Paying user area
Try for free
EMC Corp. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Cash Flow Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Reportable Segments
- Common Stock Valuation Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Price to FCFE (P/FCFE)
- Operating Profit Margin since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to EMC Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Current Enterprise Value (EV)
Current share price (P) | |
No. shares of common stock outstanding | |
US$ in millions | |
Common equity (market value)1 | |
Add: Preferred stock, par value $0.01; none outstanding (per books) | |
Add: Non-controlling interests (per books) | |
Total equity | |
Add: Notes converted and payable (per books) | |
Add: Short-term debt (per books) | |
Add: Current portion of convertible debt (per books) | |
Add: Long-term debt (per books) | |
Total equity and debt | |
Less: Cash and cash equivalents | |
Less: Short-term investments | |
Enterprise value (EV) |
Based on: 10-K (reporting date: 2015-12-31).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×
Historical Enterprise Value (EV)
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of EMC Corp. Annual Report.
3 2015 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×
- Common Equity (Market Value)
- The common equity value experienced fluctuations over the analyzed period. It started at 56,501 million USD in 2011, decreased noticeably to 48,991 million USD in 2012, then showed moderate recovery in 2013 and 2014, reaching a peak of 57,535 million USD. However, in 2015, the figure dropped again to 50,487 million USD, indicating volatility in market valuation during this timeframe.
- Total Equity
- Total equity followed a similar pattern to common equity but consistently remained slightly higher. It declined from 57,469 million USD in 2011 to 50,158 million USD in 2012, then increased steadily to 59,164 million USD in 2014. In 2015, total equity decreased to 52,066 million USD, reflecting a partial retracement after the previous gains.
- Total Equity and Debt
- The combined total of equity and debt also showed variability. Starting at 60,774 million USD in 2011, it decreased substantially to 51,810 million USD in 2012. Thereafter, it increased to 60,662 million USD in 2013 and further to 64,659 million USD in 2014, before declining to 58,840 million USD in 2015. This trend suggested adjustments in either capital structure or balance sheet leverage.
- Enterprise Value (EV)
- Enterprise value mirrored the general trend of the financial metrics. It decreased from 54,456 million USD in 2011 to 45,643 million USD in 2012. A recovery phase was observed in 2013 and 2014, with EV reaching 56,338 million USD in 2014. However, in 2015, EV declined again to 49,565 million USD, indicating market reassessment or changes in capital components affecting valuation.
- Overall Trends
- The data suggest a notable dip in all key financial indicators in 2012, followed by gradual recovery until 2014. The subsequent declines in 2015 across the board imply potential challenges or strategic changes impacting equity and valuation. The correlation between common equity, total equity, and enterprise value denotes consistent movement patterns, reflective of external market conditions or internal financial restructuring.