Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Humana Inc. pages available for free this week:
- Income Statement
- Statement of Comprehensive Income
- Balance Sheet: Liabilities and Stockholders’ Equity
- Enterprise Value (EV)
- Present Value of Free Cash Flow to Equity (FCFE)
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Sales (P/S) since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Humana Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analysis of the quarterly financial data reveals several notable trends in key profitability and leverage metrics over the observed period.
- Return on Assets (ROA)
- The ROA showed an initial increasing trend, rising from 7.55% in March 2020 to a peak of 10.79% in September 2020. Following this peak, a downward trend emerged, with ROA steadily declining to 2.72% by September 2024. This decline suggests decreasing efficiency in utilizing assets to generate profits over the most recent quarters.
- Financial Leverage
- Financial leverage ratios fluctuated moderately throughout the period. Starting at 2.8 in March 2020, the ratio saw some decreases and increases, reaching a low of 2.44 in September 2020 and rising to a high of 3.35 in June 2023 before declining again to 2.85 by September 2024. These fluctuations indicate varying levels of reliance on debt financing but no extreme changes, suggesting a relatively stable capital structure with some tactical adjustments.
- Return on Equity (ROE)
- ROE followed a pattern somewhat parallel to ROA but with greater volatility. Initially, it increased from 21.16% in March 2020 to a high of 26.34% in September 2020. Subsequently, it experienced a pronounced drop to 16.72% in June 2021. The ratio then oscillated, reaching 20.07% in June 2023, but experienced a notable decline afterward, falling to 7.74% by September 2024. The decreasing ROE trend in the most recent periods may reflect challenges in delivering shareholder returns, potentially linked to the declining profitability indicated by ROA and the variable leverage levels.
Overall, the data indicate that the company experienced strong asset utilization and shareholder return performance in 2020, peaking mid-year, followed by a persistent decline in profitability metrics through to 2024. Financial leverage remained somewhat variable but within a moderate range, pointing to strategic adjustments in debt use without drastic structural shifts. The contemporaneous decline in ROA and ROE toward the end of the period might signal emerging operational or market challenges affecting profitability and equity returns.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
- The net profit margin exhibited variability over the observed periods, reaching a peak around the third quarter of 2020 at approximately 5.67%. Following this peak, there was a general declining trend, with modest fluctuations, settling to lower levels by the end of the timeframe. Notably, from early 2023 onward, the margin progressively decreased, reaching a low of about 1.19% in the third quarter of 2024. This downward trajectory suggests increasing pressure on profitability or rising costs relative to revenue.
- Asset Turnover
- The asset turnover ratio demonstrated cyclical movement with intermittent increases and decreases. It started near 1.94 and experienced some dips, such as in autumn 2021 and late 2022, but exhibited a significant uptick in the first quarter of 2024, rising above 2.2 and continuing to increase slightly thereafter. This indicates an improving efficiency in using assets to generate revenue in the most recent periods, despite some prior periods of reduced turnover.
- Financial Leverage
- Financial leverage showed moderate oscillations throughout the timeframe, generally fluctuating between approximately 2.4 and 3.3 times. It peaked around mid-2023 but then declined in early 2024, followed by slight variation. The leverage remained relatively elevated, indicating sustained use of debt or other liabilities to finance assets. Such levels may reflect a strategic balance between risk and return, though the recent reduction could signal a move towards de-risking.
- Return on Equity (ROE)
- The return on equity followed a pattern broadly consistent with net profit margin trends but was also influenced by changes in asset turnover and financial leverage. ROE peaked around the third quarter of 2020 at over 26%, then experienced a notable decline through to 2024. The decrease accelerated from mid-2023 onwards, falling to approximately 7.74% by the third quarter of 2024. This decline illustrates diminishing overall profitability on shareholders’ equity, possibly due to reduced earnings efficiency or increased financial costs.
- Summary Insights
- Overall, profitability metrics such as net profit margin and return on equity have shown a declining trend after peaking in 2020, suggesting increased challenges in maintaining earnings performance. Conversely, efficiency in asset utilization, as indicated by asset turnover, showed some recovery and improvement in recent periods, potentially offsetting some profit pressures. Financial leverage remained elevated but showed signs of moderation more recently, possibly reflecting strategic adjustments in financial structure. The interplay of these factors points to a complex environment where profitability is under pressure despite operational efficiency gains and efforts to optimize capital structure.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden
- The tax burden ratio exhibited a moderately fluctuating pattern over the analyzed periods. Initially high in early 2020 around 0.76, it showed a slight decline through 2020. In 2021, there was an increase peaking near 0.88 in the third quarter, followed by a gradual decrease in subsequent quarters, reaching 0.71 by the third quarter of 2024. This trend suggests varying effective tax rates impacting net profitability across the time frame.
- Interest Burden
- Interest burden remained relatively stable with minor declines. From 0.93 in the first quarter of 2020, it remained close to or just below 0.9 for most quarters after mid-2020, gradually decreasing to 0.75 by the third quarter of 2024. The steady interest burden indicates consistent interest expense relative to operating income, with a slight easing over the latest quarters.
- EBIT Margin
- EBIT margin demonstrated a declining trend. Starting at 5.49% in early 2020, it peaked at 8.17% in the third quarter of 2020 but thereafter exhibited a downward slope. The margin stabilized somewhat between 4% and 5% during 2021 and 2022, but showed further decline into 2023 and 2024, reaching 2.25% by the third quarter of 2024. This decrease signals reducing operating profitability over time.
- Asset Turnover
- Asset turnover displayed moderate variability but overall a gradual upward trend towards the later period. Initially around 1.9 in early 2020, the ratio dipped during late 2021 but rose notably in 2023 and increased further into 2024, achieving 2.28 by the third quarter of 2024. The upward movement indicates improving efficiency in using assets to generate revenue.
- Financial Leverage
- Financial leverage ratios fluctuated, starting at 2.8 in early 2020, decreasing somewhat into late 2020, then increasing above 3.0 in early 2022 and mid-2023. In 2024, it trended slightly downward, finishing near 2.85 by the third quarter. These movements reflect changes in the proportion of debt financing relative to equity, with periods of higher leverage followed by some reduction.
- Return on Equity (ROE)
- Return on equity showed a general downward trend after strong performance in 2020 and early 2021. ROE reached a peak of 26.34% in the third quarter of 2020 but thereafter declined significantly with intermittent fluctuations, falling to 7.74% by the third quarter of 2024. This indicates a notable reduction in shareholder returns over the analyzed period, which may be linked to decreasing profitability and margin compression despite improving asset utilization.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
- The net profit margin exhibited fluctuating trends over the analyzed periods. Initially, there was a notable increase from 3.89% in March 2020 to a peak of 5.67% in September 2020, followed by a decline towards the end of that year. Throughout 2021, margins experienced some volatility, decreasing to 3.13% in June before a modest recovery to 3.54% by December. In 2022, the margin remained relatively stable around 3.0% to 3.5% but showed a decreasing trend beginning in early 2023, dropping from 3.28% in March to a low of 2.36% in December. This decline continued into 2024, with the margin falling further to 1.19% by September 2024. Overall, the net profit margin reflects a weakening profitability trend in the most recent periods.
- Asset Turnover
- The asset turnover ratio displayed variability but generally maintained a range between 1.7 and 2.3 throughout the period. During 2020, the ratio raised from 1.94 to 2.17 by December, suggesting improved efficiency in asset utilization. In 2021, the ratio slightly decreased to below 1.8 mid-year, before increasing again towards the end of the year. The year 2022 showed continued fluctuations, with the ratio decreasing to as low as 1.8 in September, followed by a rise to 2.15 in December. Throughout 2023 and into 2024, asset turnover improved steadily, reaching its highest point of 2.28 in September 2024. This upward trend indicates strengthened efficiency in using assets to generate revenue, particularly in the later periods.
- Return on Assets (ROA)
- Return on assets followed a pattern somewhat similar to net profit margin but with less volatility. ROA rose from 7.55% in March 2020 to a peak of 10.79% in September 2020, and then decreased to below 6% by September 2021. The values stabilized around 5% to 6.5% through the end of 2022. However, from 2023 onward, ROA exhibited a gradual downward trend, declining from 5.69% in March 2023 to 2.72% in September 2024. This decline indicates a reduced ability to generate profits from the company’s assets over the recent periods.
- Summary of Trends
- The analysis reflects a company that experienced high profitability and efficient asset usage in 2020, with peak margins and returns early in the examined timeframe. While asset turnover remained relatively robust and showed signs of improvement in later years, both net profit margin and return on assets have been on a consistent downward trajectory since 2021, notably weakening financial performance. The contrasting trends suggest that although the company has become more efficient in generating revenue from its assets, it is facing challenges in converting that revenue into net profits at previous levels.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The financial ratios examined reveal several notable trends across the periods analyzed. The Tax Burden ratio, indicative of the proportion of income retained after taxes, generally exhibits a slightly downward trend over time, moving from 0.76 in early 2020 to 0.71 by late 2024, suggesting a marginal decrease in tax efficiency or increased tax liabilities relative to earnings.
The Interest Burden ratio shows a more pronounced decline, starting at a high of 0.93 and falling steadily to 0.75 by the end of the observed timeframe. This downward trajectory implies increasing interest expenses relative to earnings before interest and taxes, which could point to higher debt levels or less favorable borrowing conditions over time.
Regarding operational profitability, the EBIT Margin percentage initially peaked near 8.17% in the latter part of 2020 but has progressively diminished since then, falling to 2.25% by the end of 2024. This decline indicates a reduction in earnings before interest and taxes as a percentage of revenue, which may reflect increasing costs, pricing pressures, or a less efficient operating model.
The Asset Turnover ratio displays variability but with a generally stable pattern around values between 1.7 and 2.2, without a clear upward or downward trend. This relative stability suggests that asset utilization in generating sales has been maintained throughout the periods, indicating steady operational efficiency in asset use.
Finally, the Return on Assets (ROA) shows a significant declining trend, dropping from 7.55% in early 2020 to 2.72% by late 2024. This downward movement reflects a decreasing ability to generate net income from asset investments, influenced by the combined effects of reduced EBIT margins, increasing interest burdens, and possibly other operational challenges.
- Tax Burden
- Slight decline over time, indicating a marginal increase in tax expense impact on net income.
- Interest Burden
- Steady decrease, reflecting growing interest expenses relative to earnings before interest and taxes, potentially impacting net profitability.
- EBIT Margin
- Marked decrease from peak levels in 2020, signaling decreasing operational profitability margins.
- Asset Turnover
- Relatively stable, indicating consistent efficiency in using assets to generate revenue.
- Return on Assets (ROA)
- Significant reduction, underscoring deteriorating overall profitability from asset investments.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden
- The tax burden ratio demonstrates a generally declining trend from March 2020 through September 2024, moving from 0.76 to 0.71. There was a notable increase in mid-2021, peaking at 0.88 in September 2021. Following this peak, the ratio gradually decreased, showing a tendency toward lower tax burdens over the observed period.
- Interest Burden
- The interest burden ratio remained relatively stable around 0.9 during the early periods, with minor fluctuations. Starting in late 2022, the ratio began a downward trajectory from 0.9 to 0.75 by September 2024, indicating an increasing interest expense relative to operating income or possibly higher debt costs toward the later periods.
- EBIT Margin
- The EBIT margin showed early strength, increasing from 5.49% in March 2020 to a peak of 8.17% in September 2020. However, after this peak, the margin exhibited a downward trend, declining steadily to 2.25% by September 2024. This indicates a reduction in operating profitability over time, with a marked decrease especially from 2021 onwards.
- Net Profit Margin
- The net profit margin mirrored the pattern of the EBIT margin, rising initially from 3.89% in March 2020 to 5.67% by September 2020, before trending downward. From 2021 forward, the margin steadily decreased to 1.19% by September 2024. This shows diminishing overall profitability after accounting for taxes, interest, and other expenses.