Stock Analysis on Net

Ecolab Inc. (NYSE:ECL)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 25, 2022.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Ecolab Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Short-term debt
Accounts payable
Compensation and benefits
Income taxes
Other current liabilities
Current liabilities
Long-term debt, excluding current maturities
Postretirement health care and pension benefits
Deferred income taxes
Noncurrent operating lease liabilities
Other liabilities
Noncurrent liabilities
Total liabilities
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss
Treasury stock
Total Ecolab shareholders’ equity
Noncontrolling interest
Total equity
Total liabilities and equity

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The analysis of the quarterly financial data over the observed periods reveals several noteworthy trends and patterns in liabilities and equity proportions relative to total liabilities and equity.

Short-term debt
This category shows a declining trend from 8.84% in early 2017 to very low levels near 0.10% throughout much of 2020 and 2021, with a slight uptick to 1.94% at the end of 2021. This indicates a significant reduction in reliance on short-term borrowing over time, particularly from mid-2019 onwards.
Accounts payable
The proportion of accounts payable remains relatively stable, fluctuating modestly between approximately 5.4% and 6.9%, with a mild upward trend toward the latter quarters, ending around 6.53%. This suggests consistent supplier-related liabilities relative to overall capital structure.
Compensation and benefits
These liabilities maintain a narrow range between about 2.21% and 2.89%, displaying some seasonal fluctuation but overall stability during the period examined. There is no clear directional trend.
Income taxes
Income tax liabilities reflect variability, generally staying below 1%, peaking around 0.92% at the end of 2017, and trending slightly downward or stable thereafter, suggesting controlled tax obligations within total liabilities and equity.
Other current liabilities
This category oscillates between approximately 4.7% and 6.9%, with somewhat elevated levels during 2020, indicating a potential rise in miscellaneous current liabilities during the pandemic-affected periods.
Current liabilities overall
Current liabilities show a decreasing trend from over 21% in early 2017 to mid-teens percentages in 2020 and 2021, reaching a low near 15.54% before a slight rise to 16.76% at the end of 2021. This decline suggests a reduction in short-term obligations as a percentage of total capital structure.
Long-term debt, excluding current maturities
Long-term debt fluctuates notably. It decreases from about 33.86% at the end of 2017 to approximately 28.71%-28.75% through 2018-2019, then rises sharply starting in 2020, peaking at 39.36% by the end of 2021. This increase indicates a growing emphasis on long-term financing within the capital mix in recent years.
Postretirement health care and pension benefits
This liability decreases initially from above 5.3% in early years to below 4% in late 2019, then rises significantly to peaks over 6.7% during 2020-2021 before declining toward 4.22% at the end of 2021. The variation suggests volatility in pension and postretirement obligations possibly related to actuarial adjustments or funding strategies.
Deferred income taxes
The percentage attributed to deferred income taxes declines from around 5.6% in early 2017 to near 3% in 2021, indicating reduced deferred tax liabilities over time as a portion of the total.
Noncurrent operating lease liabilities
Reported only from 2019 onward, these liabilities remain low and relatively stable near 1.3%-2.0%, reflecting moderate commitments related to operating leases.
Other liabilities
Other liabilities show slight fluctuations between about 1.08% and 2.25%, trending downward in later years, which may reflect improvements in managing miscellaneous liabilities.
Noncurrent liabilities
The share of noncurrent liabilities is fairly stable around 40%-44% up to 2019, then experiences a marked increase from 41.28% in early 2020 to nearly 49% by the end of 2021. This corresponds with the noted rise in long-term debt and pension liabilities, signifying a strategic shift toward longer-term financial commitments.
Total liabilities
Total liabilities remain in the 58%-65% band, with a noticeable rise to above 67% during 2020. The increase in 2020 likely reflects heightened borrowing or accrued liabilities amid global economic disruptions, before a slight decrease towards the end of 2021.
Shareholders’ equity components
Common stock shows minor fluctuations near 1.7%-2.0%, contributing marginally to structural changes. Additional paid-in capital gradually increases, peaking around 35.7% in late 2021, indicating enhanced equity financing or retained capital contributions. Retained earnings trend upward from about 37% in 2017 to a peak near 48% in late 2021, despite some decline at the end of the period. This reflects growing accumulated profits or reserves over time.
Accumulated other comprehensive loss
This balance is consistently negative, fluctuating between -7.7% and -11%, with more pronounced losses during 2020-2021. Such movements may be associated with foreign currency translation adjustments or unrealized gains/losses on investments.
Treasury stock
The percentage related to treasury stock deepens substantially over time, from approximately -22.5% in early 2017 to a maximum negative impact near -37% in 2020-2021 before improving somewhat towards -31.99% at the end of 2021. This suggests increased share repurchase activities or accounting adjustments affecting shareholders’ equity.
Total equity
Total equity stands around 35%-40% throughout most periods but declines sharply to near 32% during 2020 before partially recovering to about 38.8% at the end of 2021. The decline in 2020 aligns with increased liabilities and treasury stock impact, indicating a compressed equity base during economic stress.

In summary, the data reveal a general strategic shift toward greater long-term debt financing and increased noncurrent liabilities, particularly from 2020 onwards. Concurrently, short-term liabilities have reduced as a proportion of the capital structure. Shareholders' equity components show growing retained earnings and additional paid-in capital, but these are partially offset by expanding treasury stock and comprehensive losses. The year 2020 marks a period of heightened liabilities and equity fluctuations, consistent with external economic challenges, followed by partial stabilization in 2021.