Name: Amphenol Corp. (NYSE:APH) | Cash Flow Statement (Quarterly)
Creator: Stock Analysis on Net

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Download chart

Amphenol Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

3 months ended:	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019
Net income from continuing operations	552,000)	519,100)	518,400)	465,300)	442,700)	511,000)	500,500)	476,100)	429,200)	457,700)	421,700)	368,900)	331,800)	360,200)	349,400)	260,500)	243,200)	320,800)	282,400)	290,900)	269,900)
Depreciation and amortization	103,800)	115,000)	101,000)	94,100)	96,300)	108,300)	102,600)	90,900)	91,100)	121,100)	95,200)	102,600)	76,700)	90,100)	74,400)	71,500)	72,100)	76,700)	72,000)	77,800)	85,600)
Stock-based compensation expense	23,800)	26,600)	26,900)	23,800)	21,700)	25,300)	23,600)	20,900)	19,700)	22,800)	21,200)	19,900)	19,100)	19,500)	19,000)	16,600)	15,400)	16,600)	16,600)	15,400)	14,400)
Loss on early extinguishment of debt	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	14,300)	—)	—)
Deferred income tax provision (benefit)	1,900)	(51,700)	(1,700)	(5,500)	100)	(22,300)	(900)	5,100)	13,400)	(54,500)	12,100)	(1,400)	14,200)	36,600)	(10,900)	(8,300)	13,400)	52,700)	(13,900)	(22,900)	(700)
Gain on bargain purchase acquisition	—)	—)	—)	(5,400)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)
Net change in components of working capital	(73,900)	231,000)	(23,500)	(33,900)	(23,800)	81,200)	(45,000)	(46,400)	(182,900)	(82,300)	(219,200)	(80,300)	(114,600)	(77,500)	(32,200)	27,000)	43,800)	(54,500)	39,500)	(43,900)	(22,700)
Net change in other long-term assets and liabilities	(8,100)	1,800)	(3,000)	(2,000)	(4,600)	1,800)	(4,800)	(4,100)	(19,700)	(1,300)	(2,600)	1,300)	(6,200)	12,100)	(1,100)	800)	(3,600)	11,800)	1,300)	5,100)	(2,900)
Net change in operating assets and liabilities, excluding effects of acquisitions	(82,000)	232,800)	(26,500)	(35,900)	(28,400)	83,000)	(49,800)	(50,500)	(202,600)	(83,600)	(221,800)	(79,000)	(120,800)	(65,400)	(33,300)	27,800)	40,200)	(42,700)	40,800)	(38,800)	(25,600)
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities	47,500)	322,700)	99,700)	71,100)	89,700)	194,300)	75,500)	66,400)	(78,400)	5,800)	(93,300)	42,100)	(10,800)	80,800)	49,200)	107,600)	141,100)	103,300)	129,800)	31,500)	73,700)
Net cash provided by operating activities	599,500)	841,800)	618,100)	536,400)	532,400)	705,300)	576,000)	542,500)	350,800)	463,500)	328,400)	411,000)	321,000)	441,000)	398,600)	368,100)	384,300)	424,100)	412,200)	322,400)	343,600)
Capital expenditures	(94,300)	(105,000)	(74,700)	(95,400)	(97,700)	(93,600)	(121,000)	(91,100)	(78,100)	(86,200)	(90,900)	(104,900)	(78,400)	(72,000)	(76,500)	(67,500)	(60,800)	(72,000)	(73,100)	(75,400)	(74,500)
Proceeds from disposals of property, plant and equipment	500)	1,900)	500)	800)	800)	1,100)	1,700)	1,000)	1,800)	1,300)	800)	700)	900)	1,900)	8,900)	700)	1,200)	300)	1,600)	1,200)	4,300)
Purchases of investments	(11,900)	(86,900)	(79,600)	(82,500)	(56,700)	(4,800)	(101,300)	(103,000)	(100,300)	(36,500)	(45,800)	(36,000)	(46,200)	(52,300)	(40,200)	(37,100)	(12,000)	(16,900)	(11,600)	(13,800)	(23,100)
Sales and maturities of investments	87,600)	178,500)	4,000)	53,800)	10,000)	7,600)	153,200)	31,600)	35,800)	26,600)	44,500)	36,300)	48,500)	52,100)	30,800)	22,600)	17,700)	17,000)	10,200)	16,900)	17,500)
Acquisitions, net of cash acquired	—)	(677,800)	(179,400)	—)	(113,200)	—)	(213,700)	(74,500)	—)	(694,400)	—)	(1,345,400)	(185,600)	(100)	(33,800)	—)	(16,500)	(46,200)	(135,000)	(356,900)	(399,300)
Other, net	1,100)	—)	(100)	4,800)	200)	9,100)	7,900)	2,800)	(3,300)	(5,200)	2,700)	(8,800)	(2,400)	(600)	—)	—)	—)	—)	—)	—)	—)
Net cash used in investing activities	(17,000)	(689,300)	(329,300)	(118,500)	(256,600)	(80,600)	(273,200)	(233,200)	(144,100)	(794,400)	(88,700)	(1,458,100)	(263,200)	(71,000)	(110,800)	(81,300)	(70,400)	(117,800)	(207,900)	(428,000)	(475,100)
Proceeds from issuance of senior notes and other long-term debt	—)	900)	2,200)	1,600)	350,200)	2,900)	1,200)	1,500)	200)	2,200)	748,500)	200)	1,200)	—)	—)	543,000)	399,300)	—)	899,300)	—)	499,500)
Repayments of senior notes and other long-term debt	(1,100)	(5,400)	(3,200)	(4,000)	(3,100)	(2,800)	(2,600)	(2,400)	(2,500)	(296,400)	(229,100)	(386,300)	(800)	(1,500)	(1,600)	(401,000)	(300)	(300)	(353,400)	(600)	(757,200)
Proceeds from short-term borrowings	—)	—)	—)	—)	—)	—)	—)	24,800)	20,100)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)
Repayments of short-term borrowings	—)	—)	—)	—)	—)	—)	(24,800)	(20,100)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)
Borrowings under credit facilities	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	1,567,400)	—)	—)	—)	—)
Repayments under credit facilities	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	(1,353,100)	(215,000)	—)	—)	—)	—)
Borrowings (repayments) under commercial paper programs, net	—)	—)	—)	(245,100)	(387,500)	(271,200)	(18,800)	(7,700)	138,400)	(128,700)	(476,300)	589,400)	811,900)	100)	(700)	(134,800)	(250,400)	(366,200)	(530,300)	400,100)	267,400)
Payment of costs related to debt financing	(2,900)	—)	—)	—)	(2,300)	—)	—)	(400)	—)	(3,200)	(6,100)	—)	—)	—)	—)	(4,800)	(3,900)	—)	(7,700)	(300)	(6,900)
Payment of premiums and fees related to early extinguishment of debt	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	(13,400)	—)	—)
Payment of acquisition-related contingent consideration	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	(75,000)	—)	—)	—)	—)	—)
Payment of deferred purchase price related to acquisitions	—)	—)	(1,500)	—)	—)	—)	—)	—)	—)	—)	—)	(4,100)	—)	—)	(16,200)	—)	—)	—)	—)	—)	—)
Purchase of treasury stock	(153,800)	(115,300)	(149,300)	(153,600)	(166,900)	(170,400)	(170,200)	(185,900)	(204,000)	(170,700)	(170,900)	(167,300)	(152,800)	(182,100)	(202,000)	—)	(257,200)	(43,000)	(150,000)	(248,700)	(160,000)
Proceeds from exercise of stock options	113,300)	71,400)	160,000)	88,800)	74,300)	71,200)	71,900)	22,200)	20,000)	107,600)	77,600)	82,200)	21,100)	129,100)	104,100)	122,500)	30,000)	99,800)	32,800)	66,000)	47,500)
Distributions to and purchases of noncontrolling interests	—)	(16,000)	(1,500)	(1,300)	(5,200)	(5,500)	(400)	(400)	(3,600)	(7,600)	(3,000)	(700)	(7,600)	(3,400)	(1,800)	(1,600)	(8,100)	(18,300)	(400)	(21,400)	(3,200)
Dividend payments	(131,700)	(125,600)	(125,100)	(125,000)	(124,900)	(119,000)	(119,100)	(119,500)	(119,800)	(86,700)	(86,600)	(86,600)	(86,800)	(74,600)	(74,600)	(74,000)	(74,400)	(74,000)	(68,300)	(68,500)	(68,700)
Transfers to discontinued operations	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	(28,700)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)
Net cash provided by (used in) financing activities	(176,200)	(190,000)	(118,400)	(438,600)	(265,400)	(494,800)	(262,800)	(287,900)	(151,200)	(583,500)	(174,600)	26,800)	586,200)	(132,400)	(192,800)	(1,378,800)	1,187,400)	(402,000)	(191,400)	126,600)	(181,600)
Net cash provided by (used in) operating activities from discontinued operations	—)	—)	—)	—)	—)	—)	—)	—)	—)	7,100)	32,400)	(23,300)	—)	—)	—)	—)	—)	—)	—)	—)	—)
Net cash (used in) provided by investing activities from discontinued operations	—)	—)	—)	—)	—)	—)	—)	—)	—)	721,600)	(1,300)	(3,400)	—)	—)	—)	—)	—)	—)	—)	—)	—)
Net cash provided by (used in) financing activities from discontinued operations	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	(7,100)	7,000)	—)	—)	—)	—)	—)	—)	—)	—)	—)
Net cash provided by (used in) discontinued operations	—)	—)	—)	—)	—)	—)	—)	—)	—)	728,700)	24,000)	(19,700)	—)	—)	—)	—)	—)	—)	—)	—)	—)
Effect of exchange rate changes on cash and cash equivalents	(24,200)	31,000)	(14,000)	(45,300)	7,600)	54,200)	(66,200)	(53,700)	(5,100)	3,200)	(6,400)	9,300)	(18,400)	43,900)	37,200)	8,000)	(20,200)	17,600)	(25,900)	(8,400)	3,500)
Net increase (decrease) in cash and cash equivalents	382,100)	(6,500)	156,400)	(66,000)	18,000)	184,100)	(26,200)	(32,300)	50,400)	(182,500)	82,700)	(1,030,700)	625,600)	281,500)	132,200)	(1,084,000)	1,481,100)	(78,100)	(13,000)	12,600)	(309,600)

Operating performance exhibits a consistent upward trajectory, characterized by a steady increase in both profitability and cash generation. Net income from continuing operations grew from 269.9 million in March 2019 to 552.0 million by March 2024, representing a significant expansion in earnings capacity. This growth is mirrored in the net cash provided by operating activities, which rose from 343.6 million to 599.5 million over the same period, with a peak of 841.8 million recorded in December 2023.

Operating Cash Flow Dynamics: The relationship between net income and operating cash flow remains generally positive, though influenced by volatile swings in working capital. Significant outflows related to working capital were observed throughout 2021 and early 2022, contrasting with a substantial inflow of 231.0 million in December 2023. Depreciation and amortization expenses have trended upward, moving from approximately 85.6 million in early 2019 to over 100 million in recent quarters, reflecting an expanding asset base.
Investment and Capital Allocation: A strategy of aggressive inorganic growth is evident through substantial and periodic expenditures on acquisitions. Notable capital outlays include 1.3 billion in June 2021 and 677.8 million in December 2023. Capital expenditures for property, plant, and equipment have also increased steadily, rising from an average of approximately 74 million per quarter in 2019 to 94.3 million in March 2024, indicating ongoing investment in productive capacity.
Financing and Shareholder Returns: Shareholder remuneration is prioritized through consistent dividend payments and treasury stock repurchases. Quarterly dividends increased from 68.7 million in March 2019 to 131.7 million in March 2024. Simultaneously, the purchase of treasury stock has been a recurring activity, typically ranging between 115 million and 257 million per quarter. These outflows are balanced by periodic issuances of senior notes and the strategic use of commercial paper programs to manage short-term liquidity.
Liquidity and Debt Management: Debt levels are managed through a combination of long-term note issuances and short-term credit facility utilization. A significant borrowing event occurred in March 2020 with 1.56 billion under credit facilities, which was largely offset by repayments of 1.35 billion by June 2020. The net increase or decrease in cash and cash equivalents remains highly volatile due to the timing of large-scale acquisitions and financing activities, though the underlying operational cash generation provides a stable foundation for these activities.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?

Amphenol Corp. (NYSE:APH)

Cash Flow StatementQuarterly Data

Cash Flow Statement
Quarterly Data