Stock Analysis on Net

Chipotle Mexican Grill Inc. (NYSE:CMG)

$24.99

Common-Size Balance Sheet: Assets
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Chipotle Mexican Grill Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash and cash equivalents
Accounts receivable, net
Inventory
Prepaid expenses and other current assets
Income tax receivable
Current investments
Current assets
Leasehold improvements, property and equipment, net
Long-term investments
Restricted cash
Operating lease assets
Other assets
Goodwill
Long-term assets
Total assets

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets showed fluctuation over the observed periods. It increased from 9.61% in March 2020 to a peak of 12.26% in December 2020, then declined to a low of 5.38% in September 2022. Subsequently, it rose again, reaching 9.11% by June 2025. This pattern indicates periods of higher liquidity followed by utilization or investment of cash resources.
Accounts Receivable, Net
This metric remained relatively stable with slight fluctuations, mostly ranging between around 1.0% and 1.5% of total assets. There was a notable dip in early 2023, reaching a low of 0.81%, followed by a moderate recovery to 1.13% by mid-2025. This trend suggests generally consistent credit sales or receivables management.
Inventory
The inventory proportion stayed fairly steady, hovering near 0.4% to 0.55% of total assets throughout the period. A slight upward trend appeared around late 2023 but normalized afterwards, indicating stable inventory levels relative to total assets.
Prepaid Expenses and Other Current Assets
This category exhibited a gradual increase from just under 1.0% in early 2020 to above 1.4% by December 2023, before declining slightly to around 1.04% by June 2025. The upward movement over the years may reflect increased prepaid costs or other short-term assets contributing more significantly to total assets.
Income Tax Receivable
The income tax receivable component showed considerable volatility, peaking sharply at 4.73% in December 2020 and reaching another high near 4.81% in late 2021 before generally declining and becoming irregularly reported in subsequent periods. This suggests sporadic timing differences or tax refund events impacting this balance.
Current Investments
Current investments decreased from over 7% in early 2020 to a low near 3.7% between 2021 and 2022, then reversed trend, climbing to a peak of 11.27% in mid-2023. This was followed by a modest decline, ending near 7.57% in mid-2025. It reflects variable utilization of short-term investment options, possibly linked to cash management strategies.
Current Assets
The total current assets percentage of total assets declined from about 23.74% at the end of 2020 to around 16%-17% in 2022, then demonstrated a recovery trend toward 20% by mid-2025. This seesaw pattern indicates shifting composition and allocation within the current asset segment over time.
Leasehold Improvements, Property, and Equipment, Net
This asset class remained relatively stable, representing approximately 25-28% of total assets during the analyzed period. Small fluctuations occurred but no significant upward or downward trend emerged, suggesting steady investment or depreciation in fixed assets.
Long-term Investments
Long-term investments showed a clear increasing trend from 1.09% in Q3 2020 to a peak of 10.9% in Q2 2024, followed by a decline to 5.6% in Q2 2025. This pattern indicates an initial phase of accumulation followed by partial divestment or valuation changes in longer-term investment holdings.
Restricted Cash
The proportion of restricted cash was relatively low and stable, generally staying between 0.3% and 0.5% of total assets. There was a slight downward drift over time but overall this component remains a small and consistent part of the asset base.
Operating Lease Assets
Operating lease assets constituted the largest asset category throughout the periods, consistently around 43% to 50% of total assets. The percentage showed a gradual decline from about 49.77% early 2020 to approximately 43.46%-45.36% in 2025. This may reflect changes in leasing strategy or asset reclassifications.
Other Assets
Other assets increased from below 0.5% in early 2020 to about 1.3% by mid-2025, indicating a growing share of miscellaneous or less classified assets over time.
Goodwill
Goodwill steadily declined as a portion of total assets from 0.42% in early 2020 to 0.24% by mid-2025, indicating possible amortization, impairment, or disposals affecting intangible asset balances.
Long-term Assets
Long-term assets accounted for a dominant share of total assets, generally between 75% and 84% across the whole period. The share peaked near 84% in 2021 and early 2022, followed by a slight reduction and stabilization around 80% more recently, underscoring the capital-intensive nature of the asset base with a mix of property, leases, and investments.
Total Assets
The sum of asset components consistently totals 100%, confirming the relative proportions and internal consistency of the data presented.