Stock Analysis on Net

Chipotle Mexican Grill Inc. (NYSE:CMG)

$24.99

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Profitability Ratios (Summary)

Chipotle Mexican Grill Inc., profitability ratios (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Return on Sales
Gross profit margin
Operating profit margin
Net profit margin
Return on Investment
Return on equity (ROE)
Return on assets (ROA)

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The analysis of the quarterly financial data reveals several notable trends across key profitability and efficiency metrics over the periods observed.

Gross Profit Margin
The gross profit margin demonstrated a consistent upward trend from 18.7% in March 2021 to a peak of 27.1% in June 2024. After reaching this peak, it showed a slight decline, stabilizing around 25.7% by September 2025. This indicates improvements in the core profitability of the business before accounting for operating expenses, suggesting enhanced cost management or revenue growth relative to cost of goods sold over the period.
Operating Profit Margin
Operating profit margin increased steadily from 6.02% in March 2021 to nearly 17% in the third quarter of 2025. The margin exhibited continuous growth with minor fluctuations, highlighting ongoing enhancements in operational efficiency and expense control. The rise in operating margin outpaced the improvements in gross margin, underscoring stronger management of operating costs.
Net Profit Margin
Similarly, net profit margin trended upward from 6.44% in early 2021 to around 13.5% by late 2024 and remained relatively stable thereafter, ending at approximately 13% in September 2025. This pattern reflects not only increased operational profitability but also effective management of non-operating expenses and taxes, resulting in higher retained earnings as a percentage of revenues.
Return on Equity (ROE)
ROE showed considerable growth, rising from 19.38% in March 2021 to a significant 47.69% by September 2025. This suggests a marked increase in shareholder value creation and efficient use of equity capital. The progression was generally upward with small periods of plateau, highlighting robust earnings growth relative to shareholders’ equity.
Return on Assets (ROA)
ROA increased progressively from 6.61% to 17.26% between March 2021 and September 2025. The steady growth indicates improved asset utilization and overall company efficiency in generating net income from its asset base. The upward trend demonstrates effective management in optimizing asset structure and driving income growth.

In summary, the company demonstrated continuous improvement in profitability and efficiency indicators across the examined quarters. Margins at gross, operating, and net levels strengthened significantly, reflecting successful cost control and revenue enhancement strategies. The solid increases in returns on equity and assets also underscore strong asset and capital management, culminating in better returns for shareholders and more effective utilization of company resources. While there was some attenuation in margin growth toward the most recent quarters, the overall financial performance trajectory remains positive and robust.


Return on Sales


Return on Investment


Gross Profit Margin

Chipotle Mexican Grill Inc., gross profit margin calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in thousands)
Gross profit
Revenue
Profitability Ratio
Gross profit margin1
Benchmarks
Gross Profit Margin, Competitors2
Airbnb Inc.
DoorDash, Inc.
McDonald’s Corp.
Starbucks Corp.

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q3 2025 Calculation
Gross profit margin = 100 × (Gross profitQ3 2025 + Gross profitQ2 2025 + Gross profitQ1 2025 + Gross profitQ4 2024) ÷ (RevenueQ3 2025 + RevenueQ2 2025 + RevenueQ1 2025 + RevenueQ4 2024)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


Revenue Trend
The revenue demonstrates a consistent upward trajectory over the analyzed periods. Beginning around US$1.74 billion in the first quarter of 2021, it steadily increased to a peak approaching US$3.06 billion by mid-2025. Despite minor fluctuations, the overall trend reflects ongoing growth, indicating effective sales expansion or market penetration throughout the span.
Gross Profit Trend
Gross profit similarly exhibited growth consistent with revenue trends, moving from approximately US$389 million in early 2021 to a plateau near US$838 million by mid-2025. There were periods of slight volatility, particularly during late 2021 and late 2024 to early 2025, where gross profit experienced decreases or slowed growth; however, the general pattern remained positive, suggesting maintained profitability alongside rising revenue.
Gross Profit Margin Evolution
The gross profit margin showed a clear improvement over time. Starting at 18.7% in March 2021, the margin consistently climbed to a high of above 27% in mid-2024, before experiencing a modest decline to around 25.7% by mid-2025. This increase indicates enhancements in operational efficiency, cost management, or pricing strategy that improved profitability relative to revenue.
Key Insights and Observations
The simultaneous increase in both revenue and gross profit margin points to a strengthening business position. The capability to grow revenues while also improving margins is a positive indicator of sustainable operational performance. Despite some short-term fluctuations, the underlying trends signal effective management of costs and successful scaling of the business.
The minor declines in gross profit and margins towards the end of the timeline might warrant further investigation to understand potential pressures such as increased costs, market competition, or other external factors affecting profitability.

Operating Profit Margin

Chipotle Mexican Grill Inc., operating profit margin calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in thousands)
Income (loss) from operations
Revenue
Profitability Ratio
Operating profit margin1
Benchmarks
Operating Profit Margin, Competitors2
Airbnb Inc.
Booking Holdings Inc.
DoorDash, Inc.
McDonald’s Corp.
Starbucks Corp.

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q3 2025 Calculation
Operating profit margin = 100 × (Income (loss) from operationsQ3 2025 + Income (loss) from operationsQ2 2025 + Income (loss) from operationsQ1 2025 + Income (loss) from operationsQ4 2024) ÷ (RevenueQ3 2025 + RevenueQ2 2025 + RevenueQ1 2025 + RevenueQ4 2024)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The quarterly financial data reveals several noteworthy trends in the company's operating performance and revenue generation over the analyzed periods.

Income from Operations
The operating income demonstrates a volatile yet generally upward trend across the quarters. Starting at approximately $161.4 million in March 2021, it reached peaks exceeding $586 million by mid-2024. Periods of decline are observed intermittently, for example, a dip in late 2022 and again towards the end of 2024, suggesting some operational challenges or seasonal effects impacting profitability. Despite fluctuations, the overall trajectory shows substantial growth in operating income over the years, indicating improving operational efficiency or higher profitability.
Revenue
Revenue similarly shows a positive growth pattern, increasing from around $1.74 billion in the first quarter of 2021 to a peak exceeding $3 billion by mid-2025. The growth is steady with some minor declines or plateaus in certain quarters, such as a slight decrease in late 2022 and early 2025. The revenue trend aligns with the general performance improvement seen in income from operations, underscoring consistent business expansion or increased sales volume.
Operating Profit Margin
The operating profit margin has exhibited a significant and steady improvement over time. Beginning at just over 6% in early 2021, the margin rose consistently quarter-over-quarter, surpassing 16% by 2024. Although there is minor fluctuation toward 2025, margins remain strong and notably higher than at the start of the period. This trend reflects enhanced operational efficiency, better cost control, or a more favorable sales mix contributing to profitability.

In summary, the financial data indicates robust growth in both revenue and operating income, coupled with a marked increase in operating profit margin. These patterns suggest the company has been successful in scaling its operations while improving profitability and efficiency. The occasional declines or slower growth quarters highlight potential external or internal factors influencing performance but do not detract from the overall positive momentum observed.


Net Profit Margin

Chipotle Mexican Grill Inc., net profit margin calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in thousands)
Net income
Revenue
Profitability Ratio
Net profit margin1
Benchmarks
Net Profit Margin, Competitors2
Airbnb Inc.
Booking Holdings Inc.
DoorDash, Inc.
McDonald’s Corp.
Starbucks Corp.

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q3 2025 Calculation
Net profit margin = 100 × (Net incomeQ3 2025 + Net incomeQ2 2025 + Net incomeQ1 2025 + Net incomeQ4 2024) ÷ (RevenueQ3 2025 + RevenueQ2 2025 + RevenueQ1 2025 + RevenueQ4 2024)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The financial performance over the analyzed quarterly periods reveals several notable trends in both profitability and revenue generation.

Net Income
The net income shows an overall upward trajectory with some fluctuations. Starting from approximately 127 million USD in early 2021, net income experienced substantial growth reaching over 387 million USD by early 2024. Thereafter, some quarters depicted a decline, although net income generally remained strong, finishing around 382 million USD by late 2025. This suggests sizable earnings growth with minor variability in profitability.
Revenue
Revenue also demonstrated a consistent increase throughout the period. Beginning at roughly 1.74 billion USD in the first quarter of 2021, total revenue progressively rose to exceed 3 billion USD by 2025. Despite occasional minor dips in some quarters, the overall pattern indicates steady top-line expansion, aligning with the increasing net income figures.
Net Profit Margin
The net profit margin improved steadily across the time horizon. Initially recorded at 6.44% in early 2021, it exhibited a continuous upward trend, reaching above 13% in the final quarters of the assessment period. This increase in margin reflects enhanced profitability efficiency, implying better cost management or favorable pricing strategies supporting greater profitability relative to revenue.

In summary, the data reveals a company demonstrating significant growth in revenue and net income, coupled with improving profitability margins. This indicates successful operational and financial management over the periods analyzed, with an ability to effectively convert increasing revenues into higher earnings and improved profit margins.


Return on Equity (ROE)

Chipotle Mexican Grill Inc., ROE calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in thousands)
Net income
Shareholders’ equity
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
Airbnb Inc.
Booking Holdings Inc.
DoorDash, Inc.
McDonald’s Corp.
Starbucks Corp.

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q3 2025 Calculation
ROE = 100 × (Net incomeQ3 2025 + Net incomeQ2 2025 + Net incomeQ1 2025 + Net incomeQ4 2024) ÷ Shareholders’ equity
= 100 × ( + + + ) ÷ =

2 Click competitor name to see calculations.


The financial data reveals a notable upward trend in net income over the periods analyzed, with some fluctuations. Starting from 127,101 thousand US dollars in the first quarter of 2021, net income exhibits considerable growth, reaching peaks such as 455,671 thousand US dollars in the second quarter of 2024. Despite some declines in quarters following these peaks, the overall trajectory remains positive, indicating an underlying strong profitability trend.

Shareholders’ equity presents a less consistent pattern. Initially, it rises steadily from approximately 2,097,531 thousand US dollars in the first quarter of 2021 to a high around 3,711,820 thousand US dollars in the second quarter of 2024. However, after this peak, there is a discernible decline through subsequent periods, falling to about 3,221,838 thousand US dollars by the third quarter of 2025. This suggests some variability in the equity base, potentially influenced by external factors or capital management decisions.

Return on Equity (ROE) exhibits a strong positive trend, reflecting improving efficiency in generating profit from shareholders’ equity. Beginning at 19.38% in the first quarter of 2021, ROE increases steadily, exceeding 40% consistently from early 2023 onward, and peaking at 47.69% by the third quarter of 2025. This sustained high ROE indicates enhanced profitability relative to equity investment, signaling effective operational performance and capital utilization.

Net Income
Demonstrates overall growth with periodic fluctuations; significant increases observed through the timeframe.
Peaks and troughs suggest cyclical or seasonal influences but with upward momentum.
Shareholders’ Equity
Generally increased until mid-2024 before experiencing a modest downward correction.
The decline after the peak may indicate share repurchases, dividend payments, or other equity adjustments.
Return on Equity (ROE)
Shows a consistent upward trend implying improved profitability efficiency.
Values exceeding 40% in recent periods highlight strong capital effectiveness and operational success.

Return on Assets (ROA)

Chipotle Mexican Grill Inc., ROA calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in thousands)
Net income
Total assets
Profitability Ratio
ROA1
Benchmarks
ROA, Competitors2
Airbnb Inc.
Booking Holdings Inc.
DoorDash, Inc.
McDonald’s Corp.
Starbucks Corp.

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q3 2025 Calculation
ROA = 100 × (Net incomeQ3 2025 + Net incomeQ2 2025 + Net incomeQ1 2025 + Net incomeQ4 2024) ÷ Total assets
= 100 × ( + + + ) ÷ =

2 Click competitor name to see calculations.


The financial performance demonstrates a consistent growth in net income over the quarters, with notable increases and some fluctuations. Net income rose significantly from 127,101 thousand US dollars in March 2021 to a peak of 455,671 thousand US dollars in June 2024. After this peak, there is a moderate decline but it remains elevated compared to earlier periods, indicating overall strong profitability.

Total assets show a steady upward trend throughout the reported quarters. Starting at approximately 6.15 billion US dollars in March 2021, total assets increased steadily to nearly 9.28 billion US dollars by September 2025. This growth suggests ongoing investment and asset accumulation supporting the company’s expansion or operational capacity.

The Return on Assets (ROA) percentage indicates an improving efficiency in using assets to generate profit. ROA increased consistently from 6.61% in March 2021 to a high of 17.26% in September 2025. The trend shows a marked improvement in asset utilization over time, reflecting enhancements in operational effectiveness or profit margins.

Net Income
Exhibited strong growth with some quarterly volatility, peaking mid-2024, then slightly declining but remaining high through 2025.
Total Assets
Showed a continuous increase over the periods, indicating steady asset growth and potential capital investments.
Return on Assets (ROA)
Consistently improved from single digits to above 16%, reflecting better asset profitability and operational efficiency.