Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Sherwin-Williams Co., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Short-term borrowings
Accounts payable
Compensation and taxes withheld
Accrued taxes
Current portion of long-term debt
Current portion of operating lease liabilities
Other accruals
Current liabilities
Long-term debt, excluding current portion
Postretirement benefits other than pensions
Deferred income taxes
Long-term operating lease liabilities, excluding current portion
Other long-term liabilities
Long-term liabilities
Total liabilities
Common stock, $0.33-1/3 par value
Other capital
Retained earnings
Treasury stock, at cost
Accumulated other comprehensive loss
Shareholders’ equity
Total liabilities and shareholders’ equity

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The composition of liabilities and shareholders’ equity exhibited several notable trends over the observed period from March 2021 to December 2025. Current liabilities generally represented a significant portion of the total, fluctuating between approximately 26% and 32%. Long-term liabilities consistently accounted for a substantial share, typically ranging from 53% to 61%. Shareholders’ equity demonstrated a decreasing trend as a percentage of the total, while total liabilities increased over much of the period before stabilizing.

Short-Term Borrowings
Short-term borrowings initially decreased from 4.00% in March 2021 to 3.42% in September 2021, then increased significantly to 8.01% in March 2022. Following this peak, they generally declined to 2.80% by December 2022, before increasing again to 7.30% in March 2025. This suggests a fluctuating reliance on short-term financing, potentially linked to operational needs or strategic initiatives. The most recent values indicate a renewed increase in short-term borrowing.
Accounts Payable
Accounts payable remained relatively stable, generally fluctuating between 10.5% and 13.6% of the total. A slight downward trend was observed from 2023, decreasing from 10.87% to 9.09% by December 2025. This could indicate improved payment terms with suppliers or more efficient inventory management.
Current Liabilities
Current liabilities increased from 27.66% in March 2021 to a peak of 32.64% in June 2022, before decreasing to 26.38% by December 2022. They then increased again, reaching 32.32% in June 2025, and decreased to 26.72% by December 2025. This pattern suggests seasonal or cyclical influences on short-term obligations.
Long-Term Debt
Long-term debt, excluding the current portion, showed a general decreasing trend from 38.48% in March 2021 to 34.60% in December 2022. It then stabilized around 31-36% through 2024 and 2025. The overall trend suggests a reduction in reliance on long-term debt financing. Total long-term liabilities followed a similar pattern, fluctuating between approximately 56% and 61% before stabilizing.
Shareholders’ Equity
Shareholders’ equity exhibited a consistent downward trend as a percentage of the total, decreasing from 15.07% in March 2021 to 17.75% in December 2025. This decline was driven by a combination of factors, including increases in treasury stock and accumulated other comprehensive loss, partially offset by increases in retained earnings. The significant increase in retained earnings in the later periods was not enough to offset the other factors.
Treasury Stock
Treasury stock as a percentage of the total increased substantially from -4.37% in March 2021 to -32.62% in December 2025. This indicates a significant repurchase of company stock, reducing the equity base. The negative sign reflects a reduction in shareholders’ equity.
Retained Earnings
Retained earnings increased from 5.39% in March 2021 to 33.37% in December 2025, demonstrating substantial profit accumulation over the period. However, this increase was not sufficient to offset the impact of treasury stock repurchases and accumulated other comprehensive loss on overall shareholders’ equity.

In summary, the company demonstrated a shifting capital structure, with a decreasing proportion of shareholders’ equity and a fluctuating, but generally stable, level of liabilities. The increase in treasury stock and the pattern of short-term borrowing warrant further investigation to understand the underlying strategic decisions and their potential impact on financial flexibility.