Adjusted Financial Ratios (Summary)
Amphenol Corp., Financial Ratios: Reported vs. Adjusted
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The financial trajectory from 2019 to 2023 is characterized by a systematic reduction in financial leverage and a strengthening of the balance sheet, while maintaining consistent profitability and robust liquidity.
- Liquidity and Asset Efficiency
- Asset turnover ratios remained relatively stable over the five-year period, fluctuating within a narrow range between 0.70 and 0.82. A peak in efficiency was observed in 2022 before returning to 0.76 in 2023. The current ratio showed a significant increase from 1.97 in 2019 to a peak of 2.43 in 2021, followed by a slight moderation to 2.17 by the end of 2023, indicating a consistently strong capacity to cover short-term liabilities.
- Solvency and Capital Structure
- A clear and consistent deleveraging trend is evident. The reported debt-to-equity ratio declined from 0.80 in 2019 to 0.52 in 2023, while the debt-to-capital ratio decreased from 0.44 to 0.34. This trend is further supported by the reduction in reported financial leverage, which fell from 2.39 in 2019 to 1.98 in 2023, suggesting a strategic shift toward a more conservative capital structure with reduced reliance on borrowed funds.
- Profitability and Returns
- Net profit margins demonstrated gradual growth, increasing from a reported 14.04% in 2019 to 15.36% in 2023. Return on assets (ROA) remained relatively stable, with adjusted values hovering around 11% throughout the period. However, adjusted return on equity (ROE) experienced a gradual decline from 23.66% in 2019 to 21.57% in 2023. This contraction in ROE is likely a direct result of the aforementioned deleveraging, as lower financial leverage reduces the amplification of returns to shareholders.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Total asset turnover = Net sales ÷ Total assets
= 12,554,700 ÷ 16,526,400 = 0.76
2 Adjusted total assets. See details »
3 2023 Calculation
Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 12,554,700 ÷ 16,496,300 = 0.76
The adjusted total asset turnover demonstrates a fluctuating trend between 2019 and 2023, reflecting shifts in the relationship between revenue generation and asset expansion. While the company experienced significant growth in net sales over the period, the consistent increase in the asset base resulted in an efficiency ratio that ended the five-year cycle at the same level observed at the start.
- Revenue and Asset Growth Dynamics
- Net sales grew from US$ 8,225,400 thousand in 2019 to a peak of US$ 12,623,000 thousand in 2022, before experiencing a slight contraction to US$ 12,554,700 thousand in 2023. In contrast, adjusted total assets grew monotonically every year, rising from US$ 10,768,700 thousand in 2019 to US$ 16,496,300 thousand by the end of 2023. This steady expansion of the asset base created a higher threshold for maintaining asset productivity.
- Analysis of Turnover Ratio Volatility
- The adjusted total asset turnover ratio declined from 0.76 in 2019 to a period low of 0.70 in 2020, signaling a temporary misalignment where asset growth exceeded sales growth. A recovery phase followed, with the ratio climbing to 0.74 in 2021 and reaching a peak of 0.82 in 2022, coinciding with the most rapid period of sales acceleration. However, the ratio reverted to 0.76 in 2023, as net sales stagnated while total assets continued to increase.
- Comparison of Reported and Adjusted Metrics
- The variance between reported total assets and adjusted total assets is minimal across the entire timeframe. Consequently, the reported total asset turnover and the adjusted total asset turnover are identical for every year analyzed. This indicates that the adjustments made to the asset base were not material enough to alter the interpreted operational efficiency of the company.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Current Ratio
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Current ratio = Current assets ÷ Current liabilities
= 6,835,300 ÷ 3,152,700 = 2.17
2 Adjusted current assets. See details »
3 2023 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 6,903,700 ÷ 3,152,700 = 2.19
The liquidity position demonstrates a consistent growth in absolute asset and liability values, characterized by a fluctuation in short-term solvency ratios over the five-year period ending December 31, 2023.
- Asset and Liability Trajectories
- Current assets grew steadily every year, rising from 4.21 billion US dollars in 2019 to 6.84 billion US dollars in 2023. During the same interval, current liabilities increased from 2.13 billion US dollars to 3.15 billion US dollars. A notable acceleration in the growth of current liabilities is observed between 2022 and 2023, where obligations increased by approximately 17.8%.
- Reported Liquidity Trends
- The reported current ratio followed a non-linear path, increasing from 1.97 in 2019 to a peak of 2.43 in 2021, before declining to 2.17 by the end of 2023. This indicates a period of increasing liquidity strength followed by a moderate contraction, primarily driven by the faster pace of liability growth relative to asset growth in the final two years of the period.
- Impact of Adjustments on Current Ratio
- Adjusted current assets were consistently higher than reported current assets across all five years. Consequently, the adjusted current ratio remained marginally higher than the reported ratio throughout the entire duration. The adjusted ratio mirrored the reported trend, moving from 1.99 in 2019 to a peak of 2.45 in 2021, and concluding at 2.19 in 2023.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity attributable to Amphenol Corporation
= 4,337,300 ÷ 8,346,500 = 0.52
2 Adjusted total debt. See details »
3 Adjusted total equity. See details »
4 2023 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= 4,641,000 ÷ 8,763,400 = 0.53
An analysis of the leverage profile from 2019 to 2023 reveals a consistent improvement in the solvency position, characterized by a steady decline in the adjusted debt to equity ratio.
- Adjusted Debt to Equity Trend
- The adjusted debt to equity ratio decreased from 0.79 in 2019 to 0.53 by the end of 2023. This downward trajectory indicates a strategic shift toward a more equity-heavy capital structure and a reduced reliance on borrowed funds relative to shareholder investments.
- Debt Dynamics
- Adjusted total debt experienced an initial increase, rising from 3.8 billion US$ in 2019 to a peak of 5.1 billion US$ in 2021. Following this peak, a deleveraging trend emerged, with adjusted total debt declining to 4.6 billion US$ by the end of 2023.
- Equity Growth
- Adjusted total equity demonstrated uninterrupted growth over the five-year period, increasing from 4.8 billion US$ in 2019 to 8.8 billion US$ in 2023. This consistent expansion of the equity base acted as the primary driver in lowering the debt-to-equity ratio, even during the years when total debt was increasing.
- Comparison of Reported and Adjusted Metrics
- A high degree of correlation is observed between reported and adjusted figures. The adjusted debt to equity ratio closely mirrors the reported ratio across all periods, with only a marginal difference of 0.01 observed in 2023. This indicates that the adjustments made to the debt and equity totals do not materially alter the overall interpretation of the company's financial leverage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 4,337,300 ÷ 12,683,800 = 0.34
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2023 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 4,641,000 ÷ 13,404,400 = 0.35
The financial trajectory from 2019 to 2023 reflects a strategic reduction in leverage relative to the growth of the overall capital base. While both reported and adjusted debt levels peaked in 2021, the subsequent years show a consistent deleveraging trend combined with steady capital expansion.
- Debt Obligations Trend
- Adjusted total debt increased from 3,806,100 thousand US$ in 2019 to a peak of 5,050,900 thousand US$ in 2021. Following this peak, debt levels declined for two consecutive years, reaching 4,641,000 thousand US$ by December 31, 2023. This indicates a shift toward debt reduction after a period of accumulation.
- Capital Base Expansion
- Adjusted total capital exhibited uninterrupted growth throughout the analyzed period. Starting at 8,615,900 thousand US$ in 2019, the capital base expanded to 13,404,400 thousand US$ by 2023. This consistent growth in capital suggests a strengthening of the company's financial foundation, likely through retained earnings or equity increases.
- Adjusted Debt to Capital Ratio
- The adjusted debt to capital ratio remained relatively stable between 2019 and 2021, fluctuating between 0.42 and 0.44. However, a notable downward trend occurred after 2021, with the ratio falling to 0.39 in 2022 and further to 0.35 in 2023. This decline is the result of the simultaneous reduction in total debt and the increase in total capital.
- Comparison of Reported and Adjusted Metrics
- The adjusted figures are consistently higher than the reported figures for both debt and capital. Despite these absolute differences, the resulting debt to capital ratios remain nearly identical, with only a marginal difference of 0.01 observed in the 2023 period. This indicates that the adjustments applied to the debt and capital accounts offset each other proportionally.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity attributable to Amphenol Corporation
= 16,526,400 ÷ 8,346,500 = 1.98
2 Adjusted total assets. See details »
3 Adjusted total equity. See details »
4 2023 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= 16,496,300 ÷ 8,763,400 = 1.88
An analysis of the financial position from 2019 to 2023 reveals a consistent expansion of the balance sheet accompanied by a steady reduction in financial leverage. Total assets grew from 10.82 billion US$ to 16.53 billion US$, while stockholders' equity attributable to the corporation increased from 4.53 billion US$ to 8.35 billion US$ over the same period.
- Financial Leverage Trends
- Both reported and adjusted financial leverage ratios exhibit a clear downward trajectory. Reported financial leverage decreased from 2.39 in 2019 to 1.98 in 2023. Similarly, adjusted financial leverage declined from 2.24 to 1.88. This trend indicates a systematic strengthening of the equity base relative to the asset base.
- Comparison of Reported and Adjusted Metrics
- Adjusted financial leverage remained consistently lower than reported leverage throughout the five-year observation period. This is attributed to adjusted total equity being higher than reported equity, combined with adjusted total assets remaining slightly lower than reported total assets. The difference between the two metrics suggests that the adjustments provide a more conservative view of the company's leverage profile.
- Asset and Equity Growth Correlation
- The decline in leverage is driven by the fact that equity growth has outpaced asset growth. Between 2019 and 2023, total assets increased by approximately 52.7%, while stockholders' equity grew by approximately 84.3%. This acceleration in equity accumulation has effectively lowered the financial leverage ratios annually, with the most significant drop occurring between 2022 and 2023.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Net profit margin = 100 × Net income attributable to Amphenol Corporation ÷ Net sales
= 100 × 1,928,000 ÷ 12,554,700 = 15.36%
2 Adjusted net income. See details »
3 2023 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Net sales
= 100 × 1,890,200 ÷ 12,554,700 = 15.06%
The financial performance from 2019 to 2023 is characterized by consistent growth in scale, with net sales increasing from 8.2 billion US dollars to 12.5 billion US dollars. While reported net profit margins climbed steadily from 14.04% to 15.36%, the adjusted net profit margin exhibited significant fluctuations over the same period.
- Reported Profitability Trends
- A positive and linear trajectory is observed in reported net profit margins, which increased incrementally each year from 2019 through 2023. This trend indicates a steady improvement in the company's overall ability to convert sales into bottom-line profit.
- Adjusted Net Profit Margin Volatility
- Adjusted margins demonstrate a non-linear pattern, peaking at 16.46% in 2020 before experiencing a downward trend that reached a five-year low of 13.26% in 2022. A recovery was recorded in 2023, with the adjusted margin rising back to 15.06%.
- Comparative Analysis of Reported vs. Adjusted Metrics
- Significant divergences exist between reported and adjusted figures. In 2020, adjusted net income was substantially higher than reported net income, resulting in an adjusted margin that exceeded the reported margin by approximately 2.47 percentage points. In contrast, 2022 saw the reported net profit margin (15.07%) outperform the adjusted margin (13.26%), suggesting the presence of one-time gains in the reported figures that were excluded from the adjusted calculation.
- Revenue and Net Income Correlation
- Net sales saw substantial growth between 2019 and 2022, followed by a slight contraction in 2023. Despite this dip in revenue, both reported and adjusted net income reached their highest levels in 2023, implying an improvement in operational efficiency or a shift in product mix that favored higher-margin revenue streams.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
ROE = 100 × Net income attributable to Amphenol Corporation ÷ Stockholders’ equity attributable to Amphenol Corporation
= 100 × 1,928,000 ÷ 8,346,500 = 23.10%
2 Adjusted net income. See details »
3 Adjusted total equity. See details »
4 2023 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total equity
= 100 × 1,890,200 ÷ 8,763,400 = 21.57%
A consistent increase in both net income and total equity is evident from 2019 through 2023. While absolute profitability has expanded, the efficiency of equity utilization, as measured by Adjusted Return on Equity (ROE), has exhibited a gradual downward trend following a peak in 2020.
- Profitability and Capital Base Expansion
- Adjusted net income demonstrated steady growth, rising from US$ 1,137,800 thousand in 2019 to US$ 1,890,200 thousand in 2023. Over the same period, adjusted total equity experienced a more significant expansion, increasing from US$ 4,809,800 thousand to US$ 8,763,400 thousand. This indicates a substantial accumulation of equity over the five-year horizon.
- Adjusted ROE Performance
- The Adjusted ROE reached a maximum of 24.84% in 2020 and subsequently declined each year, ending at 21.57% in 2023. This gradual compression suggests that the growth in the equity base has outpaced the growth in adjusted earnings. This differs from the reported ROE, which showed higher volatility, including a peak of 27.12% in 2022.
- Comparative Efficiency Analysis
- The divergence between the growth of adjusted net income and adjusted total equity explains the diminishing return ratio. While adjusted net income grew by approximately 66% from 2019 to 2023, adjusted total equity grew by approximately 82%. Consequently, the return generated per unit of adjusted equity has decreased, resulting in the observed downward trajectory of the Adjusted ROE.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
ROA = 100 × Net income attributable to Amphenol Corporation ÷ Total assets
= 100 × 1,928,000 ÷ 16,526,400 = 11.67%
2 Adjusted net income. See details »
3 Adjusted total assets. See details »
4 2023 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 1,890,200 ÷ 16,496,300 = 11.46%
Financial performance from 2019 to 2023 is characterized by consistent growth in both net income and the total asset base. Adjusted net income rose from 1,137,800 thousand US$ to 1,890,200 thousand US$ over the five-year period, while adjusted total assets increased from 10,768,700 thousand US$ to 16,496,300 thousand US$. This simultaneous expansion indicates a steady scaling of operations.
- Adjusted ROA Stability
- The adjusted return on assets exhibits a high degree of stability, fluctuating within a narrow range between 10.55% and 11.53%. After an initial increase to 11.53% in 2020, the ratio experienced a slight contraction in 2021 before recovering to 11.46% by the end of 2023. This consistency suggests that the company has successfully maintained its asset utilization efficiency despite a significant increase in the absolute size of its asset base.
- Comparison of Reported and Adjusted ROA
- A divergence is observed between reported and adjusted ROA. The reported ROA showed greater volatility, reaching a peak of 12.41% in 2022 before declining to 11.67% in 2023. In contrast, the adjusted ROA smoothed out these fluctuations, providing a more stable view of core operational efficiency by removing non-recurring or adjusting items from the net income and asset calculations.
- Asset Growth and Profitability Correlation
- The correlation between asset growth and income growth is positive and linear. Total assets grew by approximately 53% from 2019 to 2023, while adjusted net income grew by approximately 66% in the same timeframe. The fact that income growth slightly outpaced asset growth is reflected in the overall upward trajectory of the adjusted ROA from its 2019 starting point of 10.57% to its 2023 level of 11.46%.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?