Stock Analysis on Net
Stock Analysis on Net

Ecolab Inc. (NYSE:ECL)

This company has been moved to the archive! The financial data has not been updated since February 25, 2022.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Ecolab Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Product and equipment sales 2,691,700 2,653,800 2,514,400 2,293,400 2,449,100 2,426,400 2,167,100 2,424,000 3,142,800 3,117,700 3,092,100 2,886,300 3,107,100 3,101,400 3,060,500 2,859,600 — — — —
Service and lease sales 672,900 667,000 648,300 591,600 616,200 592,200 518,600 596,600 680,800 700,200 667,300 619,100 653,400 645,800 629,100 611,300 — — — —
Net sales (legacy) — — — — — — — — — — — — — — — — 3,650,700 3,563,300 3,462,700 3,161,600
Net sales 3,364,600 3,320,800 3,162,700 2,885,000 3,065,300 3,018,600 2,685,700 3,020,600 3,823,600 3,817,900 3,759,400 3,505,400 3,760,500 3,747,200 3,689,600 3,470,900 3,650,700 3,563,300 3,462,700 3,161,600
Product and equipment cost of sales (1,648,000) (1,625,100) (1,464,900) (1,362,900) (1,409,700) (1,405,400) (1,301,500) (1,364,700) (1,790,800) (1,792,700) (1,805,800) (1,717,100) (1,820,900) (1,809,800) (1,751,600) (1,696,200) — — — —
Service and lease cost of sales (395,100) (391,600) (379,100) (349,100) (370,600) (364,200) (334,200) (355,500) (420,300) (414,700) (402,400) (379,600) (395,900) (380,900) (394,500) (376,100) — — — —
Cost of sales, including special charges (legacy) — — — — — — — — — — — — — — — — (1,950,700) (1,891,300) (1,871,600) (1,691,500)
Cost of sales, including special charges (2,043,100) (2,016,700) (1,844,000) (1,712,000) (1,780,300) (1,769,600) (1,635,700) (1,720,200) (2,211,100) (2,207,400) (2,208,200) (2,096,700) (2,216,800) (2,190,700) (2,146,100) (2,072,300) (1,950,700) (1,891,300) (1,871,600) (1,691,500)
Gross profit 1,321,500 1,304,100 1,318,700 1,173,000 1,285,000 1,249,000 1,050,000 1,300,400 1,612,500 1,610,500 1,551,200 1,408,700 1,543,700 1,556,500 1,543,500 1,398,600 1,700,000 1,672,000 1,591,100 1,470,100
Selling, general and administrative expenses (867,900) (832,000) (853,300) (862,900) (809,600) (802,600) (788,600) (908,300) (991,100) (962,500) (1,002,700) (1,001,200) (948,800) (964,700) (1,036,800) (1,018,300) (1,123,900) (1,087,300) (1,115,300) (1,090,600)
Special gains and (charges) (65,900) (6,300) (17,600) (12,800) (59,300) (35,000) (69,400) (15,900) (61,000) (60,400) (49,900) (40,300) (13,000) (75,600) (12,100) (26,000) 51,600 (4,900) (36,800) (6,200)
Operating income 387,700 465,800 447,800 297,300 416,100 411,400 192,000 376,200 560,400 587,600 498,600 367,200 581,900 516,200 494,600 354,300 627,700 579,800 439,000 373,300
Other income (expense) 6,400 13,000 (2,500) 17,000 10,300 15,100 15,100 15,400 13,400 20,800 20,900 21,200 19,900 21,000 19,600 19,400 — — — —
Interest expense, net (44,600) (76,400) (45,600) (51,700) (48,400) (134,800) (58,700) (48,300) (46,200) (46,100) (49,500) (49,400) (53,900) (55,700) (56,300) (56,400) (77,800) (55,100) (59,600) (62,500)
Income before income taxes 349,500 402,400 399,700 262,600 378,000 291,700 148,400 343,300 527,600 562,300 470,000 339,000 547,900 481,500 457,900 317,300 549,900 524,700 379,400 310,800
Provision for income taxes (44,200) (73,800) (86,100) (66,100) (73,100) (42,400) (14,100) (47,000) (93,300) (93,000) (97,800) (38,600) (147,700) (43,200) (104,300) (69,100) 21,800 (128,900) (81,300) (54,000)
Net income from continuing operations 305,300 328,600 313,600 196,500 304,900 249,300 134,300 296,300 434,300 469,300 372,200 300,400 400,200 438,300 353,600 248,200 571,700 395,800 298,100 256,800
Net loss from discontinued operations, net of tax — — — — — — (2,163,900) (8,600) — — — — — — — — — — — —
Net income (loss) including noncontrolling interest 305,300 328,600 313,600 196,500 304,900 249,300 (2,029,600) 287,700 434,300 469,300 372,200 300,400 400,200 438,300 353,600 248,200 571,700 395,800 298,100 256,800
Net income attributable to noncontrolling interest (4,300) (4,100) (2,800) (2,900) (4,600) (3,100) (5,400) (4,300) (4,700) (5,100) (3,600) (3,900) (5,100) (2,900) (2,300) (900) (5,800) (3,400) (1,500) (3,300)
Net income (loss) attributable to Ecolab 301,000 324,500 310,800 193,600 300,300 246,200 (2,035,000) 283,400 429,600 464,200 368,600 296,500 395,100 435,400 351,300 247,300 565,900 392,400 296,600 253,500

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The financial performance from early 2017 through late 2021 is characterized by a period of steady growth, a significant disruption in 2020, and a subsequent recovery phase. Net sales experienced a consistent upward trajectory from March 2017, peaking in December 2019 at 3.82 billion US dollars. This growth was followed by a sharp decline in the first half of 2020, reaching a low of 2.68 billion US dollars in June 2020, before gradually recovering to 3.36 billion US dollars by December 2021.

Revenue Composition and Trends
Net sales are primarily driven by product and equipment sales, which exhibit higher volatility compared to service and lease sales. Product sales peaked in late 2019 at approximately 3.14 billion US dollars and suffered a significant contraction during the second quarter of 2020. Service and lease sales remained more resilient, although they also experienced a dip in mid-2020, subsequently recovering to 672.9 million US dollars by the end of 2021.
Gross Profitability and Cost Management
Gross profit margins followed the general trend of net sales, with a peak of 1.61 billion US dollars in December 2019. The most significant compression occurred in June 2020, where gross profit fell to 1.05 billion US dollars. Cost of sales were reduced in tandem with falling revenues during 2020, though the reduction in costs did not fully offset the revenue decline, leading to temporary margin pressure.
Operating Efficiency and Income
Operating income showed substantial volatility, ranging from a high of 627.7 million US dollars in December 2017 to a low of 192 million US dollars in June 2020. Selling, general, and administrative expenses were managed proactively during the 2020 downturn, decreasing from approximately 1 billion US dollars per quarter in 2019 to a low of 788.6 million US dollars in June 2020, which helped stabilize operating margins during the revenue slump.
Net Income and Extraordinary Items
The most notable anomaly in the period occurred in June 2020, where a net loss of 2.03 billion US dollars attributable to the company was recorded. This result was driven exclusively by a net loss from discontinued operations totaling 2.16 billion US dollars. Excluding this extraordinary item, net income from continuing operations remained positive throughout the period, though it exhibited a dip in 2020 before returning to a range of 300 million to 330 million US dollars per quarter in 2021.
Financial Obligations and Taxes
Interest expenses remained relatively stable between 44 million and 60 million US dollars for most of the period, with a temporary spike to 134.8 million US dollars in September 2020. The provision for income taxes varied significantly, including a tax benefit in December 2017, reflecting fluctuations in taxable income and potential deferred tax adjustments.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?