AI Tokens
Stock Analysis on Net

AutoZone Inc. (NYSE:AZO)

This company has been moved to the archive! The financial data has not been updated since December 18, 2023.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Debt Ratios

Coverage Ratios

AutoZone Inc., solvency ratios

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Debt Ratios
Debt to equity — — — — — —
Debt to equity (including operating lease liability) — — — — — —
Debt to capital 2.21 2.22 1.48 1.18 1.47 1.42
Debt to capital (including operating lease liability) 1.64 1.59 1.27 1.12 1.47 1.42
Debt to assets 0.50 0.42 0.38 0.40 0.54 0.55
Debt to assets (including operating lease liability) 0.70 0.62 0.58 0.59 0.54 0.55
Financial leverage — — — — — —
Coverage Ratios
Interest coverage 10.95 16.58 14.69 11.72 11.57 10.08
Fixed charge coverage 5.19 6.14 5.81 4.94 4.87 4.30

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).


The analysis of solvency metrics indicates a general trend toward increased leverage, characterized by a rise in debt-related ratios alongside fluctuating coverage capabilities over the six-year period ending August 2023.

Capital and Asset Leverage
Debt to capital ratios exhibited volatility, with a decline to 1.18 in 2020 followed by a significant increase to 2.22 in 2022 and 2.21 in 2023. When operating lease liabilities are included, the debt to capital ratio showed a more moderate but steady increase from 1.42 in 2018 to 1.64 in 2023. Regarding asset utilization, the debt to assets ratio reached a low of 0.38 in 2021 before climbing back to 0.50 in 2023. This upward movement is more pronounced when lease liabilities are included, where the ratio rose consistently from 0.55 in 2018 to a peak of 0.70 in 2023, suggesting that lease obligations represent a growing portion of the company's total financing.
Debt Service Coverage
The ability to service debt improved significantly between 2018 and 2022. The interest coverage ratio rose from 10.08 in 2018 to a peak of 16.58 in 2022, indicating strong earnings relative to interest expenses. However, a sharp contraction occurred in 2023, with the ratio falling to 10.95. A similar trajectory is observed in the fixed charge coverage ratio, which grew from 4.30 in 2018 to a high of 6.14 in 2022, before declining to 5.19 in 2023. Despite the recent decline, both coverage ratios remain well above 1.0, suggesting that the company maintains sufficient operating cash flow to meet its fixed financial obligations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Debt to Equity

AutoZone Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Current portion of finance lease liabilities 86,916 92,877 89,932 67,498 56,246 52,290
Long-term debt 7,668,549 6,122,092 5,269,820 5,513,371 5,206,344 5,005,930
Finance lease liabilities, less current portion 200,702 217,428 186,122 155,855 123,659 102,013
Total debt 7,956,167 6,432,397 5,545,874 5,736,724 5,386,249 5,160,233
 
Stockholders’ deficit (4,349,894) (3,538,913) (1,797,536) (877,977) (1,713,851) (1,520,355)
Solvency Ratio
Debt to equity1 — — — — — —
Benchmarks
Debt to Equity, Competitors2
Amazon.com Inc. 0.39 0.59 0.54 — — —
Home Depot Inc. 27.65 — 11.29 — — —
Lowe’s Cos. Inc. — — 15.16 — — —
TJX Cos. Inc. 0.53 0.56 1.04 — — —
Debt to Equity, Sector
Consumer Discretionary Distribution & Retail 0.82 1.06 0.93 — — —
Debt to Equity, Industry
Consumer Discretionary 1.34 1.51 1.50 — — —

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ deficit
= 7,956,167 ÷ -4,349,894 = —

2 Click competitor name to see calculations.


The financial data indicates a capital structure characterized by consistently increasing total debt and a widening stockholders' deficit over the six-year period ending August 26, 2023. Total debt grew from 5.16 billion US dollars in 2018 to 7.96 billion US dollars in 2023, reflecting a sustained reliance on borrowed capital.

Debt Accumulation Trends
Total debt exhibited a general upward trajectory, with a minor contraction occurring in 2021. A significant acceleration in borrowing is observed between 2021 and 2023, during which debt levels rose from approximately 5.55 billion US dollars to 7.96 billion US dollars.
Stockholders' Deficit Expansion
The company maintained a negative equity position throughout the entire period. Although the deficit narrowed in 2020 to approximately 878 million US dollars, it expanded rapidly in subsequent years, reaching 4.35 billion US dollars by August 2023. This represents a substantial increase in the deficit relative to the 1.52 billion US dollars reported in 2018.
Solvency and Leverage Analysis
The coexistence of rising total debt and a deepening stockholders' deficit indicates a highly leveraged solvency profile. As stockholders' equity remains negative, the traditional debt-to-equity ratio does not provide a positive percentage, signifying that total liabilities exceed total assets. This pattern suggests a strategic capital allocation approach where debt is utilized to fund operations or shareholder returns beyond the value of the company's assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Debt to Equity (including Operating Lease Liability)

AutoZone Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Current portion of finance lease liabilities 86,916 92,877 89,932 67,498 56,246 52,290
Long-term debt 7,668,549 6,122,092 5,269,820 5,513,371 5,206,344 5,005,930
Finance lease liabilities, less current portion 200,702 217,428 186,122 155,855 123,659 102,013
Total debt 7,956,167 6,432,397 5,545,874 5,736,724 5,386,249 5,160,233
Current portion of operating lease liabilities 257,256 243,407 236,568 223,846 — —
Operating lease liabilities, less current portion 2,917,046 2,837,973 2,632,842 2,501,560 — —
Total debt (including operating lease liability) 11,130,469 9,513,777 8,415,284 8,462,130 5,386,249 5,160,233
 
Stockholders’ deficit (4,349,894) (3,538,913) (1,797,536) (877,977) (1,713,851) (1,520,355)
Solvency Ratio
Debt to equity (including operating lease liability)1 — — — — — —
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Amazon.com Inc. 0.77 1.06 0.96 — — —
Home Depot Inc. 32.24 — 13.16 — — —
Lowe’s Cos. Inc. — — 18.24 — — —
TJX Cos. Inc. 2.00 2.08 2.66 — — —
Debt to Equity (including Operating Lease Liability), Sector
Consumer Discretionary Distribution & Retail 1.31 1.67 1.46 — — —
Debt to Equity (including Operating Lease Liability), Industry
Consumer Discretionary 1.69 1.90 1.87 — — —

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ deficit
= 11,130,469 ÷ -4,349,894 = —

2 Click competitor name to see calculations.


The solvency profile is characterized by a consistent increase in total leverage and a persistent negative equity position over the six-year period. Total debt, including operating lease liabilities, has more than doubled, while the stockholders' deficit has widened significantly, indicating a capital structure heavily reliant on borrowed funds.

Total Debt Trends
A steady upward trajectory in total debt is observed, rising from 5.16 billion US dollars in 2018 to 11.13 billion US dollars in 2023. A notable increase occurred between August 2019 and August 2020, where debt rose by approximately 57%, jumping from 5.39 billion to 8.46 billion US dollars. Following a period of relative stability in 2021, debt continued to climb, reaching its peak at the end of the analyzed period.
Stockholders' Equity Position
The company has maintained a stockholders' deficit throughout the entire period, meaning liabilities exceed total assets. This deficit fluctuated between 2018 and 2021, showing a temporary reduction to 877.98 million US dollars in 2020. However, a sharp acceleration in the deficit occurred between 2021 and 2023, with the negative balance expanding from 1.80 billion US dollars to 4.35 billion US dollars.
Debt to Equity Ratio Analysis
Due to the negative equity balance, the debt to equity ratio remains negative across all reporting dates. The simultaneous increase in both total debt and the absolute value of the stockholders' deficit reflects an aggressive leverage strategy. The widening of the deficit in the latter years, coupled with the rise in total debt to 11.13 billion US dollars, indicates an increasing reliance on external financing to fund operations or capital allocations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Debt to Capital

AutoZone Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Current portion of finance lease liabilities 86,916 92,877 89,932 67,498 56,246 52,290
Long-term debt 7,668,549 6,122,092 5,269,820 5,513,371 5,206,344 5,005,930
Finance lease liabilities, less current portion 200,702 217,428 186,122 155,855 123,659 102,013
Total debt 7,956,167 6,432,397 5,545,874 5,736,724 5,386,249 5,160,233
Stockholders’ deficit (4,349,894) (3,538,913) (1,797,536) (877,977) (1,713,851) (1,520,355)
Total capital 3,606,273 2,893,484 3,748,338 4,858,747 3,672,398 3,639,878
Solvency Ratio
Debt to capital1 2.21 2.22 1.48 1.18 1.47 1.42
Benchmarks
Debt to Capital, Competitors2
Amazon.com Inc. 0.28 0.37 0.35 — — —
Home Depot Inc. 0.97 1.04 0.92 — — —
Lowe’s Cos. Inc. 1.72 1.24 0.94 — — —
TJX Cos. Inc. 0.35 0.36 0.51 — — —
Debt to Capital, Sector
Consumer Discretionary Distribution & Retail 0.45 0.51 0.48 — — —
Debt to Capital, Industry
Consumer Discretionary 0.57 0.60 0.60 — — —

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 7,956,167 ÷ 3,606,273 = 2.21

2 Click competitor name to see calculations.


The financial trajectory from 2018 to 2023 exhibits a consistent increase in total debt alongside significant volatility in total capital, resulting in a heightened leverage profile.

Total Debt Trends
Total debt rose steadily from 5,160,233 thousand US dollars in 2018 to 7,956,167 thousand US dollars by 2023. A notable acceleration in borrowing is observed between 2021 and 2023, where total debt increased by approximately 43% over a two-year period.
Total Capital Fluctuations
Total capital demonstrated an inconsistent pattern, reaching a peak of 4,858,747 thousand US dollars in 2020 before experiencing a sharp decline to a period low of 2,893,484 thousand US dollars in 2022. A moderate recovery occurred in 2023, with capital increasing to 3,606,273 thousand US dollars.
Debt to Capital Ratio Analysis
The debt to capital ratio remained above 1.0 for the entire duration, indicating that total debt consistently exceeded total capital. The ratio fluctuated between 1.18 and 1.48 from 2018 to 2021, followed by a significant surge to 2.22 in 2022. The ratio remained nearly stagnant at 2.21 in 2023, reflecting a substantial increase in leverage compared to the 1.42 ratio reported in 2018.

The correlation between rising total debt and the contraction of total capital through 2022 drove the debt to capital ratio to its highest levels. Although total capital improved in the final year of the period, the solvency ratio remains elevated, indicating a structural shift toward higher debt reliance relative to total capital.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Debt to Capital (including Operating Lease Liability)

AutoZone Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Current portion of finance lease liabilities 86,916 92,877 89,932 67,498 56,246 52,290
Long-term debt 7,668,549 6,122,092 5,269,820 5,513,371 5,206,344 5,005,930
Finance lease liabilities, less current portion 200,702 217,428 186,122 155,855 123,659 102,013
Total debt 7,956,167 6,432,397 5,545,874 5,736,724 5,386,249 5,160,233
Current portion of operating lease liabilities 257,256 243,407 236,568 223,846 — —
Operating lease liabilities, less current portion 2,917,046 2,837,973 2,632,842 2,501,560 — —
Total debt (including operating lease liability) 11,130,469 9,513,777 8,415,284 8,462,130 5,386,249 5,160,233
Stockholders’ deficit (4,349,894) (3,538,913) (1,797,536) (877,977) (1,713,851) (1,520,355)
Total capital (including operating lease liability) 6,780,575 5,974,864 6,617,748 7,584,153 3,672,398 3,639,878
Solvency Ratio
Debt to capital (including operating lease liability)1 1.64 1.59 1.27 1.12 1.47 1.42
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Amazon.com Inc. 0.43 0.51 0.49 — — —
Home Depot Inc. 0.97 1.04 0.93 — — —
Lowe’s Cos. Inc. 1.60 1.20 0.95 — — —
TJX Cos. Inc. 0.67 0.68 0.73 — — —
Debt to Capital (including Operating Lease Liability), Sector
Consumer Discretionary Distribution & Retail 0.57 0.63 0.59 — — —
Debt to Capital (including Operating Lease Liability), Industry
Consumer Discretionary 0.63 0.65 0.65 — — —

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 11,130,469 ÷ 6,780,575 = 1.64

2 Click competitor name to see calculations.


An analysis of the solvency metrics from August 2018 through August 2023 reveals a consistent increase in total leverage and a capital structure characterized by total debt exceeding total capital. Total debt, inclusive of operating lease liabilities, has more than doubled over the six-year period, rising from approximately US$ 5.16 billion to US$ 11.13 billion.

Total Debt Trends
A steady upward trajectory in total debt is observed, with a notable acceleration occurring between 2019 and 2020, where liabilities increased by approximately US$ 3.08 billion. Following this surge, debt levels continued to climb, reaching a peak of US$ 11.13 billion by August 2023.
Total Capital Volatility
Total capital exhibited significant fluctuations during the period. After remaining relatively stable between 2018 and 2019, there was a substantial increase to US$ 7.58 billion in 2020. This was followed by a two-year contraction, with capital falling to US$ 5.97 billion by 2022, before partially recovering to US$ 6.78 billion in 2023.
Debt to Capital Ratio Analysis
The debt to capital ratio consistently remained above 1.0 throughout the analyzed timeframe, indicating that total debt exceeds the company's total capital. While the ratio experienced a temporary decline to 1.12 in 2020, it has since trended upward, reaching 1.64 by August 2023. This progression suggests an increasing reliance on debt and a further erosion of the equity component within the total capital structure.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Debt to Assets

AutoZone Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Current portion of finance lease liabilities 86,916 92,877 89,932 67,498 56,246 52,290
Long-term debt 7,668,549 6,122,092 5,269,820 5,513,371 5,206,344 5,005,930
Finance lease liabilities, less current portion 200,702 217,428 186,122 155,855 123,659 102,013
Total debt 7,956,167 6,432,397 5,545,874 5,736,724 5,386,249 5,160,233
 
Total assets 15,985,878 15,275,043 14,516,199 14,423,872 9,895,913 9,346,980
Solvency Ratio
Debt to assets1 0.50 0.42 0.38 0.40 0.54 0.55
Benchmarks
Debt to Assets, Competitors2
Amazon.com Inc. 0.15 0.19 0.18 — — —
Home Depot Inc. 0.57 0.56 0.53 — — —
Lowe’s Cos. Inc. 0.78 0.55 0.47 — — —
TJX Cos. Inc. 0.12 0.12 0.20 — — —
Debt to Assets, Sector
Consumer Discretionary Distribution & Retail 0.24 0.25 0.24 — — —
Debt to Assets, Industry
Consumer Discretionary 0.34 0.35 0.36 — — —

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 7,956,167 ÷ 15,985,878 = 0.50

2 Click competitor name to see calculations.


The solvency profile of the organization exhibits a fluctuating trend over the six-year period from 2018 to 2023, characterized by a mid-period improvement in leverage followed by a recent increase in the proportion of assets financed by debt.

Total Debt Evolution
A general upward trajectory in total debt is observed, rising from 5,160,233 thousand US dollars in 2018 to 7,956,167 thousand US dollars in 2023. While the increase was relatively gradual between 2018 and 2021, with a slight reduction occurring in 2021, a significant acceleration in borrowing is evident in 2022 and 2023, with the latter year marking the highest debt level in the analyzed period.
Asset Expansion
Total assets demonstrated consistent growth, increasing from 9,346,980 thousand US dollars in 2018 to 15,985,878 thousand US dollars in 2023. The most substantial expansion occurred between August 2019 and August 2020, where assets grew by approximately 46%, providing a significant buffer that temporarily reduced the company's leverage ratio.
Debt to Assets Ratio Analysis
The debt to assets ratio followed a U-shaped pattern over the period. Starting at 0.55 in 2018, the ratio declined to a period low of 0.38 by August 2021, driven primarily by the rapid growth of total assets outpacing the growth of debt. However, this trend reversed in the final two years, with the ratio climbing to 0.42 in 2022 and reaching 0.50 by August 2023. This recent increase indicates that debt accumulation has once again begun to outpace asset growth, shifting the solvency position back toward the levels observed at the start of the analysis period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Debt to Assets (including Operating Lease Liability)

AutoZone Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Current portion of finance lease liabilities 86,916 92,877 89,932 67,498 56,246 52,290
Long-term debt 7,668,549 6,122,092 5,269,820 5,513,371 5,206,344 5,005,930
Finance lease liabilities, less current portion 200,702 217,428 186,122 155,855 123,659 102,013
Total debt 7,956,167 6,432,397 5,545,874 5,736,724 5,386,249 5,160,233
Current portion of operating lease liabilities 257,256 243,407 236,568 223,846 — —
Operating lease liabilities, less current portion 2,917,046 2,837,973 2,632,842 2,501,560 — —
Total debt (including operating lease liability) 11,130,469 9,513,777 8,415,284 8,462,130 5,386,249 5,160,233
 
Total assets 15,985,878 15,275,043 14,516,199 14,423,872 9,895,913 9,346,980
Solvency Ratio
Debt to assets (including operating lease liability)1 0.70 0.62 0.58 0.59 0.54 0.55
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Amazon.com Inc. 0.29 0.33 0.31 — — —
Home Depot Inc. 0.66 0.64 0.62 — — —
Lowe’s Cos. Inc. 0.87 0.66 0.56 — — —
TJX Cos. Inc. 0.45 0.44 0.50 — — —
Debt to Assets (including Operating Lease Liability), Sector
Consumer Discretionary Distribution & Retail 0.38 0.40 0.38 — — —
Debt to Assets (including Operating Lease Liability), Industry
Consumer Discretionary 0.43 0.44 0.44 — — —

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 11,130,469 ÷ 15,985,878 = 0.70

2 Click competitor name to see calculations.


The analysis of solvency indicators reveals a consistent increase in financial leverage over the six-year period ending August 26, 2023. Total debt, including operating lease liabilities, exhibited a steady upward trajectory, rising from approximately 5.16 billion USD in 2018 to 11.13 billion USD in 2023.

Debt and Asset Expansion
A significant expansion of the balance sheet occurred in 2020, characterized by a sharp increase in both total debt and total assets. While total assets grew from 9.89 billion USD in 2019 to 14.42 billion USD in 2020, total debt rose more aggressively from 5.39 billion USD to 8.46 billion USD during the same interval.
Debt to Assets Ratio Analysis
The debt to assets ratio demonstrates a persistent upward trend, moving from 0.55 in 2018 to 0.70 by 2023. This progression indicates that a larger proportion of the total asset base is being financed through debt and lease obligations over time.
Recent Solvency Trends
The most accelerated increase in the leverage ratio is observed between 2021 and 2023, where the ratio climbed from 0.58 to 0.70. This shift suggests that in the most recent fiscal periods, the growth of liabilities has outpaced the growth of assets, resulting in a higher solvency risk profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Financial Leverage

AutoZone Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Total assets 15,985,878 15,275,043 14,516,199 14,423,872 9,895,913 9,346,980
Stockholders’ deficit (4,349,894) (3,538,913) (1,797,536) (877,977) (1,713,851) (1,520,355)
Solvency Ratio
Financial leverage1 — — — — — —
Benchmarks
Financial Leverage, Competitors2
Amazon.com Inc. 2.61 3.17 3.04 — — —
Home Depot Inc. 48.94 — 21.39 — — —
Lowe’s Cos. Inc. — — 32.52 — — —
TJX Cos. Inc. 4.45 4.74 5.28 — — —
Financial Leverage, Sector
Consumer Discretionary Distribution & Retail 3.46 4.18 3.82 — — —
Financial Leverage, Industry
Consumer Discretionary 3.95 4.32 4.22 — — —

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ deficit
= 15,985,878 ÷ -4,349,894 = —

2 Click competitor name to see calculations.


The financial profile is characterized by a consistent expansion of total assets alongside a deepening stockholders' deficit, indicating a highly leveraged capital structure where liabilities exceed assets.

Asset Growth Trend
Total assets exhibited a steady upward trajectory, increasing from 9.35 billion USD in 2018 to 15.99 billion USD by 2023. A significant acceleration in growth was observed between 2019 and 2020, during which assets expanded from 9.90 billion USD to 14.42 billion USD, representing a substantial increase in the company's resource base.
Equity Position and Deficit
The stockholders' equity remained in a deficit position throughout the entire period. After a temporary reduction in the deficit during 2020, the negative balance widened significantly, moving from 1.52 billion USD in 2018 to 4.35 billion USD in 2023. This trend suggests a capital management strategy focused on returning value to shareholders—likely through aggressive share repurchases—at a rate that exceeds the accumulation of retained earnings.
Financial Leverage Interpretation
The financial leverage ratio is mathematically negative due to the persistent stockholders' deficit. This indicates that the company's assets are financed entirely by liabilities, as the equity base has been completely depleted. The widening deficit from 2021 through 2023, despite the growth in total assets, reflects an increasing reliance on debt and other liabilities to fund operations and shareholder distributions, resulting in an unconventional solvency profile where the leverage is driven by negative equity rather than traditional asset-to-equity ratios.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Interest Coverage

AutoZone Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Net income 2,528,426 2,429,604 2,170,314 1,732,972 1,617,221 1,337,536
Add: Income tax expense 639,188 649,487 578,876 483,542 414,112 298,793
Add: Interest expense, less capitalized interest 318,426 197,686 200,754 206,854 192,200 180,163
Earnings before interest and tax (EBIT) 3,486,040 3,276,777 2,949,944 2,423,368 2,223,533 1,816,492
Solvency Ratio
Interest coverage1 10.95 16.58 14.69 11.72 11.57 10.08
Benchmarks
Interest Coverage, Competitors2
Amazon.com Inc. 12.80 -1.51 22.09 — — —
Home Depot Inc. 14.90 17.14 13.60 — — —
Lowe’s Cos. Inc. 8.79 13.49 9.88 — — —
TJX Cos. Inc. 56.19 37.80 1.46 — — —
Interest Coverage, Sector
Consumer Discretionary Distribution & Retail 13.19 7.64 15.91 — — —
Interest Coverage, Industry
Consumer Discretionary 12.23 9.30 13.23 — — —

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 3,486,040 ÷ 318,426 = 10.95

2 Click competitor name to see calculations.


The company's capacity to service its debt obligations remained strong over the analyzed six-year period, characterized by an overall expansion in operating profitability that outpaced interest costs for the majority of the timeframe.

Earnings Before Interest and Tax (EBIT)
A consistent upward trajectory is observed in operating earnings, with EBIT increasing from $1,816,492 thousand in 2018 to $3,486,040 thousand in 2023. This steady growth indicates a sustained increase in the company's core ability to generate profit before the impact of financing costs and taxes.
Interest Expense Trends
Interest expenses remained relatively stable between 2018 and 2022, fluctuating within a narrow range between $180,163 thousand and $206,854 thousand. However, a significant escalation occurred in 2023, where interest expenses rose to $318,426 thousand, representing a substantial increase over the preceding five years.
Interest Coverage Ratio Performance
The interest coverage ratio demonstrated a strong positive trend from 2018 to 2022, rising from 10.08 to a peak of 16.58. This progression suggests a widening margin of safety and an enhanced ability to cover interest payments through operating profits. In 2023, the ratio experienced a contraction to 10.95, driven by the sharp rise in interest expenses which offset the concurrent growth in EBIT.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Fixed Charge Coverage

AutoZone Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Net income 2,528,426 2,429,604 2,170,314 1,732,972 1,617,221 1,337,536
Add: Income tax expense 639,188 649,487 578,876 483,542 414,112 298,793
Add: Interest expense, less capitalized interest 318,426 197,686 200,754 206,854 192,200 180,163
Earnings before interest and tax (EBIT) 3,486,040 3,276,777 2,949,944 2,423,368 2,223,533 1,816,492
Add: Operating lease cost 437,762 401,000 371,109 355,230 332,700 315,600
Earnings before fixed charges and tax 3,923,802 3,677,777 3,321,053 2,778,598 2,556,233 2,132,092
 
Interest expense, less capitalized interest 318,426 197,686 200,754 206,854 192,200 180,163
Operating lease cost 437,762 401,000 371,109 355,230 332,700 315,600
Fixed charges 756,188 598,686 571,863 562,084 524,900 495,763
Solvency Ratio
Fixed charge coverage1 5.19 6.14 5.81 4.94 4.87 4.30
Benchmarks
Fixed Charge Coverage, Competitors2
Amazon.com Inc. 3.73 0.47 5.24 — — —
Home Depot Inc. 9.07 9.94 8.97 — — —
Lowe’s Cos. Inc. 5.77 8.02 6.05 — — —
TJX Cos. Inc. 3.31 3.17 1.04 — — —
Fixed Charge Coverage, Sector
Consumer Discretionary Distribution & Retail 4.61 2.82 5.29 — — —
Fixed Charge Coverage, Industry
Consumer Discretionary 4.95 3.65 5.60 — — —

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 3,923,802 ÷ 756,188 = 5.19

2 Click competitor name to see calculations.


An analysis of solvency metrics over the six-year period reveals a strong and consistent capacity to meet fixed obligations, characterized by steady growth in earnings that generally outpaced the rise in fixed charges until the final fiscal year.

Earnings Before Fixed Charges and Tax
A continuous upward trajectory is observed, with earnings increasing every year from 2,132,092 thousand US dollars in 2018 to 3,923,802 thousand US dollars in 2023. This represents a sustained expansion of the operational capital available to cover fixed costs.
Fixed Charges
Fixed charges exhibited a gradual increase between 2018 and 2022, rising from 495,763 thousand US dollars to 598,686 thousand US dollars. However, a significant acceleration in these costs occurred in 2023, where charges jumped to 756,188 thousand US dollars.
Fixed Charge Coverage Ratio
The coverage ratio demonstrated a strengthening trend for the majority of the period, improving from 4.30 in 2018 to a peak of 6.14 in 2022. This indicates a growing safety margin for the fulfillment of fixed obligations. A reversal of this trend occurred in 2023, with the ratio declining to 5.19. This contraction is directly attributable to the disproportionate increase in fixed charges relative to the growth in earnings during that specific year.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?