Stock Analysis on Net

Elevance Health Inc. (NYSE:ELV)

Analysis of Solvency Ratios 
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Elevance Health Inc., solvency ratios (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Debt Ratios
Debt to equity 0.69 0.71 0.76 0.62 0.66 0.65 0.64 0.65 0.66 0.68 0.66 0.66 0.66 0.65 0.64 0.64 0.66 0.69 0.60 0.61 0.62 0.68
Debt to capital 0.41 0.41 0.43 0.38 0.40 0.39 0.39 0.39 0.40 0.41 0.40 0.40 0.40 0.39 0.39 0.39 0.40 0.41 0.38 0.38 0.38 0.41
Debt to assets 0.25 0.25 0.27 0.23 0.25 0.24 0.23 0.22 0.23 0.23 0.23 0.23 0.23 0.23 0.24 0.23 0.24 0.24 0.23 0.24 0.24 0.26
Financial leverage 2.79 2.82 2.83 2.66 2.68 2.76 2.77 2.88 2.86 2.92 2.83 2.86 2.82 2.79 2.70 2.74 2.75 2.83 2.61 2.55 2.55 2.60
Coverage Ratios
Interest coverage 6.33 7.14 7.67 8.52 9.07 8.70 8.49 8.87 9.76 9.95 10.13 10.75 10.71 11.01 10.93 10.04 8.03 9.09 8.96

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Debt to Equity
The debt to equity ratio exhibits moderate fluctuations over the analyzed periods. Initially, it decreases from 0.68 in March 2020 to 0.60 by December 2020, indicating a slight reduction in leverage relative to equity. Subsequently, the ratio shows a mild upward trend reaching 0.69 by March 2021, followed by relative stability with minor oscillations around the mid-0.60s through 2023. In the latest reported quarters, the ratio increases to 0.76 in March 2025 before slightly declining to 0.69 in June 2025, suggesting a recent rise in reliance on debt financing relative to equity.
Debt to Capital
This ratio remains fairly stable throughout the periods, fluctuating narrowly between 0.38 and 0.41 for most of the timeline. Deviations occur mildly with a peak at 0.43 in March 2025, which aligns with the observed increase in debt to equity in the same quarter. Overall, the debt to capital structure is consistent, indicating a balanced approach to capital structure management.
Debt to Assets
The debt to assets ratio is stable across the quarters, mostly oscillating between 0.22 and 0.26. Notable is a slight increase toward 0.27 in March 2025, in line with the increased debt levels. This reflects a relatively steady use of debt in financing assets, with no significant volatility.
Financial Leverage
Financial leverage shows a gradual increase from 2.6 in March 2020 to peak levels around 2.92 in March 2023, indicating a growing proportion of assets financed by equity. Following this peak, the leverage ratio gently declines but remains elevated above 2.60 for the remainder of the period, with a subtle resurgence to 2.83 around early 2025. This pattern suggests moderate changes in how the company balances its equity and debt financing.
Interest Coverage
The interest coverage ratio displays a declining trend over the available data. Starting from 8.96 in September 2020, it peaks around 11.01 in June 2022, indicating strong ability to cover interest expenses during this period. Afterward, a downward trend emerges with the ratio falling to 6.33 by June 2025. This reduction points to a weakening capacity to meet interest obligations from operating earnings, which could signal increasing financial pressure or rising interest costs relative to earnings.

Debt Ratios


Coverage Ratios


Debt to Equity

Elevance Health Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 360 250 365 360 225 1,575 225 265 265 265 265 175 275 275 175 175 150 1,075
Current portion of long-term debt 1,648 1,643 1,649 2,100 2,900 2,900 1,649 799 1,500 2,249 2,248 3,097 1,599 849 849 700 700 1,599 1,603 1,603
Long-term debt, less current portion 28,178 28,110 29,218 24,688 24,561 21,976 23,246 24,045 24,859 25,201 22,349 21,258 21,165 19,883 21,157 21,761 22,217 22,534 19,335 19,094 19,873 19,005
Total debt 30,186 30,003 31,232 27,148 27,686 26,451 25,120 24,844 25,124 25,466 24,114 23,772 23,588 23,255 23,031 22,785 23,241 23,234 20,035 20,843 21,476 21,683
 
Shareholders’ equity 43,722 42,503 41,315 43,775 42,191 40,608 39,306 38,423 38,205 37,356 36,307 35,991 35,812 35,975 36,060 35,737 34,968 33,853 33,199 33,921 34,455 31,693
Solvency Ratio
Debt to equity1 0.69 0.71 0.76 0.62 0.66 0.65 0.64 0.65 0.66 0.68 0.66 0.66 0.66 0.65 0.64 0.64 0.66 0.69 0.60 0.61 0.62 0.68
Benchmarks
Debt to Equity, Competitors2
Abbott Laboratories 0.27 0.27 0.30 0.38 0.38 0.38 0.38 0.41 0.45 0.46 0.46 0.46 0.46 0.48 0.50 0.53 0.55 0.55 0.57 0.59 0.64 0.60
Intuitive Surgical Inc. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Medtronic PLC 0.58 0.58 0.50 0.49 0.49 0.49 0.47 0.55 0.51 0.44 0.46 0.48 0.49 0.50 0.51 0.60 0.60 0.57 0.49 0.49 0.51 0.52
UnitedHealth Group Inc. 0.84 0.86 0.83 0.83 0.84 0.85 0.70 0.75 0.80 0.87 0.74 0.65 0.71 0.65 0.64 0.67 0.70 0.70 0.66 0.67 0.72 0.91

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 30,186 ÷ 43,722 = 0.69

2 Click competitor name to see calculations.


Total Debt
The total debt fluctuated over the observed periods, starting at approximately 21.7 billion US dollars at the beginning of 2020 and experiencing a slight decline through the end of that year. In 2021 and 2022, total debt showed a gradual upward trend with some fluctuations, reaching around 25 billion by early 2023. A notable increase occurred in 2024, peaking at over 31 billion in late 2024 before slightly declining but remaining above 30 billion in mid-2025. This indicates an overall increasing debt level over the five-year horizon, with particular acceleration in the latest periods.
Shareholders’ Equity
Shareholders’ equity demonstrated a steady upward trajectory from just under 32 billion US dollars in early 2020 to over 39 billion by the end of 2023. The growth continued more robustly in 2024, reaching above 43 billion by the first half of 2025. Despite minor fluctuations, equity consistently increased, suggesting improved net asset value and a strengthening equity base over time.
Debt to Equity Ratio
The debt to equity ratio initially decreased from 0.68 in the first quarter of 2020 to around 0.60 by the end of that year, reflecting a relative reduction in leverage. Through 2021 and 2022, the ratio stabilized between 0.64 and 0.68, indicating moderate leverage consistency. In 2023 and early 2024, the ratio hovered near 0.65. However, a pronounced uptick occurred in late 2024, with the ratio peaking at 0.76, indicating a higher leverage level relative to equity. By mid-2025, the ratio moderated slightly but remained elevated around 0.69 to 0.71, suggesting increased reliance on debt financing compared to earlier periods.

Debt to Capital

Elevance Health Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 360 250 365 360 225 1,575 225 265 265 265 265 175 275 275 175 175 150 1,075
Current portion of long-term debt 1,648 1,643 1,649 2,100 2,900 2,900 1,649 799 1,500 2,249 2,248 3,097 1,599 849 849 700 700 1,599 1,603 1,603
Long-term debt, less current portion 28,178 28,110 29,218 24,688 24,561 21,976 23,246 24,045 24,859 25,201 22,349 21,258 21,165 19,883 21,157 21,761 22,217 22,534 19,335 19,094 19,873 19,005
Total debt 30,186 30,003 31,232 27,148 27,686 26,451 25,120 24,844 25,124 25,466 24,114 23,772 23,588 23,255 23,031 22,785 23,241 23,234 20,035 20,843 21,476 21,683
Shareholders’ equity 43,722 42,503 41,315 43,775 42,191 40,608 39,306 38,423 38,205 37,356 36,307 35,991 35,812 35,975 36,060 35,737 34,968 33,853 33,199 33,921 34,455 31,693
Total capital 73,908 72,506 72,547 70,923 69,877 67,059 64,426 63,267 63,329 62,822 60,421 59,763 59,400 59,230 59,091 58,522 58,209 57,087 53,234 54,764 55,931 53,376
Solvency Ratio
Debt to capital1 0.41 0.41 0.43 0.38 0.40 0.39 0.39 0.39 0.40 0.41 0.40 0.40 0.40 0.39 0.39 0.39 0.40 0.41 0.38 0.38 0.38 0.41
Benchmarks
Debt to Capital, Competitors2
Abbott Laboratories 0.21 0.21 0.23 0.27 0.27 0.27 0.28 0.29 0.31 0.31 0.31 0.32 0.31 0.33 0.34 0.35 0.35 0.35 0.36 0.37 0.39 0.38
Intuitive Surgical Inc. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Medtronic PLC 0.37 0.37 0.33 0.33 0.33 0.33 0.32 0.35 0.34 0.31 0.31 0.32 0.33 0.34 0.34 0.37 0.37 0.36 0.33 0.33 0.34 0.34
UnitedHealth Group Inc. 0.46 0.46 0.45 0.45 0.46 0.46 0.41 0.43 0.44 0.46 0.43 0.39 0.41 0.39 0.39 0.40 0.41 0.41 0.40 0.40 0.42 0.48

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= 30,186 ÷ 73,908 = 0.41

2 Click competitor name to see calculations.


The analysis of the financial data reveals distinct trends in the company's leverage and capital structure over the specified periods.

Total Debt
Total debt demonstrates a fluctuating pattern with an overall upward trajectory. Initially, debt declines from approximately 21.7 billion USD at the start of 2020 to approximately 20 billion USD by the close of that year. However, from early 2021 forward, debt levels generally increase, reaching a peak of over 31 billion USD by the end of 2024. Subsequent periods show some volatility with marginal declines but the general trend is upward, indicating increasing reliance on debt financing over the five-year span.
Total Capital
Total capital shows a steady increase across the timeframe. Starting near 53.4 billion USD in early 2020, capital grows consistently each quarter, with minor fluctuations, reaching approximately 73.9 billion USD by mid-2025. This steady expansion suggests ongoing accumulation of capital resources, supporting broader financial growth and possibly reflecting equity growth or retained earnings in addition to debt.
Debt to Capital Ratio
The ratio of debt to total capital remains relatively stable throughout the periods, oscillating mostly between 0.38 and 0.41, except for notable increases near the end of the observed period. This stability indicates that as total capital increases, debt also rises proportionally, maintaining a consistent leverage level. However, there is a marked uptick in the debt ratio towards late 2024 and early 2025, peaking at 0.43 before settling slightly lower around 0.41, suggesting a shift towards higher leverage in that timeframe.

Overall, the data suggests that while the company has been expanding its capital base steadily, it has concurrently increased its indebtedness, keeping its financial leverage relatively constant for most intervals. The late period's increase in the debt-to-capital ratio may warrant attention as it could imply greater financial risk or a strategic pivot towards increased borrowing.


Debt to Assets

Elevance Health Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 360 250 365 360 225 1,575 225 265 265 265 265 175 275 275 175 175 150 1,075
Current portion of long-term debt 1,648 1,643 1,649 2,100 2,900 2,900 1,649 799 1,500 2,249 2,248 3,097 1,599 849 849 700 700 1,599 1,603 1,603
Long-term debt, less current portion 28,178 28,110 29,218 24,688 24,561 21,976 23,246 24,045 24,859 25,201 22,349 21,258 21,165 19,883 21,157 21,761 22,217 22,534 19,335 19,094 19,873 19,005
Total debt 30,186 30,003 31,232 27,148 27,686 26,451 25,120 24,844 25,124 25,466 24,114 23,772 23,588 23,255 23,031 22,785 23,241 23,234 20,035 20,843 21,476 21,683
 
Total assets 121,938 119,717 116,889 116,533 112,988 111,894 108,928 110,478 109,168 109,040 102,772 103,026 100,877 100,486 97,460 98,060 96,097 95,683 86,615 86,574 87,976 82,399
Solvency Ratio
Debt to assets1 0.25 0.25 0.27 0.23 0.25 0.24 0.23 0.22 0.23 0.23 0.23 0.23 0.23 0.23 0.24 0.23 0.24 0.24 0.23 0.24 0.24 0.26
Benchmarks
Debt to Assets, Competitors2
Abbott Laboratories 0.16 0.16 0.17 0.20 0.20 0.20 0.20 0.22 0.23 0.23 0.23 0.23 0.23 0.23 0.24 0.25 0.25 0.25 0.26 0.27 0.29 0.27
Intuitive Surgical Inc. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Medtronic PLC 0.31 0.31 0.28 0.28 0.28 0.28 0.27 0.30 0.29 0.26 0.27 0.27 0.28 0.28 0.28 0.31 0.31 0.31 0.27 0.28 0.28 0.29
UnitedHealth Group Inc. 0.26 0.26 0.26 0.26 0.26 0.26 0.23 0.22 0.23 0.25 0.23 0.20 0.22 0.21 0.22 0.22 0.23 0.23 0.22 0.23 0.24 0.27

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= 30,186 ÷ 121,938 = 0.25

2 Click competitor name to see calculations.


The financial data reveals several noteworthy trends regarding debt, assets, and the debt-to-assets ratio over the observed periods.

Total Debt
Total debt exhibits moderate fluctuations with an overall upward trajectory from March 2020 through June 2025. Starting at approximately $21.7 billion in early 2020, debt levels show a general increase, peaking at around $31.2 billion by December 2024. Notable increments occur particularly from late 2023 onwards, where debt rises from about $25.1 billion in December 2023 to its highest observed value near $31.2 billion by the end of 2024. Some minor declines are seen intermittently, such as a small drop between March and June 2025, yet the overall pattern is of growing indebtedness.
Total Assets
Total assets maintain a positive growth trend with periodic plateau phases. Beginning near $82.4 billion in March 2020, assets increase steadily, crossing the $100 billion mark in early 2022. Growth persists, reaching approximately $121.9 billion by mid-2025. The rate of asset accumulation appears consistent with slight decelerations around late 2021 and early 2024, but the upward momentum is sustained across the time series.
Debt to Assets Ratio
The debt-to-assets ratio remains relatively stable throughout the period, fluctuating narrowly between 0.22 and 0.27. Early values start at 0.26 in March 2020 and generally trend downward to around 0.22 by late 2021, indicating a proportionally lower level of debt relative to assets during this phase. However, from 2023 onward, the ratio slightly increases, peaking at 0.27 in March 2025 before a modest decline. This reflects a slight rise in leverage driven by faster growth in total debt compared to assets during this later stage.

In summary, the entity demonstrates a consistent expansion in both total assets and total debt over the evaluated quarters. While assets have grown steadily, the increase in debt has accelerated somewhat in recent periods, causing a small uptick in leverage as indicated by the debt-to-assets ratio. Despite this, the leverage remains within a relatively narrow and stable range, suggesting maintained risk levels in the capital structure relative to the magnitude of its asset base.


Financial Leverage

Elevance Health Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Total assets 121,938 119,717 116,889 116,533 112,988 111,894 108,928 110,478 109,168 109,040 102,772 103,026 100,877 100,486 97,460 98,060 96,097 95,683 86,615 86,574 87,976 82,399
Shareholders’ equity 43,722 42,503 41,315 43,775 42,191 40,608 39,306 38,423 38,205 37,356 36,307 35,991 35,812 35,975 36,060 35,737 34,968 33,853 33,199 33,921 34,455 31,693
Solvency Ratio
Financial leverage1 2.79 2.82 2.83 2.66 2.68 2.76 2.77 2.88 2.86 2.92 2.83 2.86 2.82 2.79 2.70 2.74 2.75 2.83 2.61 2.55 2.55 2.60
Benchmarks
Financial Leverage, Competitors2
Abbott Laboratories 1.66 1.67 1.71 1.87 1.86 1.87 1.90 1.92 1.97 1.99 2.03 2.04 2.03 2.09 2.10 2.14 2.17 2.17 2.21 2.20 2.25 2.21
Intuitive Surgical Inc. 1.13 1.12 1.14 1.14 1.13 1.13 1.16 1.17 1.17 1.16 1.17 1.15 1.14 1.13 1.14 1.13 1.13 1.14 1.15 1.15 1.16 1.16
Medtronic PLC 1.86 1.87 1.79 1.75 1.75 1.77 1.77 1.83 1.80 1.71 1.73 1.75 1.76 1.78 1.81 1.92 1.91 1.87 1.79 1.79 1.80 1.81
UnitedHealth Group Inc. 3.26 3.26 3.22 3.17 3.20 3.28 3.08 3.34 3.40 3.49 3.16 3.26 3.16 3.04 2.96 3.03 3.05 3.09 3.01 2.93 3.03 3.32

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 121,938 ÷ 43,722 = 2.79

2 Click competitor name to see calculations.


Total assets

Total assets exhibited a generally upward trend from March 31, 2020, to June 30, 2025. The value increased from 82,399 million USD to 121,938 million USD over the period. Notably, there were some fluctuations with minor declines observed around December 31, 2021, and December 31, 2023. However, the overall trajectory remained positive, indicating consistent growth in the company's asset base across the analyzed timeframe.

Shareholders’ equity

Shareholders' equity showed an overall increasing pattern, starting at 31,693 million USD in March 2020 and reaching 43,722 million USD by June 2025. While the progression was mostly steady, small decreases were noticed in certain quarters, such as around December 31, 2020, and March 31, 2025. Despite these minor dips, equity growth indicates an expanding ownership interest and suggests retention of earnings or issuance of additional equity over time.

Financial leverage

The financial leverage ratio fluctuated within a relatively narrow band, ranging from a low of approximately 2.55 to a high near 2.92. Beginning at 2.60 in the first quarter of 2020, the ratio rose to peak around 2.92 by March 2023, signaling a modest increase in the use of debt relative to equity. Following this peak, a gradual decline was noted through June 2024, suggesting a slight reduction in leverage. Toward mid-2025, the leverage ratio showed a minor increase again but remained below earlier highs. Overall, leverage remained fairly stable with moderate oscillations, reflecting a controlled approach to debt financing through the analyzed quarters.


Interest Coverage

Elevance Health Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Shareholders’ net income 1,743 2,183 418 1,016 2,300 2,246 856 1,289 1,853 1,989 949 1,618 1,653 1,805 1,137 1,509 1,793 1,665 551 222 2,276 1,523
Add: Net income attributable to noncontrolling interest 1 1 (5) (8) 1 3 (25) 11 3 15 12 (5) (3) (10) (12) (7) 8 2
Add: Income tax expense 548 613 193 365 685 690 170 354 585 615 193 533 493 531 275 494 552 509 60 167 873 566
Add: Interest expense 341 344 340 300 280 265 259 259 261 251 229 213 208 201 200 201 205 192 191 198 201 194
Earnings before interest and tax (EBIT) 2,633 3,141 946 1,673 3,266 3,204 1,260 1,913 2,702 2,870 1,383 2,359 2,351 2,527 1,600 2,197 2,558 2,368 802 587 3,350 2,283
Solvency Ratio
Interest coverage1 6.33 7.14 7.67 8.52 9.07 8.70 8.49 8.87 9.76 9.95 10.13 10.75 10.71 11.01 10.93 10.04 8.03 9.09 8.96
Benchmarks
Interest Coverage, Competitors2
Abbott Laboratories 15.90 14.40 13.55 12.65 11.74 11.46 11.46 10.79 11.34 13.06 15.89 18.41 20.07 18.10 16.41 16.38 14.28 12.77 10.10
Medtronic PLC 7.72 7.65 7.73 8.87 8.97 9.90 9.43 10.15 11.02 10.88 10.98 10.95 10.18 5.65 5.21 3.68 4.02 6.60 4.71
UnitedHealth Group Inc. 7.48 7.94 6.14 6.39 6.79 7.53 9.97 10.21 10.99 12.25 13.59 14.66 14.45 14.26 14.44 13.46 13.03 14.88 13.47

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
Interest coverage = (EBITQ2 2025 + EBITQ1 2025 + EBITQ4 2024 + EBITQ3 2024) ÷ (Interest expenseQ2 2025 + Interest expenseQ1 2025 + Interest expenseQ4 2024 + Interest expenseQ3 2024)
= (2,633 + 3,141 + 946 + 1,673) ÷ (341 + 344 + 340 + 300) = 6.33

2 Click competitor name to see calculations.


Earnings before interest and tax (EBIT)
The EBIT values exhibit significant volatility throughout the reported periods. The initial quarter of 2020 starts with a moderate EBIT of 2,283 million US dollars, followed by a substantial peak at 3,350 million in the second quarter of 2020. However, this is succeeded by a sharp decline in the third quarter to 587 million and only a slight recovery in the fourth quarter to 802 million. Through 2021, EBIT generally stabilizes with moderate fluctuations, peaking at 2,558 million mid-year but declining towards year-end. The first three quarters of 2022 show relative consistency around the 2,300 million mark but then experience a sharp drop in the last quarter. The trend through 2023 indicates another cycle of rising and falling EBIT figures with a peak of 2,870 million in the first quarter and a trough in the fourth quarter at 1,260 million. The most recent quarters show a return to peaks above 3,000 million, followed again by considerable decreases. This pattern suggests a business characterized by cyclical or seasonal influences and potentially external market or operational factors impacting profitability on a quarterly basis.
Interest expense
The interest expense exhibits a gradual upward trend over the entire period, beginning at 194 million US dollars in the first quarter of 2020 and increasing steadily to 344 million by the second quarter of 2025. The changes appear incremental and consistent, indicating either increasing borrowing or gradually rising interest rates or debt service costs. There are no abrupt changes or volatility, reflecting a steady increase in financing costs over time.
Interest coverage ratio
The interest coverage ratio is only provided starting in the third quarter of 2020. Early values are strong, with figures around 8.96 to 11.01, indicating robust ability to cover interest expenses from earnings. This ratio peaks at 11.01 in the first quarter of 2022, reflecting the period of relatively high EBIT and manageable interest costs. Subsequently, the ratio shows a downward trend, decreasing steadily to 6.33 by the second quarter of 2025. This decline suggests that EBIT is not increasing proportionally to interest expenses or is decreasing, reducing the margin of safety for interest payments. The downward trajectory in interest coverage indicates a potential area of concern regarding financial leverage and the company’s ability to comfortably meet debt obligations in the future.