Enterprise Value to EBITDA (EV/EBITDA)
Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Home Depot Inc., EBITDA calculation
US$ in millions
Based on: 10-K (reporting date: 2026-02-01), 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31).
The financial performance indicators demonstrate a generally positive trajectory from 2021 to 2023, followed by a stabilization and slight decline in the subsequent two years. Earnings metrics consistently increased through 2023 before exhibiting a leveling off and modest decrease in 2024 and 2025. A projected continuation of this trend is indicated by the figures for 2026.
- EBITDA Trend
- Earnings before interest, tax, depreciation, and amortization increased from US$20,844 million in 2021 to US$27,069 million in 2023, representing a substantial growth of approximately 29.9%. This growth slowed considerably in 2024, with EBITDA decreasing to US$25,114 million. A slight increase to US$25,488 million is observed in 2025, but this is followed by a further decrease to US$25,135 million in 2026. The 2026 value remains above the 2021 level, but represents a reduction from the peak in 2023.
- Relationship between Earnings Metrics
- A consistent relationship exists between net earnings, earnings before tax, earnings before interest and tax, and EBITDA. Each metric follows a similar pattern of growth through 2023 and subsequent stabilization/decline. The difference between each successive level (net earnings to EBT, EBT to EBIT, and EBIT to EBITDA) remains relatively stable across the observed period, suggesting consistent cost structures and capital allocation policies.
- Growth Rate Deceleration
- The rate of growth in all earnings metrics decelerated significantly after 2023. While substantial growth was observed between 2021 and 2023, the period from 2023 to 2026 shows minimal growth or even contraction. This suggests a potential shift in the company’s operational environment or a maturing of its growth phase.
- Overall Earnings Performance
- Net earnings peaked at US$17,105 million in 2023, then decreased to US$15,143 million in 2024, US$14,806 million in 2025, and is projected to be US$14,156 million in 2026. This downward trend in net earnings mirrors the trend observed in EBITDA and other earnings metrics, indicating a broad-based impact on profitability.
In summary, the observed financial indicators suggest a period of strong growth followed by a period of stabilization and modest decline. While earnings remain at a high level compared to 2021, the deceleration in growth warrants further investigation to understand the underlying drivers and potential implications for future performance.
AI Ask an analyst for more
Enterprise Value to EBITDA Ratio, Current
Home Depot Inc., current EV/EBITDA calculation, comparison to benchmarks
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | 374,730) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 25,135) |
| Valuation Ratio | |
| EV/EBITDA | 14.91 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Amazon.com Inc. | 13.41 |
| Lowe’s Cos. Inc. | 13.47 |
| TJX Cos. Inc. | 20.32 |
| EV/EBITDA, Sector | |
| Consumer Discretionary Distribution & Retail | 13.87 |
| EV/EBITDA, Industry | |
| Consumer Discretionary | 18.96 |
Based on: 10-K (reporting date: 2026-02-01).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
Home Depot Inc., historical EV/EBITDA calculation, comparison to benchmarks
| Feb 1, 2026 | Feb 2, 2025 | Jan 28, 2024 | Jan 29, 2023 | Jan 30, 2022 | Jan 31, 2021 | ||
|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||
| Enterprise value (EV)1 | 383,993) | 400,778) | 415,936) | 332,713) | 365,367) | 344,655) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 25,135) | 25,488) | 25,114) | 27,069) | 25,946) | 20,844) | |
| Valuation Ratio | |||||||
| EV/EBITDA3 | 15.28 | 15.72 | 16.56 | 12.29 | 14.08 | 16.53 | |
| Benchmarks | |||||||
| EV/EBITDA, Competitors4 | |||||||
| Amazon.com Inc. | — | 13.44 | 19.36 | 19.88 | 28.04 | 21.27 | |
| Lowe’s Cos. Inc. | 13.62 | 13.00 | 13.26 | 11.98 | 12.43 | 14.41 | |
| TJX Cos. Inc. | 20.12 | 17.89 | 15.33 | 15.36 | 13.00 | 65.35 | |
| EV/EBITDA, Sector | |||||||
| Consumer Discretionary Distribution & Retail | — | 13.86 | 18.29 | 17.44 | 20.13 | 20.16 | |
| EV/EBITDA, Industry | |||||||
| Consumer Discretionary | — | 45.15 | 20.91 | 18.33 | 20.01 | 21.51 | |
Based on: 10-K (reporting date: 2026-02-01), 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31).
3 2026 Calculation
EV/EBITDA = EV ÷ EBITDA
= 383,993 ÷ 25,135 = 15.28
4 Click competitor name to see calculations.
The Enterprise Value to EBITDA ratio exhibited fluctuations over the observed period. Initially, the ratio decreased from 16.53 in 2021 to a low of 12.29 in 2023, before increasing again to 16.56 in 2024 and subsequently moderating to 15.72 in 2025 and 15.28 in 2026.
- Enterprise Value (EV)
- Enterprise Value increased from US$344,655 million in 2021 to US$365,367 million in 2022. A decrease was then observed in 2023 to US$332,713 million, followed by a substantial increase to US$415,936 million in 2024. The trend then reversed, with EV declining to US$400,778 million in 2025 and further to US$383,993 million in 2026.
- Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
- EBITDA demonstrated an upward trend from US$20,844 million in 2021 to US$27,069 million in 2023. A slight decrease occurred in 2024 to US$25,114 million, followed by increases to US$25,488 million in 2025 and a marginal decrease to US$25,135 million in 2026. The EBITDA figures remained relatively stable between 2024 and 2026.
- EV/EBITDA Ratio – Trend Analysis
- The initial decline in the EV/EBITDA ratio between 2021 and 2023 suggests that earnings growth outpaced the growth in enterprise value during that period. The subsequent increase in 2024 indicates that enterprise value grew at a faster rate than EBITDA. The stabilization of the ratio between 2025 and 2026 suggests a more balanced relationship between enterprise value and EBITDA during those years. The ratio’s movement indicates a changing perception of the company’s value relative to its operating performance.
Overall, the observed fluctuations in the EV/EBITDA ratio reflect dynamic changes in both enterprise value and EBITDA, indicating shifts in market valuation and operational performance over the analyzed timeframe.
AI Ask an analyst for more