Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).
The financial trajectory exhibits consistent growth across all key earnings metrics from August 2018 through August 2023. A steady upward trend is evident in Net income, Earnings before tax (EBT), Earnings before interest and tax (EBIT), and Earnings before interest, tax, depreciation and amortization (EBITDA), indicating a sustained increase in operational profitability over the six-year period.
- EBITDA Growth and Operational Performance
- Earnings before interest, tax, depreciation and amortization (EBITDA) increased from 2,161,576 thousand US$ in 2018 to 3,983,617 thousand US$ in 2023. This represents a cumulative growth of approximately 84%. The progression was consistently positive each year, with the most significant absolute increase occurring between 2020 and 2021, where EBITDA rose by 536,793 thousand US$.
- Comparative Earnings Analysis
- The relationship between EBIT and EBITDA remains stable, suggesting that depreciation and amortization expenses have scaled proportionally with operational growth. EBIT grew from 1,816,492 thousand US$ in 2018 to 3,486,040 thousand US$ in 2023. Furthermore, the narrow and consistent gap between EBIT and Earnings before tax (EBT) indicates a controlled and stable interest expense environment throughout the analyzed timeframe.
- Net Income Conversion and Scalability
- Net income grew from 1,337,536 thousand US$ in 2018 to 2,528,426 thousand US$ in 2023, resulting in an overall increase of approximately 89%. The growth rate of net income slightly exceeded that of EBITDA over the total period, which may suggest improvements in tax efficiency or a reduction in the relative impact of non-operating expenses. The consistent rise across all four tiers of profitability confirms a robust capacity to translate operational gains into bottom-line results.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Enterprise Value to EBITDA Ratio, Current
| Selected Financial Data (US$ in thousands) | |
| Enterprise value (EV) | 54,277,015) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 3,983,617) |
| Valuation Ratio | |
| EV/EBITDA | 13.63 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Amazon.com Inc. | 16.82 |
| Home Depot Inc. | 16.05 |
| Lowe’s Cos. Inc. | 13.32 |
| TJX Cos. Inc. | 17.30 |
| EV/EBITDA, Sector | |
| Consumer Discretionary Distribution & Retail | 26.11 |
| EV/EBITDA, Industry | |
| Consumer Discretionary | 26.26 |
Based on: 10-K (reporting date: 2023-08-26).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
| Aug 26, 2023 | Aug 27, 2022 | Aug 28, 2021 | Aug 29, 2020 | Aug 31, 2019 | Aug 25, 2018 | ||
|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||
| Enterprise value (EV)1 | 50,372,161) | 51,816,412) | 42,513,078) | 30,608,029) | 32,538,131) | 23,495,797) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 3,983,617) | 3,719,000) | 3,357,627) | 2,820,834) | 2,593,490) | 2,161,576) | |
| Valuation Ratio | |||||||
| EV/EBITDA3 | 12.64 | 13.93 | 12.66 | 10.85 | 12.55 | 10.87 | |
| Benchmarks | |||||||
| EV/EBITDA, Competitors4 | |||||||
| Amazon.com Inc. | 19.88 | 28.04 | 21.27 | — | — | — | |
| Home Depot Inc. | 12.29 | 14.08 | 16.53 | — | — | — | |
| Lowe’s Cos. Inc. | 11.98 | 12.43 | 14.41 | — | — | — | |
| TJX Cos. Inc. | 15.36 | 13.00 | 65.35 | — | — | — | |
| EV/EBITDA, Sector | |||||||
| Consumer Discretionary Distribution & Retail | 17.44 | 20.13 | 20.16 | — | — | — | |
| EV/EBITDA, Industry | |||||||
| Consumer Discretionary | 18.33 | 20.01 | 21.51 | — | — | — | |
Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).
3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 50,372,161 ÷ 3,983,617 = 12.64
4 Click competitor name to see calculations.
The financial trajectory from 2018 to 2023 is characterized by a substantial increase in both enterprise value and operational earnings, although the valuation multiple experienced periodic volatility.
- Enterprise Value Trends
- Enterprise value demonstrated significant growth over the six-year period, increasing from approximately 23.5 billion USD in 2018 to 50.4 billion USD in 2023. A period of accelerated growth is observed between 2020 and 2022, where the value peaked at 51.8 billion USD before undergoing a slight correction in the final year.
- EBITDA Performance
- Earnings before interest, tax, depreciation, and amortization exhibited a consistent and linear upward trend. EBITDA rose steadily from 2.16 billion USD in 2018 to 3.98 billion USD in 2023, indicating sustained growth in core operational profitability without the volatility seen in the overall enterprise valuation.
- EV/EBITDA Ratio Dynamics
- The EV/EBITDA multiple fluctuated between a low of 10.85 in 2020 and a high of 13.93 in 2022. The expansion of the ratio from 2020 to 2022 suggests a period where the market attributed a higher premium to the company relative to its earnings. The reduction to 12.64 in 2023 reflects a normalization of the multiple as EBITDA growth continued to keep pace with the enterprise value.
The data indicates that while operational performance remained steadily positive, the market valuation of the enterprise was subject to greater variance, leading to the observed fluctuations in the EV/EBITDA ratio.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?