Stock Analysis on Net

Elevance Health Inc. (NYSE:ELV)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Elevance Health Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Health Benefits 4.64% 4.35% 4.81% 4.73% 6.08%
CarelonRx 5.84% 6.55% 6.62% 6.21% 0.00%
Carelon Services 4.81% 4.16% 1.85% -2.08% -3.88%
Corporate & Other -217.95% -35.59% -170.53%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Health Benefits Health Benefits segment profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
CarelonRx CarelonRx segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Carelon Services Carelon Services segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Corporate & Other Corporate & Other segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Profit Margin: Health Benefits

Elevance Health Inc.; Health Benefits; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating gain (loss) 6,888 6,022 5,850 5,125 6,088
Operating revenue 148,571 138,484 121,728 108,271 100,053
Segment Profitability Ratio
Segment profit margin1 4.64% 4.35% 4.81% 4.73% 6.08%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Operating gain (loss) ÷ Operating revenue
= 100 × 6,888 ÷ 148,571 = 4.64%

Segment profitability ratio Reportable segment The company
Segment profit margin Health Benefits Health Benefits segment profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Segment Profit Margin: CarelonRx

Elevance Health Inc.; CarelonRx; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating gain (loss) 1,975 1,868 1,684 1,361
Operating revenue 33,835 28,526 25,431 21,911 5,402
Segment Profitability Ratio
Segment profit margin1 5.84% 6.55% 6.62% 6.21% 0.00%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Operating gain (loss) ÷ Operating revenue
= 100 × 1,975 ÷ 33,835 = 5.84%

Segment profitability ratio Reportable segment The company
Segment profit margin CarelonRx CarelonRx segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Carelon Services

Elevance Health Inc.; Carelon Services; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating gain (loss) 680 535 187 (126) (89)
Operating revenue 14,147 12,860 10,130 6,057 2,293
Segment Profitability Ratio
Segment profit margin1 4.81% 4.16% 1.85% -2.08% -3.88%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Operating gain (loss) ÷ Operating revenue
= 100 × 680 ÷ 14,147 = 4.81%

Segment profitability ratio Reportable segment The company
Segment profit margin Carelon Services Carelon Services segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Corporate & Other

Elevance Health Inc.; Corporate & Other; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating gain (loss) (1,044) (142) (162)
Operating revenue 479 399 95
Segment Profitability Ratio
Segment profit margin1 -217.95% -35.59% -170.53%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Operating gain (loss) ÷ Operating revenue
= 100 × -1,044 ÷ 479 = -217.95%

Segment profitability ratio Reportable segment The company
Segment profit margin Corporate & Other Corporate & Other segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Operating revenue

Elevance Health Inc., operating revenue by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Health Benefits 148,571 138,484 121,728 108,271 100,053
CarelonRx 33,835 28,526 25,431 21,911 5,402
Carelon Services 14,147 12,860 10,130 6,057 2,293
Carelon 47,982 41,386 35,561 27,968 7,695
Corporate & Other 479 399 95
Eliminations (26,823) (24,609) (20,441) (15,431) (4,607)
Total 170,209 155,660 136,943 120,808 103,141

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Operating gain (loss)

Elevance Health Inc., operating gain (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Health Benefits 6,888 6,022 5,850 5,125 6,088
CarelonRx 1,975 1,868 1,684 1,361
Carelon Services 680 535 187 (126) (89)
Carelon 2,655 2,403 1,871 1,235 (89)
Corporate & Other (1,044) (142) (162)
Total 8,499 8,283 7,559 6,360 5,999

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).