Stock Analysis on Net

Abbott Laboratories (NYSE:ABT)

$24.99

Adjustments to Financial Statements

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Current Assets

Abbott Laboratories, adjusted current assets

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Current assets
Adjustments
Add: Allowance for doubtful accounts
After Adjustment
Adjusted current assets

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The data reveals the following trends in current assets and adjusted current assets over the five-year period ending in 2024:

Current Assets
The current assets increased steadily from 20,441 million USD in 2020 to a peak of 25,224 million USD in 2022. Following this, there was a decline to 22,670 million USD in 2023, before a slight recovery to 23,656 million USD in 2024. This pattern suggests initial growth in liquidity or short-term resources, followed by a contraction and a moderate rebound in the latest year.
Adjusted Current Assets
Adjusted current assets, which likely reflect current assets after certain adjustments, show a similar trend to current assets. The values rose from 20,729 million USD in 2020 to 25,486 million USD in 2022, then decreased to 22,911 million USD in 2023, and increased slightly again to 23,903 million USD in 2024. This alignment indicates consistency between raw and adjusted figures, reinforcing the observed pattern of growth, decline, and partial recovery.

Overall, the asset trends suggest that the company experienced an expansion in its short-term asset base through 2022, followed by a reduction the next year, which could be indicative of changes in operational activity, investment strategy, or liquidity management. The slight improvement in 2024 may reflect stabilization efforts or a return to growth in short-term resources.


Adjustments to Total Assets

Abbott Laboratories, adjusted total assets

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Total assets
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Add: Allowance for doubtful accounts
Less: Deferred tax assets2
After Adjustment
Adjusted total assets

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 Deferred tax assets. See details »


Total assets
The total assets exhibited a moderate upward trend over the five-year period, starting at 72,548 million US dollars at the end of 2020 and reaching 81,414 million US dollars by the end of 2024. There was a slight decrease noted in the years 2022 and 2023, where total assets declined from 75,196 million to 74,438 million and then to 73,214 million respectively. However, this downturn was followed by a significant increase of approximately 11.2% in 2024, indicating a recovery or expansion phase.
Adjusted total assets
Adjusted total assets paralleled the trend in total assets but displayed slightly lower values throughout the period. Beginning at 71,673 million US dollars in 2020, adjusted total assets rose to 74,303 million in 2021, then slightly declined to 73,656 million in 2022 and 72,473 million in 2023. In 2024, adjusted total assets experienced a marginal increase to 73,038 million, reflecting a more stable growth compared to the total assets metric.
General observations
Both total and adjusted total assets depict a pattern of incremental growth, with minor fluctuations in the mid-period years, suggesting possible asset revaluation, disposals, or operational adjustments affecting the asset base. The divergence between total and adjusted total assets remains consistent, indicating ongoing adjustments likely related to accounting estimates or asset valuations. The pronounced increase in total assets in 2024 may imply strategic acquisitions, capital investments, or other asset-augmenting activities undertaken in that year.

Adjustments to Total Liabilities

Abbott Laboratories, adjusted total liabilities

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Total liabilities
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Deferred tax liabilities2
Less: Restructuring Plans, accrued balance
After Adjustment
Adjusted total liabilities

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Deferred tax liabilities. See details »


Total liabilities
The total liabilities demonstrate a consistent declining trend over the five-year period. Starting at $39,545 million in 2020, liabilities decreased slightly to $39,172 million in 2021. This downward movement continued more notably in subsequent years, dropping to $37,533 million in 2022, $34,387 million in 2023, and further to $33,513 million in 2024. This steady reduction indicates a continuous effort to reduce the overall debt or obligations of the entity.
Adjusted total liabilities
Adjusted total liabilities follow a similar decreasing trajectory as total liabilities but at slightly lower absolute values. Beginning at $38,069 million in 2020, adjusted liabilities decreased annually to $37,696 million in 2021, $36,286 million in 2022, $33,761 million in 2023, and $32,992 million in 2024. The trend suggests that once adjustments are accounted for, the company’s net financial obligations are also steadily diminishing over the years.
Comparative insights
The gap between total liabilities and adjusted total liabilities remains relatively consistent across the observed years, indicating stable adjustments or reclassifications in liabilities. The consistent decline in both measures points to potentially improved balance sheet management, reduced reliance on borrowed funds, or repayment of liabilities over time, which may enhance financial stability and reduce financial risk.

Adjustments to Stockholders’ Equity

Abbott Laboratories, adjusted total Abbott shareholders’ investment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Total Abbott shareholders’ investment
Adjustments
Less: Net deferred tax assets (liabilities)1
Add: Allowance for doubtful accounts
Add: Restructuring Plans, accrued balance
Add: Noncontrolling interests in subsidiaries
After Adjustment
Adjusted total shareholders’ investment

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Net deferred tax assets (liabilities). See details »


Total Abbott shareholders’ investment
The total shareholders' investment demonstrated a consistent upward trend over the five-year period. Beginning at $32,784 million at the end of 2020, the amount increased each year, reaching $47,664 million by the end of 2024. The most substantial growth occurred between 2023 and 2024, with an increase of approximately $9,061 million, indicating a possible acceleration in capital retention or accumulated earnings.
Adjusted total shareholders’ investment
The adjusted total shareholders' investment similarly showed a positive trajectory, rising steadily from $33,604 million in 2020 to $40,046 million in 2024. Although growth was consistent year-over-year, the pace was more moderate compared to the total shareholders’ investment, with the highest increment observed between 2023 and 2024. The gap between the total and adjusted figures widened over time, suggesting adjustments affecting the shareholders’ equity base have become more significant in recent years.

Adjustments to Capitalization Table

Abbott Laboratories, adjusted capitalization table

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Short-term borrowings
Current portion of long-term debt
Long-term debt, excluding current portion
Total reported debt
Total Abbott shareholders’ investment
Total reported capital
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Add: Operating lease liability, current (included in Other accrued liabilities)2
Add: Operating lease liability, non-current3
Adjusted total debt
Adjustments to Equity
Less: Net deferred tax assets (liabilities)4
Add: Allowance for doubtful accounts
Add: Restructuring Plans, accrued balance
Add: Noncontrolling interests in subsidiaries
Adjusted total shareholders’ investment
After Adjustment
Adjusted total capital

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Operating lease liability, current (included in Other accrued liabilities). See details »

3 Operating lease liability, non-current. See details »

4 Net deferred tax assets (liabilities). See details »


The financial data over the five-year period reveals several notable trends in the company’s capital structure and shareholder equity.

Total Reported Debt
The total reported debt demonstrates a consistent downward trajectory from 18,747 million US dollars in 2020 to 14,125 million US dollars in 2024. This steady reduction suggests an ongoing effort to deleverage the balance sheet or refinance liabilities to lower levels of debt.
Total Abbott Shareholders’ Investment
Shareholders’ investment shows a steady increase over the period, rising from 32,784 million US dollars in 2020 to 47,664 million US dollars in 2024. The growth accelerates notably between 2023 and 2024, indicating enhanced equity value or retained earnings accumulation during the most recent year.
Total Reported Capital
Total reported capital, which is the sum of debt and shareholders’ investment, remains relatively stable around the mid-50,000 million US dollars range from 2020 to 2023, with minor fluctuations. However, there is a marked rise in 2024 to 61,789 million US dollars, largely driven by the significant increase in shareholders’ investment.
Adjusted Total Debt
The adjusted total debt follows a pattern similar to the reported debt, decreasing from 19,890 million US dollars in 2020 to 15,275 million US dollars in 2024. This consistent decline corroborates the trend towards debt reduction when considering adjustments.
Adjusted Total Shareholders’ Investment
Adjusted shareholders’ investment steadily increases from 33,604 million US dollars in 2020 to 40,046 million US dollars in 2024, reflecting a moderate but consistent growth over the reported period.
Adjusted Total Capital
The adjusted total capital remains relatively stable, fluctuating slightly around the mid-50,000 million US dollars range from 2020 through 2023, followed by a minor rise to 55,321 million US dollars in 2024. This stability indicates that the changes in adjusted debt and shareholders’ investment roughly offset each other throughout most of the period.

Overall, the data indicate a strategic reduction in debt levels accompanied by a growth in shareholder equity. The combination has resulted in increased total capital mainly attributable to equity expansion in the most recent year. Such trends suggest a strengthening of the company’s financial position, with an emphasis on improving the balance sheet strength by lowering leverage and supporting equity growth.


Adjustments to Reported Income

Abbott Laboratories, adjusted net earnings

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Net earnings
Adjustments
Add: Deferred income tax expense (benefit)1
Add: Increase (decrease) in allowance for doubtful accounts
Add: Increase (decrease) in restructuring Plans, accrued balance
Less: Net earnings from discontinued operations, net of taxes
Add: Other comprehensive income (loss)
After Adjustment
Adjusted net earnings

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Deferred income tax expense (benefit). See details »


The financial data demonstrates fluctuations in net earnings and adjusted net earnings over the five-year period. Net earnings showed an overall upward trend, starting at 4,495 million US$ in 2020 and reaching a peak of 13,402 million US$ in 2024. This increase is characterized by significant growth between 2020 and 2021, where net earnings rose sharply to 7,071 million US$. A slight decrease occurred in 2022 and a more noticeable decline in 2023, dropping to 6,933 million US$ and 5,723 million US$ respectively, before a strong recovery in 2024.

Adjusted net earnings followed a somewhat different pattern. While starting lower than net earnings in 2020 at 3,933 million US$, adjusted net earnings increased to 7,173 million US$ in 2021, slightly surpassing net earnings for that year. However, from 2021 onwards, adjusted net earnings displayed a declining trend through 2023, falling from 7,173 million US$ to 5,270 million US$. In 2024, adjusted net earnings stabilized at 5,331 million US$, showing little to no recovery compared to the substantial rebound seen in net earnings for the same year.

The divergence between net earnings and adjusted net earnings in the later years suggests the presence of items excluded from the adjusted figures that positively impacted net earnings in 2024. The disparity indicates that one-time gains, non-recurring items, or other accounting adjustments may have contributed substantially to the net earnings figure in 2024. Conversely, the adjusted net earnings, which likely exclude such items, reflect a more conservative and steady earnings stream, declining slightly over the last three years and plateauing in 2024.

Overall, the data reflects volatility in profitability measures, with net earnings exhibiting higher variability and peaking strongly in the final year, whereas adjusted net earnings show a downward trend after 2021 before leveling off. This suggests that while the company experienced some underlying challenges affecting its core profit measures post-2021, there were factors in 2024 that significantly boosted its bottom line on a net earnings basis.