Stock Analysis on Net
Stock Analysis on Net

Chipotle Mexican Grill Inc. (NYSE:CMG)

Analysis of Profitability Ratios 
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Chipotle Mexican Grill Inc., profitability ratios (quarterly data)

Microsoft Excel
Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Return on Sales
Gross profit margin 24.13% 24.64% 25.38% 25.72% 25.98% 26.37% 26.67% 26.87% 27.10% 26.66% 26.20% 25.91% 25.67% 25.05% 23.88% 23.00% 22.49% 22.20%
Operating profit margin 14.65% 15.27% 16.23% 16.38% 16.65% 17.01% 16.94% 16.97% 16.75% 15.99% 15.78% 15.63% 15.42% 14.89% 13.44% 12.15% 11.36% 10.65%
Net profit margin 11.42% 11.96% 12.88% 13.04% 13.32% 13.59% 13.56% 13.51% 13.23% 12.70% 12.45% 12.27% 12.00% 11.49% 10.41% 9.61% 9.28% 8.74%
Return on Investment
Return on equity (ROE) 64.52% 60.31% 54.26% 47.69% 43.70% 44.73% 41.97% 41.08% 37.99% 38.57% 40.13% 40.55% 40.27% 41.60% 37.97% 34.75% 35.10% 32.06%
Return on assets (ROA) 16.01% 16.49% 17.07% 16.55% 16.64% 17.26% 16.67% 16.47% 15.81% 15.41% 15.27% 14.79% 14.75% 14.64% 12.98% 11.86% 11.55% 10.58%

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The profitability profile from March 2022 through June 2026 is characterized by an initial period of margin expansion followed by a moderate contraction, occurring alongside a significant acceleration in equity returns.

Profit Margin Trends
Gross profit margin experienced a steady climb from 22.20% in March 2022 to a peak of 27.10% in June 2024. Following this peak, a downward trend is observed, with the margin receding to 24.13% by June 2026. Operating and net profit margins followed a similar trajectory; the operating margin rose from 10.65% to a high of 17.01% in March 2025 before declining to 14.65%. Net profit margin peaked at 13.59% in March 2025 and ended the period at 11.42%.
Asset Utilization
Return on assets (ROA) showed a consistent upward trajectory for the first three years, increasing from 10.58% in March 2022 to a peak of 17.26% in March 2025. In the final quarters, ROA entered a period of stabilization, ending at 16.01% in June 2026, which indicates a permanent improvement in asset efficiency relative to the 2022 baseline.
Equity Performance
Return on equity (ROE) demonstrated the most aggressive growth over the analyzed period. After an initial increase from 32.06% and a period of fluctuation between 37% and 44% through 2024, a sharp acceleration occurred starting in late 2025. ROE climbed from 47.69% in September 2025 to 64.52% by June 2026, signaling a substantial increase in the returns generated on shareholder equity.

AI Ask an analyst for more


Return on Sales


Return on Investment



Gross Profit Margin

Chipotle Mexican Grill Inc., gross profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in thousands)
Gross profit 844,565 718,961 698,772 735,583 838,230 753,622 704,261 712,181 859,400 741,850 638,304 649,843 690,855 607,090 522,542 562,546 558,085 418,946
Revenue 3,348,562 3,088,242 2,983,511 3,003,444 3,063,393 2,875,253 2,845,312 2,793,576 2,973,117 2,701,848 2,516,320 2,471,948 2,514,801 2,368,580 2,180,599 2,220,175 2,213,339 2,020,539
Profitability Ratio
Gross profit margin1 24.13% 24.64% 25.38% 25.72% 25.98% 26.37% 26.67% 26.87% 27.10% 26.66% 26.20% 25.91% 25.67% 25.05% 23.88% 23.00% 22.49% 22.20%
Benchmarks
Gross Profit Margin, Competitors2
Airbnb Inc. 82.91% 82.96% 83.04% 83.23% 83.05% 83.08% 83.07% 82.59% 82.86% 82.83% 82.67% 82.33% 82.04% 82.15% 81.95% 81.58% 80.89%
DoorDash, Inc. 50.89% 50.88% 50.49% 50.04% 49.19% 48.31% 47.62% 46.93% 46.78% 46.86% 46.33% 46.03% 45.63% 45.50% 47.09% 49.23% 51.81%
McDonald’s Corp. 57.35% 57.41% 57.42% 56.99% 56.82% 56.75% 56.62% 56.97% 57.01% 57.12% 57.24% 57.45% 57.53% 56.97% 56.13% 55.29% 54.54%
Starbucks Corp. 21.63% 21.90% 22.77% 23.68% 24.97% 26.05% 26.84% 27.54% 27.67% 27.81% 27.37% 26.52% 26.22% 25.78% 25.96% 26.87% 27.72% 28.59%

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q2 2026 Calculation
Gross profit margin = 100 × (Gross profitQ2 2026 + Gross profitQ1 2026 + Gross profitQ4 2025 + Gross profitQ3 2025) ÷ (RevenueQ2 2026 + RevenueQ1 2026 + RevenueQ4 2025 + RevenueQ3 2025)
= 100 × (844,565 + 718,961 + 698,772 + 735,583) ÷ (3,348,562 + 3,088,242 + 2,983,511 + 3,003,444) = 24.13%

2 Click competitor name to see calculations.


The gross profit margin exhibits a distinct bell-shaped trajectory over the analyzed period, characterized by a sustained expansion phase followed by a consistent contraction. While absolute revenue and gross profit figures trended upward over the long term, the efficiency of converting revenue into gross profit peaked in mid-2024 before entering a period of steady decline.

Margin Expansion Phase
From March 31, 2022, to June 30, 2024, a consistent upward trend is observed. The gross profit margin rose from 22.20% to a peak of 27.10%, representing an increase of 4.9 percentage points. This phase indicates a period of improving cost management or successful pricing adjustments relative to the cost of sales.
Peak Profitability
The maximum gross profit margin was achieved on June 30, 2024, reaching 27.10%. This peak coincided with a significant increase in revenue to approximately $2.97 billion and a gross profit of $859.4 million, marking the highest point of operational efficiency regarding direct costs during the period.
Margin Contraction Phase
Beginning in the third quarter of 2024, a reversal in the trend is evident. The margin declined sequentially from 26.87% in September 2024 to 24.13% by June 30, 2026. This downward trajectory suggests that the cost of goods sold grew at a faster rate than revenue during these quarters.
Revenue and Profitability Divergence
A divergence is noted between absolute growth and margin percentage in the latter part of the period. Although revenue reached its highest level of $3.35 billion by June 30, 2026, the gross profit margin fell to 24.13%. This indicates that the increase in scale did not translate into maintained or improved margin efficiency, resulting in a compression of the profitability ratio despite higher overall sales volumes.

AI Ask an analyst for more



Operating Profit Margin

Chipotle Mexican Grill Inc., operating profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in thousands)
Income from operations 525,595 397,063 420,319 477,172 559,057 479,250 415,732 473,256 586,053 441,292 363,447 394,950 431,810 367,606 296,331 336,253 337,598 190,221
Revenue 3,348,562 3,088,242 2,983,511 3,003,444 3,063,393 2,875,253 2,845,312 2,793,576 2,973,117 2,701,848 2,516,320 2,471,948 2,514,801 2,368,580 2,180,599 2,220,175 2,213,339 2,020,539
Profitability Ratio
Operating profit margin1 14.65% 15.27% 16.23% 16.38% 16.65% 17.01% 16.94% 16.97% 16.75% 15.99% 15.78% 15.63% 15.42% 14.89% 13.44% 12.15% 11.36% 10.65%
Benchmarks
Operating Profit Margin, Competitors2
Airbnb Inc. 20.49% 20.78% 22.65% 22.50% 22.17% 23.00% 15.01% 15.21% 15.86% 15.31% 23.42% 21.53% 20.69% 21.45% 20.46% 17.49% 13.17%
Booking Holdings Inc. 32.63% 32.79% 32.74% 32.85% 32.49% 31.83% 27.92% 28.39% 28.07% 27.31% 31.85% 31.29% 29.59% 29.85% 28.74% 27.56% 23.83%
DoorDash, Inc. 4.88% 5.27% 5.48% 4.56% 1.58% -0.35% -2.40% -4.78% -5.15% -6.71% -10.55% -13.79% -15.67% -17.07% -14.97% -12.41% -9.99%
McDonald’s Corp. 46.27% 46.10% 46.09% 45.80% 45.22% 45.19% 44.90% 45.29% 45.99% 45.68% 45.68% 45.40% 40.96% 40.42% 39.48% 39.87% 43.71%
Starbucks Corp. 7.62% 7.18% 7.90% 10.81% 12.51% 13.96% 14.95% 15.92% 16.08% 16.64% 16.32% 15.31% 14.92% 14.26% 14.32% 15.33% 16.27% 16.92%

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q2 2026 Calculation
Operating profit margin = 100 × (Income from operationsQ2 2026 + Income from operationsQ1 2026 + Income from operationsQ4 2025 + Income from operationsQ3 2025) ÷ (RevenueQ2 2026 + RevenueQ1 2026 + RevenueQ4 2025 + RevenueQ3 2025)
= 100 × (525,595 + 397,063 + 420,319 + 477,172) ÷ (3,348,562 + 3,088,242 + 2,983,511 + 3,003,444) = 14.65%

2 Click competitor name to see calculations.


The operational performance is characterized by a period of significant margin expansion followed by a gradual contraction. While revenue exhibited a consistent long-term upward trajectory, increasing from approximately 2.02 billion USD in March 2022 to 3.35 billion USD by June 2026, the operating profit margin followed a non-linear path of growth and subsequent decline.

Margin Expansion Phase
Between March 2022 and March 2025, a sustained upward trend in the operating profit margin is observed, rising from 10.65% to a peak of 17.01%. This period reflects a strengthening of operational efficiency, as income from operations grew more rapidly than total revenue, suggesting effective cost management or successful pricing strategies.
Profitability Peak and Stabilization
The operating profit margin reached a plateau between June 2024 and March 2025, maintaining a high range between 16.75% and 17.01%. This interval represents the peak of operational profitability relative to sales during the analyzed timeframe.
Margin Contraction Phase
A clear downward trend commenced in June 2025, with the operating profit margin declining steadily to 14.65% by June 2026. This contraction is particularly notable because it occurred while revenue continued to climb to its highest levels. This divergence indicates that operating expenses grew at a rate exceeding revenue growth during the final six quarters of the period.
Revenue and Operating Income Correlation
Although income from operations grew from 190.2 million USD in March 2022 to 525.6 million USD in June 2026, the growth in absolute profit did not keep pace with the growth in revenue toward the end of the sequence. The result is a compression of the operating margin from its peak, reflecting increased operational costs relative to the volume of sales.

AI Ask an analyst for more



Net Profit Margin

Chipotle Mexican Grill Inc., net profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in thousands)
Net income 403,547 302,824 330,932 382,103 436,127 386,599 331,764 387,388 455,671 359,287 282,086 313,217 341,790 291,644 223,727 257,138 259,942 158,294
Revenue 3,348,562 3,088,242 2,983,511 3,003,444 3,063,393 2,875,253 2,845,312 2,793,576 2,973,117 2,701,848 2,516,320 2,471,948 2,514,801 2,368,580 2,180,599 2,220,175 2,213,339 2,020,539
Profitability Ratio
Net profit margin1 11.42% 11.96% 12.88% 13.04% 13.32% 13.59% 13.56% 13.51% 13.23% 12.70% 12.45% 12.27% 12.00% 11.49% 10.41% 9.61% 9.28% 8.74%
Benchmarks
Net Profit Margin, Competitors2
Airbnb Inc. 19.90% 20.51% 22.03% 22.67% 22.60% 23.85% 16.96% 46.11% 48.23% 48.32% 56.87% 25.31% 23.30% 22.54% 20.29% 16.91% 12.12%
Booking Holdings Inc. 22.23% 20.08% 19.37% 19.23% 22.58% 24.78% 21.85% 22.46% 21.81% 20.07% 25.70% 23.04% 22.14% 17.89% 15.24% 10.54% 4.16%
DoorDash, Inc. 6.29% 6.82% 6.83% 6.57% 3.02% 1.15% -1.69% -4.24% -4.61% -6.46% -12.81% -16.47% -18.98% -20.74% -14.51% -12.17% -9.97%
McDonald’s Corp. 31.62% 31.85% 32.04% 32.21% 31.75% 31.72% 31.79% 32.25% 33.36% 33.22% 33.31% 33.06% 29.36% 26.65% 25.41% 25.77% 29.93%
Starbucks Corp. 3.89% 3.63% 4.99% 7.18% 8.61% 9.73% 10.40% 11.16% 11.38% 11.70% 11.46% 10.80% 10.46% 10.09% 10.18% 13.03% 14.07% 14.47%

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q2 2026 Calculation
Net profit margin = 100 × (Net incomeQ2 2026 + Net incomeQ1 2026 + Net incomeQ4 2025 + Net incomeQ3 2025) ÷ (RevenueQ2 2026 + RevenueQ1 2026 + RevenueQ4 2025 + RevenueQ3 2025)
= 100 × (403,547 + 302,824 + 330,932 + 382,103) ÷ (3,348,562 + 3,088,242 + 2,983,511 + 3,003,444) = 11.42%

2 Click competitor name to see calculations.


An analysis of the quarterly financial performance reveals a distinct cyclical pattern in the net profit margin, characterized by a sustained expansion phase followed by a moderate contraction. While absolute revenue and net income demonstrated general growth throughout the period, the efficiency of converting revenue into profit peaked in the first quarter of 2025.

Revenue and Net Income Trajectories
Total revenue increased from 2.02 billion USD in March 2022 to 3.35 billion USD by June 2026. Net income followed a generally positive trajectory, reaching a maximum of 455.7 million USD in June 2024. This indicates a steady increase in the scale of operations and overall earnings capacity over the observed timeframe.
Profit Margin Expansion Phase
The net profit margin experienced a consistent upward trend from March 2022 through March 2025. Starting at 8.74%, the margin climbed steadily to reach a peak of 13.59%. This period of growth suggests improved operational efficiency, successful pricing strategies, or an optimization of cost structures relative to sales growth.
Profit Margin Contraction Phase
A reversal in profitability trends is observed following March 2025, as the net profit margin declined for five consecutive quarters, ending at 11.42% in June 2026. Because this compression occurred while revenue continued to rise, it indicates that operating costs or other expenses grew at a faster rate than top-line revenue during the latter part of the period.

AI Ask an analyst for more



Return on Equity (ROE)

Chipotle Mexican Grill Inc., ROE calculation (quarterly data)

Microsoft Excel
Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in thousands)
Net income 403,547 302,824 330,932 382,103 436,127 386,599 331,764 387,388 455,671 359,287 282,086 313,217 341,790 291,644 223,727 257,138 259,942 158,294
Shareholders’ equity 2,199,791 2,407,635 2,830,607 3,221,838 3,528,195 3,490,872 3,655,546 3,613,898 3,711,820 3,361,329 3,062,207 2,886,314 2,766,886 2,481,685 2,368,023 2,327,381 2,154,199 2,133,960
Profitability Ratio
ROE1 64.52% 60.31% 54.26% 47.69% 43.70% 44.73% 41.97% 41.08% 37.99% 38.57% 40.13% 40.55% 40.27% 41.60% 37.97% 34.75% 35.10% 32.06%
Benchmarks
ROE, Competitors2
Airbnb Inc. 32.96% 30.63% 30.56% 33.73% 31.98% 31.48% 21.65% 60.53% 62.55% 58.69% 59.85% 45.46% 38.34% 34.05% 29.40% 23.80% 16.92%
Booking Holdings Inc. 374.67% 109.92% 66.51% 38.58% 11.89%
DoorDash, Inc. 9.08% 9.32% 9.09% 8.75% 4.04% 1.58% -2.27% -5.68% -6.00% -8.20% -15.92% -19.79% -20.85% -20.21% -12.89% -9.26% -11.29%
McDonald’s Corp.
Starbucks Corp.

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q2 2026 Calculation
ROE = 100 × (Net incomeQ2 2026 + Net incomeQ1 2026 + Net incomeQ4 2025 + Net incomeQ3 2025) ÷ Shareholders’ equity
= 100 × (403,547 + 302,824 + 330,932 + 382,103) ÷ 2,199,791 = 64.52%

2 Click competitor name to see calculations.


An analysis of the return on equity (ROE) reveals a sustained and significant upward trajectory over the observed period, increasing from 32.06% in March 2022 to 64.52% by June 2026. The progression is characterized by an initial phase of steady improvement followed by a period of rapid acceleration in the final quarters of the series.

Net Income Performance
Net income demonstrates a general long-term growth trend, rising from 158,294 thousand US dollars in March 2022 to 403,547 thousand US dollars by June 2026. While the growth is consistent, quarterly volatility is observed, particularly between 2024 and 2026, where earnings fluctuated between approximately 302 million and 455 million US dollars.
Shareholders' Equity Evolution
Equity experienced a period of expansion from March 2022 through June 2024, peaking at 3,711,820 thousand US dollars. However, a reversal occurred starting in late 2024, with equity declining steadily to 2,199,791 thousand US dollars by June 2026. This reduction in the equity base represents a significant shift in the capital structure during the latter half of the analyzed period.
ROE Dynamics and Drivers
The ROE trend is bifurcated into two distinct movements. Between March 2022 and December 2023, ROE rose from 32.06% to 40.13%, primarily driven by the growth in net income relative to a gradually increasing equity base. From March 2025 onward, ROE accelerated sharply, climbing from 44.73% to 64.52%. This surge is primarily attributable to the contraction of shareholders' equity while net income remained at historically high levels, thereby amplifying the return generated on the remaining equity.

AI Ask an analyst for more



Return on Assets (ROA)

Chipotle Mexican Grill Inc., ROA calculation (quarterly data)

Microsoft Excel
Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in thousands)
Net income 403,547 302,824 330,932 382,103 436,127 386,599 331,764 387,388 455,671 359,287 282,086 313,217 341,790 291,644 223,727 257,138 259,942 158,294
Total assets 8,864,585 8,803,219 8,994,531 9,281,848 9,268,794 9,044,094 9,204,374 9,011,670 8,919,835 8,411,249 8,044,362 7,911,493 7,552,435 7,053,372 6,927,504 6,817,437 6,545,336 6,467,257
Profitability Ratio
ROA1 16.01% 16.49% 17.07% 16.55% 16.64% 17.26% 16.67% 16.47% 15.81% 15.41% 15.27% 14.79% 14.75% 14.64% 12.98% 11.86% 11.55% 10.58%
Benchmarks
ROA, Competitors2
Airbnb Inc. 9.38% 11.31% 11.41% 9.73% 10.13% 12.63% 8.29% 18.40% 20.13% 23.21% 25.47% 10.85% 10.13% 11.80% 10.13% 6.55% 4.70%
Booking Holdings Inc. 22.20% 18.47% 17.54% 15.69% 20.00% 21.23% 18.00% 17.62% 17.31% 17.62% 20.68% 16.78% 15.96% 12.06% 11.06% 6.30% 2.32%
DoorDash, Inc. 4.70% 4.76% 4.80% 4.61% 2.50% 0.96% -1.40% -3.44% -3.67% -5.15% -10.43% -13.19% -14.09% -13.94% -9.21% -6.91% -7.70%
McDonald’s Corp. 14.45% 14.39% 13.89% 14.09% 14.49% 14.90% 14.68% 15.44% 16.06% 15.08% 16.00% 15.86% 13.22% 12.25% 12.19% 12.35% 13.98%
Starbucks Corp. 4.89% 4.25% 5.80% 7.82% 9.89% 11.03% 12.00% 13.52% 14.16% 14.71% 14.01% 13.17% 12.43% 11.75% 11.73% 14.80% 15.19% 15.24%

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q2 2026 Calculation
ROA = 100 × (Net incomeQ2 2026 + Net incomeQ1 2026 + Net incomeQ4 2025 + Net incomeQ3 2025) ÷ Total assets
= 100 × (403,547 + 302,824 + 330,932 + 382,103) ÷ 8,864,585 = 16.01%

2 Click competitor name to see calculations.


The Return on Assets (ROA) demonstrates a consistent upward trajectory for the majority of the analyzed period, signaling a significant improvement in asset utilization and overall profitability. The ratio increased from 10.58% in March 2022 to a peak of 17.26% in March 2025, before experiencing a moderate decline to 16.01% by June 2026.

Net Income Trends
Net income exhibits strong growth, rising from 158,294 thousand US dollars in March 2022 to a peak of 455,671 thousand US dollars in June 2024. Although quarterly volatility is evident, the general trend remains positive, concluding at 403,547 thousand US dollars in June 2026.
Total Asset Growth
The asset base expanded steadily from 6,467,257 thousand US dollars in March 2022 to a maximum of 9,281,848 thousand US dollars in June 2025. A slight contraction in total assets is observed in the subsequent quarters, ending at 8,864,585 thousand US dollars in June 2026.
Asset Efficiency and ROA Analysis
The sustained increase in ROA indicates that net income grew at a faster pace than the asset base for most of the period. This divergence suggests enhanced operational leverage and a higher capacity to generate profit from invested assets. The peak ROA of 17.26% in March 2025 represents the height of this efficiency, while the subsequent move toward 16.01% suggests a stabilization phase in the company's profitability relative to its asset size.

AI Ask an analyst for more