Stock Analysis on Net

GameStop Corp. (NYSE:GME)

$22.49

This company has been moved to the archive! The financial data has not been updated since June 11, 2024.

Common-Size Income Statement

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

GameStop Corp., common-size consolidated income statement

Microsoft Excel
12 months ended: Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Net sales
Cost of sales
Gross profit
Selling, general, and administrative expenses
Asset impairments
Gain on sale of assets
Operating loss
Interest income
Interest expense
Interest income (expense), net
Other loss, net
Income (loss) from continuing operations before income taxes
Income tax (expense) benefit, net
Net income (loss) from continuing operations
Income (loss) from discontinued operations, net of tax
Net income (loss)

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

Cost of Sales
The cost of sales as a percentage of net sales exhibited notable fluctuation over the analyzed periods. Starting at -72.14% in early 2019, it decreased slightly to -70.48% in 2020, followed by a marked increase to -75.25% in 2021. Subsequently, it peaked at -77.58% in 2022 before slightly declining to -76.85% and -75.46% in 2023 and early 2024 respectively. This pattern indicates rising costs relative to sales, particularly from 2020 to 2022, with a mild improvement thereafter.
Gross Profit
Gross profit margins declined significantly over the observed intervals. The highest margin was 29.52% in 2020, but it fell to 24.75% in 2021 and reached a low of 22.42% in 2022. There was a modest recovery to 23.15% in 2023 and further improvement to 24.54% in 2024. The data suggests a contraction in gross profit following 2020, partially reversing in the most recent years.
Selling, General, and Administrative Expenses (SG&A)
SG&A expenses as a percentage of net sales increased sharply from -24.07% in 2019 to nearly -29.75% in 2020 and 2021, indicating rising operating costs relative to sales during this period. From 2022 onward, these expenses stabilized around -28.4%, before decreasing significantly to -25.11% by early 2024, suggesting more controlled cost management or operational efficiencies in the latest period.
Asset Impairments
Asset impairments declined steadily from -12.26% of net sales in 2019 to a negligible -0.05% in 2023, with a minimal increase to -0.09% in 2024. This trend reflects a reduction in write-downs or losses on assets, potentially improving the company's asset quality over time.
Operating Loss
The operating loss as a percentage of net sales demonstrated overall improvement. Starting at -8.47% in 2019, it narrowed to -6.18% in 2020 and further to -4.67% in 2021. However, the loss widened slightly in 2022 to -6.13% before decreasing to -5.26% in 2023. The most recent figure in 2024 shows a significant reduction to -0.65%, indicating improved operational performance nearing break-even status.
Interest Income and Expense
Interest income exhibited variability, rising from 0.07% in 2019 to 0.17% in 2020, then declining again before increasing sharply to 0.94% in 2024. Interest expense showed a decreasing trend from -0.69% in 2019 to no reported expense in the latest years, improving net interest income status. The net interest income (expense) shifted from a negative position around -0.62% to a positive 0.94% in 2024, signifying better financial income conditions.
Other Loss, Net
Other net losses were minimal and only slightly present in 2024 at -0.04%, indicating limited impact from miscellaneous financial activities.
Income (Loss) Before Income Taxes
This measure showed progressive improvement, moving from a loss of -9.09% in 2019 to a positive 0.25% in 2024. Losses decreased steadily through the years with minor setbacks, notably in 2022, before transitioning into a slight pre-tax profit by early 2024.
Income Tax Expense (Benefit), Net
Tax expense fluctuated between slight negative and positive values, suggesting variability in tax liabilities or benefits year over year. Notably, a tax benefit of 1.09% occurred in 2021, while other years showed minor tax expenses or benefits close to zero, reflecting an inconsistent tax position.
Net Income (Loss) from Continuing Operations
Net income from continuing operations improved consistently from -9.59% in 2019 to a near break-even result of 0.13% in 2024. Losses narrowed steadily, with some fluctuations, particularly a deeper loss in 2022, signaling recovery in operational profitability.
Net Income (Loss)
The total net income mirrored the pattern of continuing operations, starting with a loss of -8.12% in 2019, worsening slightly in the subsequent years, and improving markedly to a small positive figure by 2024. This indicates that discontinued operations had limited impact, as the overall income trend reflects operational results closely.