Stock Analysis on Net

AutoZone Inc. (NYSE:AZO)

$22.49

This company has been moved to the archive! The financial data has not been updated since December 18, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

AutoZone Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Operating Assets
Total assets
Less: Cash and cash equivalents
Less: Current marketable debt securities
Operating assets
Operating Liabilities
Total liabilities
Less: Current portion of finance lease liabilities
Less: Long-term debt
Less: Finance lease liabilities, less current portion
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.
Balance-Sheet-Based Accruals Ratio, Sector
Consumer Discretionary Distribution & Retail
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= =

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


Net operating assets
The net operating assets demonstrate a downward trend from 2019 to 2021, decreasing from approximately 3.43 billion US dollars to about 2.53 billion US dollars. In 2022, this metric stabilizes slightly, showing a minor increase to roughly 2.58 billion US dollars, followed by a significant rebound in 2023, reaching nearly 3.29 billion US dollars. This pattern suggests a contraction in operating asset base over three years, with a notable recovery in the most recent year.
Balance-sheet-based aggregate accruals
The aggregate accruals exhibit considerable volatility over the observed period. Starting at 65.5 million US dollars in 2019, there is a sharp decline into the negative territory in 2020 and 2021, reaching values of approximately -396.3 million and -500.8 million US dollars respectively. This indicates substantial accounting adjustments or changes impacting earnings during those years. In 2022, aggregate accruals revert to a positive figure near 48.3 million US dollars and increase substantially in 2023 to over 710 million US dollars, signaling a significant reversal or different recognition of accruals.
Balance-sheet-based accruals ratio
The accruals ratio mirrors the trend seen in aggregate accruals, starting at a positive 1.93% in 2019, then shifting sharply to negative values of -12.27% and -18.01% during 2020 and 2021. This indicates a period where accruals negatively influenced reported financials relative to net operating assets. In 2022, the ratio returns to positive territory at 1.89%, followed by a pronounced increase to 24.2% in 2023. The increasing positive ratio in the latest year could point to higher earnings quality concerns due to elevated accruals compared to net operating assets or changes in accounting policies affecting accrual recognition.

Cash-Flow-Statement-Based Accruals Ratio

AutoZone Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Net income
Less: Net cash provided by operating activities
Less: Net cash used in investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Consumer Discretionary Distribution & Retail
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


The data reveals noteworthy fluctuations in key financial metrics across the examined periods, highlighting dynamic changes in operational and accrual components.

Net Operating Assets
This measure experienced a decline from approximately $3.43 billion in 2019 to a low of around $2.53 billion in 2021, indicating a contraction in net operating assets over that timeframe. Following this decrease, there was a modest recovery to nearly $2.58 billion in 2022, and a significant upturn to roughly $3.29 billion by 2023, suggesting renewed asset investment or operational expansion in the most recent period.
Cash-Flow-Statement-Based Aggregate Accruals
The aggregate accruals started slightly negative at about -$19 million in 2019, then sharply worsened to nearly -$489 million in 2020 and further declined to approximately -$746 million in 2021, indicating increasing accrual adjustments or potential timing differences affecting cash flows. In 2022, the accruals notably improved, approaching -$133 million, signaling a reduction in non-cash adjustments. Uniquely, in 2023, this trend reversed with aggregate accruals moving into positive territory at about $464 million, which could imply unusual accounting events or cash flow timing changes warranting further investigation.
Cash-Flow-Statement-Based Accruals Ratio
This ratio mirrored the aggregate accruals trends, starting mildly negative at -0.57% in 2019, sharply declining to -15.15% in 2020, and further to -26.84% in 2021, reflecting significant negative accrual impacts relative to net operating assets during these years. A recovery began in 2022 with the ratio rebounding to -5.22%, followed by a reversal to a positive 15.81% in 2023, indicative of a shift from typical accrual consumption of cash flows to a surplus or positive accrual effect.

Collectively, these patterns suggest a period of operational contraction and increased accrual adjustments through 2021, followed by a gradual normalization and eventual positive shift in accruals and asset levels by 2023. The positive accrual ratio in the latest year may require further analysis to understand its drivers and implications for the quality of financial reporting and underlying operational performance.