Stock Analysis on Net

AutoZone Inc. (NYSE:AZO)

This company has been moved to the archive! The financial data has not been updated since December 18, 2023.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

AutoZone Inc., profitability ratios

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Return on Sales
Gross profit margin 51.96% 52.13% 52.75% 53.60% 53.65% 53.24%
Operating profit margin 19.90% 20.12% 20.13% 19.14% 18.68% 16.14%
Net profit margin 14.48% 14.95% 14.84% 13.72% 13.63% 11.92%
Return on Investment
Return on equity (ROE)
Return on assets (ROA) 15.82% 15.91% 14.95% 12.01% 16.34% 14.31%

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. AutoZone Inc. gross profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. AutoZone Inc. operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. AutoZone Inc. net profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. AutoZone Inc. ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Gross Profit Margin

AutoZone Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Gross profit 9,070,422 8,472,650 7,717,785 6,770,753 6,365,001 5,973,746
Net sales 17,457,209 16,252,230 14,629,585 12,631,967 11,863,743 11,221,077
Profitability Ratio
Gross profit margin1 51.96% 52.13% 52.75% 53.60% 53.65% 53.24%
Benchmarks
Gross Profit Margin, Competitors2
Amazon.com Inc. 46.98% 43.81% 42.03% 39.57% 40.99%
Home Depot Inc. 33.53% 33.63% 33.95% 34.09% 34.34%
Lowe’s Cos. Inc. 33.23% 33.30% 33.01% 31.80% 32.12%
TJX Cos. Inc. 27.61% 28.50% 23.66% 28.46% 28.59%

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Gross profit margin = 100 × Gross profit ÷ Net sales
= 100 × 9,070,422 ÷ 17,457,209 = 51.96%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. AutoZone Inc. gross profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Operating Profit Margin

AutoZone Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Operating profit 3,473,986 3,270,729 2,944,527 2,417,679 2,216,137 1,810,856
Net sales 17,457,209 16,252,230 14,629,585 12,631,967 11,863,743 11,221,077
Profitability Ratio
Operating profit margin1 19.90% 20.12% 20.13% 19.14% 18.68% 16.14%
Benchmarks
Operating Profit Margin, Competitors2
Amazon.com Inc. 6.41% 2.38% 5.30% 5.93% 5.18%
Home Depot Inc. 15.27% 15.24% 13.84% 14.37% 14.35%
Lowe’s Cos. Inc. 10.47% 12.56% 10.77% 8.75% 5.63%
TJX Cos. Inc. 9.73% 9.79% 1.81% 10.59% 10.82%
Operating Profit Margin, Sector
Consumer Discretionary Distribution & Retail 8.63% 6.44% 7.38% 8.11% 7.68%
Operating Profit Margin, Industry
Consumer Discretionary 9.12% 8.07% 8.16% 5.53% 7.81%

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Operating profit margin = 100 × Operating profit ÷ Net sales
= 100 × 3,473,986 ÷ 17,457,209 = 19.90%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. AutoZone Inc. operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Net Profit Margin

AutoZone Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Net income 2,528,426 2,429,604 2,170,314 1,732,972 1,617,221 1,337,536
Net sales 17,457,209 16,252,230 14,629,585 12,631,967 11,863,743 11,221,077
Profitability Ratio
Net profit margin1 14.48% 14.95% 14.84% 13.72% 13.63% 11.92%
Benchmarks
Net Profit Margin, Competitors2
Amazon.com Inc. 5.29% -0.53% 7.10% 5.53% 4.13%
Home Depot Inc. 10.87% 10.87% 9.74% 10.20% 10.28%
Lowe’s Cos. Inc. 6.63% 8.77% 6.51% 5.93% 3.25%
TJX Cos. Inc. 7.00% 6.76% 0.28% 7.84% 7.85%
Net Profit Margin, Sector
Consumer Discretionary Distribution & Retail 6.54% 3.14% 7.21% 6.58% 5.63%
Net Profit Margin, Industry
Consumer Discretionary 7.80% 4.64% 8.35% 4.16% 6.11%

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Net profit margin = 100 × Net income ÷ Net sales
= 100 × 2,528,426 ÷ 17,457,209 = 14.48%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. AutoZone Inc. net profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Return on Equity (ROE)

AutoZone Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Net income 2,528,426 2,429,604 2,170,314 1,732,972 1,617,221 1,337,536
Stockholders’ deficit (4,349,894) (3,538,913) (1,797,536) (877,977) (1,713,851) (1,520,355)
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
Amazon.com Inc. 15.07% -1.86% 24.13% 22.84% 18.67%
Home Depot Inc. 1,095.07% 390.00%
Lowe’s Cos. Inc. 406.05% 217.09% 63.50%
TJX Cos. Inc. 54.97% 54.69% 1.55% 55.01% 60.61%
ROE, Sector
Consumer Discretionary Distribution & Retail 29.39% 17.48% 35.05% 40.86% 40.77%
ROE, Industry
Consumer Discretionary 30.04% 19.29% 30.07% 18.30% 31.39%

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
ROE = 100 × Net income ÷ Stockholders’ deficit
= 100 × 2,528,426 ÷ -4,349,894 =

2 Click competitor name to see calculations.


Return on Assets (ROA)

AutoZone Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Net income 2,528,426 2,429,604 2,170,314 1,732,972 1,617,221 1,337,536
Total assets 15,985,878 15,275,043 14,516,199 14,423,872 9,895,913 9,346,980
Profitability Ratio
ROA1 15.82% 15.91% 14.95% 12.01% 16.34% 14.31%
Benchmarks
ROA, Competitors2
Amazon.com Inc. 5.76% -0.59% 7.93% 6.64% 5.14%
Home Depot Inc. 22.38% 22.86% 18.23% 21.94% 25.27%
Lowe’s Cos. Inc. 14.73% 18.91% 12.49% 10.85% 6.71%
TJX Cos. Inc. 12.34% 11.53% 0.29% 13.55% 21.36%
ROA, Sector
Consumer Discretionary Distribution & Retail 8.50% 4.19% 9.17% 9.20% 8.83%
ROA, Industry
Consumer Discretionary 7.41% 4.34% 7.05% 3.37% 5.62%

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 2,528,426 ÷ 15,985,878 = 15.82%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. AutoZone Inc. ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.