortization of intangibles
Depreciation and amortization
Research and development
Cost reduction program and other charges
Currency related net losses
Partnership income
Severance expense
Asset divestiture gains (losses), net
Insurance recoveries
Other, net gains (losses)
Other income (expenses), net
Operating profit
Interest expense
Interest income
Interest expense, net
Net pension and OPEB benefit, excluding service cost
Income before income taxes and equity investments
Income taxes
Income from continuing operations before equity investments
Income from equity investments
Income from continuing operations, including noncontrolling interests
Income from discontinued operations, net of tax
Net income, including noncontrolling interests
Noncontrolling interests
Net income, Linde plc

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial data exhibits overall growth in revenue and profitability across the observed periods.

Sales and Cost Trends
Sales increased steadily from US$27,243 million in 2020 to US$33,005 million in 2024, reflecting a consistent upward trend. The cost of sales (exclusive of depreciation and amortization) rose from US$15,383 million in 2020 to a peak of US$19,450 million in 2022, followed by a decline to US$17,143 million in 2024. This reduction in cost of sales after 2022 contributes to improved gross margins.
Gross margin expanded consistently from US$11,860 million in 2020 to US$15,862 million in 2024, indicating enhanced operational efficiency and pricing power.
Selling, General and Administrative Expenses (SG&A)
SG&A expenses remained relatively stable, with a slight increase from US$3,193 million in 2020 to US$3,337 million in 2024. The components show minor fluctuations: selling expenses hovered close to US$1,300 million, while general and administrative expenses exhibited a gradual increase, reaching US$2,004 million in 2024.
Depreciation and Amortization
Depreciation and amortization expenses decreased from US$4,626 million in 2020 to US$3,780 million in 2024, reflecting potential asset disposals, completion of depreciation schedules, or capital expenditure patterns.
Research and Development
Research and development costs remained stable, approximately US$150 million annually, indicating steady investment in innovation without significant expansion or reduction.
Other Operational Items
Cost reduction programs and other charges showed volatility, peaking at a charge of US$1,029 million in 2022 but significantly decreasing afterward, suggesting a focus on operational improvements or restructuring activities mostly concentrated in 2022.
Currency-related net losses were relatively minor but showed some increase in 2023 before subsiding in 2024.
Partnership income increased modestly over the period but remained a small contributor to overall income.
Severance expenses increased somewhat, reaching US$16 million by 2024, possibly indicating ongoing workforce adjustments.
Asset divestiture gains improved from negative amounts in earlier years to a positive gain of US$60 million in 2024, indicating successful disposal or sale of assets.
Insurance recoveries, initially absent, presented a rising trend, reaching US$45 million in 2024, potentially reflecting settling of claims.
Other, net gains/losses showed inconsistency, with a pronounced loss in 2022 but a strong gain in 2024, adding volatility to other income/expenses.
Operating Profit and Income
Operating profit demonstrated significant growth, from US$3,322 million in 2020 to US$8,635 million in 2024, more than doubling over five years, indicative of improving core business profitability.
Interest expense rose notably after 2021, reaching US$484 million in 2024, which might be reflective of increased borrowings or higher rates. However, interest income also increased, improving the net interest expense situation temporarily but still resulting in a higher net interest cost by 2024 compared to earlier years.
Net pension and OPEB benefits fluctuated but remained positive contributors over the period.
Taxation and Net Income
Income before income taxes and equity investments increased in line with operating profit, reaching US$8,569 million in 2024. Income taxes rose correspondingly from US$847 million in 2020 to US$2,002 million, indicating higher taxable earnings.
Net income attributable to Linde plc increased from US$2,501 million in 2020 to US$6,565 million in 2024, a substantial improvement aligned with rising revenues and operating gains. This demonstrates effective cost control and successful operational management.

Overall, the company shows a positive trajectory in sales, profitability, and operational efficiency. Improvements in gross margin, controlled SG&A, and lower depreciation suggest optimized asset utilization. The spike in cost reduction charges in 2022 appears to be a one-time expense with subsequent return to normalcy. Despite an increase in interest expenses, net income growth remains strong, supported by expanding operating profits and consistent income from equity investments.