Stock Analysis on Net

Hilton Worldwide Holdings Inc. (NYSE:HLT)

This company has been moved to the archive! The financial data has not been updated since August 7, 2024.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Hilton Worldwide Holdings Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Cash and cash equivalents 731 1,346 800 698 806 901 1,209 1,282 1,175 1,432 1,427 1,288 1,044 2,402 3,218 3,405 3,503 1,734 538 719 635 382
Restricted cash and cash equivalents 71 74 75 81 77 77 77 80 79 78 85 99 83 45 45 63 72 71 92 90 83 79
Accounts receivable, net of allowance for credit losses 1,578 1,467 1,487 1,396 1,402 1,298 1,327 1,278 1,289 1,054 1,068 1,012 952 797 771 890 827 1,111 1,261 1,193 1,190 1,102
Prepaid expenses 166 193 131 157 146 158 105 139 128 165 89 124 116 104 70 113 91 138 130 115 117 140
Other 143 103 121 152 149 127 152 197 169 132 202 171 184 120 98 113 84 95 72 138 190 173
Current assets 2,689 3,183 2,614 2,484 2,580 2,561 2,870 2,976 2,840 2,861 2,871 2,694 2,379 3,468 4,202 4,584 4,577 3,149 2,093 2,255 2,215 1,876
Goodwill 5,042 5,044 5,052 5,033 5,048 5,041 5,032 4,990 5,030 5,061 5,071 5,078 5,090 5,084 5,095 5,169 5,147 5,146 5,159 5,137 5,157 5,162
Brands 4,994 4,831 4,846 4,831 4,842 4,841 4,840 4,814 4,847 4,875 4,883 4,890 4,899 4,895 4,904 4,884 4,869 4,867 4,877 4,864 4,874 4,872
Management and franchise contracts, net 1,213 1,087 1,064 986 958 960 887 874 873 778 758 730 724 691 653 652 688 734 780 794 817 841
Other intangible assets, net 175 173 173 167 164 161 161 158 167 178 194 208 224 241 266 287 328 353 421 404 400 408
Intangible assets, net 6,382 6,091 6,083 5,984 5,964 5,962 5,888 5,846 5,887 5,831 5,835 5,828 5,847 5,827 5,823 5,823 5,885 5,954 6,078 6,062 6,091 6,121
Operating lease right-of-use assets 610 594 618 645 668 661 662 624 610 659 694 719 758 763 772 769 740 770 867 839 891 916
Property and equipment, net 378 377 382 305 297 287 280 254 271 290 305 303 318 327 346 349 355 356 380 380 418 412
Deferred income tax assets 140 140 140 204 204 204 204 213 213 213 213 244 257 194 194 120 118 116 100 146 146 146
Other 496 503 512 545 536 495 576 605 531 544 452 448 441 311 323 315 304 297 280 248 222 220
Intangibles and other assets 13,048 12,749 12,787 12,716 12,717 12,650 12,642 12,532 12,542 12,598 12,570 12,620 12,711 12,506 12,553 12,545 12,549 12,639 12,864 12,812 12,925 12,977
Total assets 15,737 15,932 15,401 15,200 15,297 15,211 15,512 15,508 15,382 15,459 15,441 15,314 15,090 15,974 16,755 17,129 17,126 15,788 14,957 15,067 15,140 14,853

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The company’s financial position over the examined periods reveals various trends in liquidity, asset composition, and intangible assets. A detailed assessment of the quarterly data highlights the following observations.

Cash and Cash Equivalents
Cash levels exhibited considerable fluctuations across the periods. Beginning with a moderate amount around US$382 million in early 2019, cash and equivalents surged significantly in early 2020, peaking near US$3.5 billion in Q2 2020, likely reflecting precautionary liquidity measures amid external uncertainties. Subsequently, there was a gradual decline to a low near US$698 million in Q3 2023 before rising again toward US$1.3 billion by mid-2024, indicating partial recovery or adjusted liquidity strategy.
Restricted Cash and Cash Equivalents
Restricted cash remained relatively stable with minor variations around the US$70 to US$90 million range across the periods, suggesting consistent restrictions or earmarked accounts without significant movements impacting liquidity.
Accounts Receivable, Net
Accounts receivable demonstrated a noticeable dip during 2020, falling from over US$1.1 billion in Q1 2020 to roughly US$771 million by Q4 2020, reflecting reduced revenue recognition or collection challenges. From 2021 onward, this figure consistently rose, reaching approximately US$1.6 billion by mid-2024, indicating a gradual strengthening in sales activity or extended credit terms.
Prepaid Expenses
The prepaid expenses showed some volatility, with periodic increases and decreases but an overall upward surge from about US$140 million in early 2019 to a peak around US$193 million in Q1 2024. This might point to changes in advance payments or operational cost structuring.
Other Current Assets
Other current assets fluctuated notably, with a decline in early 2020 followed by intermittent rises and dips, ending near US$143 million in mid-2024. The variability signals episodic transactions or adjustments impacting short-term asset components.
Total Current Assets
Current assets surged markedly during 2020, almost doubling from early 2019 values, peaking above US$4.5 billion mid-2020, then decreasing steadily towards the US$2.7-3.1 billion range in 2023 and early 2024. The initial spike aligns with increased cash holdings, while the subsequent contraction suggests stabilization or asset utilization changes.
Goodwill
Goodwill maintained a stable valuation around US$5.0 to 5.2 billion, indicating minimal impairment or acquisition activity affecting this asset class over the periods.
Brands
Brand values remained generally stable around US$4.8 to 4.9 billion, with a brief increase to nearly US$5 billion evident in mid-2024, potentially reflecting revaluation or brand capitalization adjustments.
Management and Franchise Contracts, Net
This category showed a consistent upward trend from roughly US$680 million in mid-2020 to above US$1.2 billion by mid-2024. The growth suggests expansion or increasing emphasis on franchise operations and management contracts over the years.
Other Intangible Assets, Net
Other intangible assets gradually declined from over US$400 million in early 2019 to about US$175 million by mid-2024, exhibiting amortization or asset write-down trends.
Total Intangible Assets, Net
Total intangible assets fluctuated mildly around the US$5.8 to 6.3 billion range, with a modest growth in the more recent quarters, reflecting a balance between amortization and asset additions.
Operating Lease Right-of-Use Assets
Right-of-use assets decreased over time from near US$916 million in early 2019 to approximately US$610 million in mid-2024, suggesting lease terminations, expirations, or adjustments in lease portfolio.
Property and Equipment, Net
Property and equipment values declined overall, from about US$412 million in early 2019 to lows around US$254 million by mid-2022, with a slight recovery to approximately US$378 million by mid-2024. The initial decrease may reflect depreciation or asset sales, whereas the latter increase could indicate new investments.
Deferred Income Tax Assets
Deferred tax assets showed a moderate rise from early values near US$146 million to about US$257 million in mid-2021, before declining again to US$140 million by mid-2024. This pattern may be tied to tax position changes or timing differences in income recognition.
Other Assets
Other assets exhibited general upward movement, increasing from approximately US$220 million in early 2019 to over US$500 million by mid-2024, reflecting accumulation of miscellaneous non-current items.
Intangibles and Other Assets
This broad category remained relatively flat near US$12.5 billion throughout, suggesting stable intangible-related asset balances over time.
Total Assets
Total assets increased during 2020 from about US$15 billion in early 2019 to a high nearing US$17.1 billion mid-2020, then gradually declined back to approximately US$15.7 billion by mid-2024. This trajectory corresponds to earlier cash inflows and subsequent asset adjustments or repayments.

Overall, the data reflect liquidity surges in 2020 likely linked to external shocks requiring cash preservation, followed by normalization and shifts in accounts receivable and intangible asset components indicating recovery and operational adjustments. The stability in goodwill and brands contrasts with stronger growth in management and franchise contracts, signaling a strategic focus on franchising activities. Declines in right-of-use assets and property assets correspond with likely asset optimization or lease restructuring efforts. Total asset fluctuations correlate closely with the company’s liquidity management and asset utilization strategies over the analyzed periods.


Assets: Selected Items


Current Assets: Selected Items