AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since December 18, 2023.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

AutoZone Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Nov 18, 2023 Aug 26, 2023 May 6, 2023 Feb 11, 2023 Nov 19, 2022 Aug 27, 2022 May 7, 2022 Feb 12, 2022 Nov 20, 2021 Aug 28, 2021 May 8, 2021 Feb 13, 2021 Nov 21, 2020 Aug 29, 2020 May 9, 2020 Feb 15, 2020 Nov 23, 2019 Aug 31, 2019 May 4, 2019 Feb 9, 2019 Nov 17, 2018 Aug 25, 2018 May 5, 2018 Feb 10, 2018 Nov 18, 2017
Accounts payable 44.09 45.05 46.26 47.10 47.96 47.80 46.78 45.31 42.68 41.43 40.87 37.79 36.26 35.75 37.25 37.86 38.76 49.16 48.02 47.92 46.78 47.17 46.19 46.42 46.04
Current portion of operating lease liabilities 1.77 1.61 1.81 1.77 1.77 1.59 1.85 1.91 1.82 1.63 1.81 1.78 1.69 1.55 1.84 1.82 1.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current portion of long-term debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.46 0.00 0.00 1.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued expenses and other 7.38 6.26 5.81 6.01 6.42 6.60 6.37 6.83 6.68 7.16 6.26 6.12 5.29 5.74 5.33 4.92 4.87 6.28 6.09 6.29 6.69 6.49 6.09 6.13 6.21
Income taxes payable 0.68 0.33 0.39 0.54 0.71 0.23 0.53 0.53 1.29 0.55 0.67 0.60 1.08 0.52 0.29 0.33 0.75 0.26 0.29 0.53 0.79 0.13 0.59 0.06 1.67
Current liabilities 53.92% 53.25% 54.27% 55.42% 56.86% 56.23% 55.54% 54.58% 55.93% 50.77% 49.61% 48.05% 44.32% 43.56% 44.71% 44.93% 46.20% 55.70% 54.40% 54.74% 54.27% 53.80% 52.88% 52.61% 53.93%
Long-term debt, less current portion 52.68 47.97 47.06 45.30 41.32 40.08 41.72 41.49 32.99 36.30 37.26 37.19 37.85 38.22 42.00 42.38 41.63 52.61 52.71 52.45 54.14 53.56 53.27 53.63 53.03
Operating lease liabilities, less current portion 17.87 18.25 18.35 18.36 18.53 18.58 18.32 18.76 18.15 18.14 18.35 18.13 17.33 17.34 19.23 19.39 19.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred income taxes 3.28 3.35 3.45 3.45 3.59 3.50 2.88 2.69 2.46 2.32 2.59 2.53 2.54 2.46 2.53 2.53 2.48 3.15 3.08 2.98 3.03 3.05 2.56 2.37 4.07
Other long-term liabilities 4.25 4.39 4.45 4.39 4.76 4.79 4.87 4.76 5.16 4.85 4.66 4.86 5.01 4.50 4.19 4.07 3.93 5.85 6.07 6.19 5.98 5.86 5.94 5.54 5.21
Long-term liabilities 78.08% 73.96% 73.31% 71.50% 68.20% 66.94% 67.79% 67.70% 58.76% 61.61% 62.87% 62.71% 62.73% 62.53% 67.94% 68.37% 67.78% 61.62% 61.86% 61.62% 63.15% 62.47% 61.76% 61.54% 62.30%
Total liabilities 132.00% 127.21% 127.58% 126.92% 125.06% 123.17% 123.33% 122.29% 114.69% 112.38% 112.47% 110.76% 107.05% 106.09% 112.65% 113.30% 113.98% 117.32% 116.26% 116.36% 117.42% 116.27% 114.64% 114.15% 116.23%
Preferred stock; no shares issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, par value $.01 per share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Additional paid-in capital 9.50 9.29 9.14 8.52 9.22 8.87 9.06 8.99 10.37 10.10 9.77 9.28 9.08 8.90 9.76 9.65 10.10 12.78 12.58 11.94 12.70 12.36 12.08 11.83 11.74
Retained earnings (deficit) -14.52 -18.51 -24.52 -28.77 -5.16 -8.71 -14.73 -19.40 0.94 -2.89 -8.53 -12.72 -6.92 -10.06 -16.99 -19.70 -7.52 -13.19 -19.14 -23.36 -9.07 -12.93 -17.45 -21.17 -14.49
Accumulated other comprehensive loss -1.29 -1.19 -1.46 -1.73 -1.94 -1.97 -2.08 -2.20 -2.24 -2.12 -2.15 -2.12 -2.11 -2.46 -2.67 -1.78 -1.97 -2.72 -2.42 -2.42 -2.90 -2.52 -3.17 -3.05 -3.15
Treasury stock, at cost -25.69 -16.80 -10.74 -4.94 -27.18 -21.36 -15.58 -9.68 -23.76 -17.47 -11.57 -5.20 -7.10 -2.47 -2.76 -1.48 -14.60 -14.19 -7.29 -2.53 -18.15 -13.17 -6.09 -1.77 -10.33
Stockholders’ deficit -32.00% -27.21% -27.58% -26.92% -25.06% -23.17% -23.33% -22.29% -14.69% -12.38% -12.47% -10.76% -7.05% -6.09% -12.65% -13.30% -13.98% -17.32% -16.26% -16.36% -17.42% -16.27% -14.64% -14.15% -16.23%
Total liabilities and stockholders’ deficit 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2023-11-18), 10-K (reporting date: 2023-08-26), 10-Q (reporting date: 2023-05-06), 10-Q (reporting date: 2023-02-11), 10-Q (reporting date: 2022-11-19), 10-K (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-07), 10-Q (reporting date: 2022-02-12), 10-Q (reporting date: 2021-11-20), 10-K (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-08), 10-Q (reporting date: 2021-02-13), 10-Q (reporting date: 2020-11-21), 10-K (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-09), 10-Q (reporting date: 2020-02-15), 10-Q (reporting date: 2019-11-23), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-09), 10-Q (reporting date: 2018-11-17), 10-K (reporting date: 2018-08-25), 10-Q (reporting date: 2018-05-05), 10-Q (reporting date: 2018-02-10), 10-Q (reporting date: 2017-11-18).


The financial structure is characterized by a persistent and widening stockholders' deficit, with total liabilities consistently exceeding 100% of the total liabilities and stockholders' deficit. This indicates a capital structure heavily reliant on leverage and aggressive equity reduction strategies over the analyzed period.

Equity and Capital Erosion
A significant and increasing stockholders' deficit is observed, moving from -16.23% in November 2017 to -32.00% by November 2023. This trend is primarily driven by substantial investments in treasury stock, which reached a peak of -27.18% in November 2022 and remained high at -25.69% in November 2023, reflecting an aggressive share repurchase program. Retained earnings have remained predominantly negative throughout the period, with a notable deficit of -28.77% in February 2023, further contributing to the negative equity position.
Long-Term Liability Trends
Long-term liabilities have shown a steady upward trajectory, increasing from 62.30% in November 2017 to 78.08% in November 2023. Long-term debt, less current portion, exhibited significant volatility; it declined from approximately 53% in 2018 to a low of 32.99% in November 2021, before rebounding sharply to 52.68% by November 2023. Operating lease liabilities, introduced into the data in November 2019, have remained relatively stable, fluctuating between 17.33% and 19.74% of the total balance sheet.
Current Liability Analysis
Current liabilities generally fluctuated between 43% and 56%. Accounts payable, the largest component of current liabilities, remained stable around 46-49% from 2017 through 2019, experienced a notable decline to a low of 35.75% in August 2020, and subsequently recovered to 44.09% by November 2023. Accrued expenses and other current liabilities remained relatively consistent, generally ranging between 4.87% and 7.38%.
Overall Leverage Position
Total liabilities as a percentage of the balance sheet have increased over the long term, rising from 116.23% in November 2017 to 132.00% in November 2023. The expansion of the liability base, coupled with the deepening stockholders' deficit, suggests a strategic preference for financing operations and share buybacks through debt and liabilities rather than retained equity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?