Stock Analysis on Net

Amphenol Corp. (NYSE:APH)

This company has been moved to the archive! The financial data has not been updated since April 26, 2024.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Amphenol Corp., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net sales 3,256,300 3,327,600 3,199,200 3,053,900 2,974,000 3,239,100 3,295,200 3,136,800 2,951,900 3,026,800 2,818,500 2,653,900 2,377,100 2,426,000 2,323,400 1,987,500 1,862,000 2,151,000 2,100,600 2,015,300 1,958,500
Cost of sales (2,167,300) (2,227,100) (2,150,700) (2,062,200) (2,030,600) (2,201,700) (2,235,200) (2,132,600) (2,025,300) (2,085,600) (1,928,600) (1,810,700) (1,649,600) (1,660,400) (1,588,500) (1,383,700) (1,302,200) (1,472,300) (1,438,700) (1,367,700) (1,330,700)
Gross profit 1,089,000 1,100,500 1,048,500 991,700 943,400 1,037,400 1,060,000 1,004,200 926,600 941,200 889,900 843,200 727,500 765,600 734,900 603,800 559,800 678,700 661,900 647,600 627,800
Acquisition-related expenses (16,200) (9,000) (4,000) (5,400) (9,500) (12,000) (15,000) (55,400) (11,500) (8,900) (16,500)
Selling, general and administrative expenses (404,200) (394,200) (381,600) (367,800) (346,300) (361,800) (366,900) (355,400) (336,800) (333,300) (318,700) (311,600) (262,700) (265,800) (259,100) (246,400) (242,900) (248,800) (248,300) (239,200) (235,100)
Operating income 684,800 690,100 657,900 619,900 591,700 666,100 681,100 648,800 589,800 592,900 571,200 476,200 464,800 488,300 475,800 357,400 316,900 429,900 413,600 399,500 376,200
Interest expense (38,100) (35,000) (33,600) (35,000) (35,900) (37,000) (32,800) (30,500) (28,100) (28,800) (29,000) (29,100) (28,600) (28,400) (28,000) (30,200) (28,800) (28,200) (29,700) (30,000) (29,700)
Gain on bargain purchase acquisition 5,400
Loss on early extinguishment of debt (14,300)
Other income (expense), net 16,000 10,400 9,200 5,600 4,100 3,400 2,600 2,300 1,700 (100) (300) 200 1,000 1,300 1,100 1,000 4,500 100 3,000
Income from continuing operations before income taxes 662,700 665,500 633,500 595,900 559,900 632,500 650,900 620,600 563,400 564,000 542,200 447,100 435,900 460,100 448,800 328,500 289,200 402,700 374,100 369,600 349,500
Provision for income taxes (110,700) (146,300) (115,200) (130,600) (117,200) (121,500) (150,400) (144,500) (134,200) (106,400) (120,500) (78,100) (104,100) (100,000) (99,300) (68,000) (46,000) (81,800) (91,800) (78,700) (79,600)
Net income from continuing operations 552,000 519,200 518,300 465,300 442,700 511,000 500,500 476,100 429,200 457,600 421,700 369,000 331,800 360,100 349,500 260,500 243,200 320,900 282,300 290,900 269,900
Income from discontinued operations, net of income taxes 11,100 7,700 2,600
Net income 552,000 519,200 518,300 465,300 442,700 511,000 500,500 476,100 429,200 468,700 429,400 371,600 331,800 360,100 349,500 260,500 243,200 320,900 282,300 290,900 269,900
Net income attributable to noncontrolling interests (3,300) (4,800) (4,400) (4,800) (3,500) (3,500) (3,900) (3,600) (3,500) (3,800) (2,900) (1,800) (2,200) (3,100) (2,900) (2,800) (1,100) (2,100) (2,000) (2,500) (2,400)
Net income attributable to Amphenol Corporation 548,700 514,400 513,900 460,500 439,200 507,500 496,600 472,500 425,700 464,900 426,500 369,800 329,600 357,000 346,600 257,700 242,100 318,800 280,300 288,400 267,500

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Net Sales
Net sales demonstrated an overall upward trend from March 2019 through December 2021, increasing from approximately $1.96 billion to roughly $3.03 billion. Despite a decline in early 2020, likely due to external disruptions, sales recovered strongly and peaked during late 2022 and early 2023. Recent quarters show some fluctuations, with a slight decrease from the peak, ending at around $3.26 billion in March 2024.
Cost of Sales
The cost of sales mirrored the sales trend, increasing steadily from about $1.33 billion in early 2019 to over $2.08 billion by the end of 2021. Thereafter, costs remained elevated but showed some volatility, with a decline toward the end of 2023 and early 2024, ending near $2.17 billion. This indicates some operational cost control or shifts in production expenses in the latest periods.
Gross Profit
Gross profit followed the sales and cost pattern, rising from roughly $628 million in early 2019 to over $1 billion by late 2022. There was notable growth during 2021 and 2022, with a gradual slowdown and slight decrease in the early months of 2024. The margins appear generally stable, though gross profitability peaks in the latter half of 2022 and early 2023.
Acquisition-related Expenses
Acquisition-related expenses were sporadic and relatively minor compared to other expenses, with recorded expenses primarily in late 2019, mid-2020, mid-2021, and early 2023. The amounts fluctuated, peaking at $55.4 million in mid-2021, indicating occasional acquisition activities impacting costs.
Selling, General and Administrative (SG&A) Expenses
SG&A expenses steadily increased over the period, starting at about $235 million in early 2019 and rising to more than $400 million by the start of 2024. The consistent upward trend reflects growing operational and administrative costs, possibly related to expanding business activities or inflationary pressures.
Operating Income
Operating income experienced a strong increase from approximately $376 million in early 2019 to nearly $690 million by late 2023, with some fluctuations. Early 2020 showed a dip, correlating with lower sales and gross profit, but a strong recovery followed. The increase in operating income is notable despite rising SG&A expenses, indicating improved operational efficiency or higher-margin business growth.
Interest Expense
Interest expenses remained relatively stable, fluctuating narrowly between approximately $28 million and $38 million throughout the reported quarters. There was a slight upward trend in late 2022 and early 2023, which may reflect changes in debt levels or interest rates.
Gain on Bargain Purchase Acquisition
There was an isolated gain reported in late 2023 amounting to $5.4 million, suggesting a favorable acquisition event during that period.
Loss on Early Extinguishment of Debt
A loss of $14.3 million was recorded in September 2019, signaling a one-time financial charge related to debt restructuring or repayment.
Other Income (Expense), Net
Other income generally showed a positive trend, increasing from minimal values around early 2019 to $16 million by March 2024. This improvement suggests growing non-operating income streams or effective management of miscellaneous expenses.
Income from Continuing Operations Before Income Taxes
This income followed a general increasing trajectory, rising from roughly $350 million in early 2019 to over $660 million by early 2024, despite a noticeable dip during the early pandemic period in 2020. This reflects resilient earnings growth before tax impacts.
Provision for Income Taxes
Income tax provisions showed volatility, with lower taxes during early 2020, likely due to reduced earnings, and substantial increases afterward, peaking at around $150 million in late 2022. The tax expense displays fluctuations aligned with pre-tax income changes, including some pronounced quarterly variations.
Net Income from Continuing Operations
Net income from continuing operations generally increased from about $270 million in early 2019 to a peak exceeding $550 million in early 2024. A decline occurred during early 2020, but a strong recovery followed, with improvements maintained through the most recent periods.
Income from Discontinued Operations
Income from discontinued operations was recorded only in mid-2021, with small gains between approximately $2.6 million and $11.1 million, suggesting a brief period of divestiture effects.
Net Income
Overall net income trends closely followed continuing operations, with growth from $270 million to over $550 million across the timeframe. The inclusion of discontinued operations in 2021 caused minor increases in those quarters.
Net Income Attributable to Noncontrolling Interests
Net income attributable to noncontrolling interests fluctuated between approximately -$1.1 million and -$4.8 million. The variation reflects minor impacts from minority shareholders, with more significant negative values in recent periods.
Net Income Attributable to Amphenol Corporation
Net income attributable to the parent entity increased substantially from approximately $267 million in early 2019 to nearly $549 million by early 2024, marking strong profitability growth. The pattern parallels overall net income, with a noticeable dip during early 2020 followed by consistent gains thereafter.