Stock Analysis on Net

Ecolab Inc. (NYSE:ECL)

This company has been moved to the archive! The financial data has not been updated since February 25, 2022.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Ecolab Inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Land 159,200 159,700 215,100 214,500 224,100
Buildings and leasehold improvements 1,134,100 1,060,000 1,363,100 1,279,400 1,207,400
Machinery and equipment 1,968,700 1,830,100 2,467,800 2,313,700 2,280,900
Merchandising and customer equipment 2,708,200 2,691,000 2,787,800 2,565,500 2,399,400
Capitalized software 884,600 820,800 779,700 666,200 585,800
Construction in progress 325,000 219,800 406,700 400,200 438,700
Property, plant and equipment, gross 7,179,800 6,781,400 8,020,200 7,439,500 7,136,300
Accumulated depreciation (3,891,300) (3,656,500) (4,065,300) (3,603,500) (3,429,200)
Property, plant and equipment, net 3,288,500 3,124,900 3,954,900 3,836,000 3,707,100

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Item Description The company
Property, plant and equipment, gross Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Ecolab Inc. property, plant and equipment, gross decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.
Property, plant and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Ecolab Inc. property, plant and equipment, net decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.

Asset Age Ratios (Summary)

Ecolab Inc., asset age ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Average age ratio 55.43% 55.22% 52.09% 49.88% 49.61%
Estimated total useful life (years) 12 11 12 12 12
Estimated age, time elapsed since purchase (years) 6 6 6 6 6
Estimated remaining life (years) 5 5 6 6 6

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Ecolab Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 and from 2020 to 2021.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Ecolab Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 not reaching 2019 level.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Ecolab Inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.
Estimated remaining life Ecolab Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.

Average Age

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Accumulated depreciation 3,891,300 3,656,500 4,065,300 3,603,500 3,429,200
Property, plant and equipment, gross 7,179,800 6,781,400 8,020,200 7,439,500 7,136,300
Land 159,200 159,700 215,100 214,500 224,100
Asset Age Ratio
Average age1 55.43% 55.22% 52.09% 49.88% 49.61%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property, plant and equipment, gross – Land)
= 100 × 3,891,300 ÷ (7,179,800159,200) = 55.43%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Ecolab Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 and from 2020 to 2021.

Estimated Total Useful Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Property, plant and equipment, gross 7,179,800 6,781,400 8,020,200 7,439,500 7,136,300
Land 159,200 159,700 215,100 214,500 224,100
Depreciation expense 604,400 594,300 654,100 621,300 585,700
Asset Age Ratio (Years)
Estimated total useful life1 12 11 12 12 12

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Estimated total useful life = (Property, plant and equipment, gross – Land) ÷ Depreciation expense
= (7,179,800159,200) ÷ 604,400 = 12

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Ecolab Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 not reaching 2019 level.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Accumulated depreciation 3,891,300 3,656,500 4,065,300 3,603,500 3,429,200
Depreciation expense 604,400 594,300 654,100 621,300 585,700
Asset Age Ratio (Years)
Time elapsed since purchase1 6 6 6 6 6

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense
= 3,891,300 ÷ 604,400 = 6

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Ecolab Inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.

Estimated Remaining Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Property, plant and equipment, net 3,288,500 3,124,900 3,954,900 3,836,000 3,707,100
Land 159,200 159,700 215,100 214,500 224,100
Depreciation expense 604,400 594,300 654,100 621,300 585,700
Asset Age Ratio (Years)
Estimated remaining life1 5 5 6 6 6

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Estimated remaining life = (Property, plant and equipment, net – Land) ÷ Depreciation expense
= (3,288,500159,200) ÷ 604,400 = 5

Asset age ratio Description The company
Estimated remaining life Ecolab Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.