Stock Analysis on Net

Western Digital Corp. (NASDAQ:WDC)

This company has been moved to the archive! The financial data has not been updated since February 12, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Western Digital Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Dec 29, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 30, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Jan 1, 2021 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Jan 3, 2020 Oct 4, 2019 Jun 28, 2019 Mar 29, 2019 Dec 28, 2018 Sep 28, 2018 Jun 29, 2018 Mar 30, 2018 Dec 29, 2017 Sep 29, 2017
Accounts payable 1,504 1,294 1,293 1,307 1,193 1,686 1,902 1,836 2,022 1,896 1,934 1,807 1,939 1,949 1,945 1,786 1,736 1,724 1,567 1,577 1,925 2,081 2,265 2,134 1,921 2,066
Accounts payable to related parties 251 277 292 265 368 295 320 396 389 378 398 397 393 404 407 397 364 507 331 312 310 286 259 282 250 226
Accrued expenses 1,037 1,347 1,288 1,158 1,410 1,592 1,636 1,605 1,700 1,617 1,653 1,552 1,420 1,293 1,296 1,569 1,559 1,374 1,296 1,645 1,526 1,305 1,274 1,210 1,385 1,451
Income taxes payable 506 675 999 1,013 1,025 986 869
Accrued compensation 353 349 349 343 348 407 510 485 567 567 634 494 523 497 472 433 537 432 347 402 345 500 479 509 523 468
Current portion of long-term debt 1,042 1,850 1,213 1,175 38 75 251 251 251 251 251 286 286 286 286 251 276 276 244 213 179 124 274 258
Current liabilities 4,693 5,792 5,434 5,261 4,382 4,966 5,237 4,397 4,929 4,709 4,870 4,501 4,526 4,429 4,406 4,471 4,482 4,288 3,817 4,212 4,350 4,385 4,456 4,259 4,353 4,469
Long-term debt, less current portion 7,351 5,822 5,857 5,898 7,033 7,071 7,022 7,087 7,057 8,270 8,474 8,678 8,882 9,086 9,289 9,343 9,547 9,961 10,246 10,309 10,370 10,930 10,993 11,076 11,777 12,873
Other liabilities 1,397 1,398 1,415 1,505 1,517 1,542 1,779 2,231 2,021 2,051 2,067 2,281 2,315 2,311 2,416 2,452 2,452 2,465 2,340 2,178 2,307 2,015 2,255 2,369 2,438 1,104
Non-current liabilities 8,748 7,220 7,272 7,403 8,550 8,613 8,801 9,318 9,078 10,321 10,541 10,959 11,197 11,397 11,705 11,795 11,999 12,426 12,586 12,487 12,677 12,945 13,248 13,445 14,215 13,977
Total liabilities 13,441 13,012 12,706 12,664 12,932 13,579 14,038 13,715 14,007 15,030 15,411 15,460 15,723 15,826 16,111 16,266 16,481 16,714 16,403 16,699 17,027 17,330 17,704 17,704 18,568 18,446
Convertible preferred stock, $0.01 par value 876 876 876 876
Common stock, $0.01 par value 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Additional paid-in capital 3,957 3,970 3,936 3,831 3,770 3,641 3,733 3,600 3,519 3,401 3,608 3,603 3,546 3,537 3,717 3,743 3,731 3,728 3,851 3,891 4,062 4,085 4,254 4,277 4,410 4,396
Accumulated other comprehensive income (loss) (493) (599) (516) (362) (369) (694) (554) (357) (217) (167) (197) (210) (50) (101) (157) (183) (110) (90) (68) (55) (35) (76) (39) 46 (46) (59)
Retained earnings 6,601 6,739 7,424 8,139 8,711 9,157 9,039 8,738 8,713 8,149 7,539 6,917 6,720 6,658 6,725 6,578 6,717 7,012 7,449 7,799 8,532 9,172 8,757 8,155 8,250 9,229
Treasury stock, common shares at cost (25) (232) (364) (390) (521) (737) (898) (962) (1,087) (1,268) (1,424) (1,650) (1,809) (1,444) (1,181) (1,345) (1,510)
Shareholders’ equity 10,944 10,989 11,723 12,487 12,115 12,107 12,221 11,984 12,018 11,361 10,721 9,949 9,829 9,576 9,551 9,243 9,379 9,566 9,967 10,214 10,912 11,375 11,531 11,300 11,272 12,059
Total liabilities, convertible preferred stock and shareholders’ equity 24,385 24,001 24,429 25,151 25,047 25,686 26,259 25,699 26,025 26,391 26,132 25,409 25,552 25,402 25,662 25,509 25,860 26,280 26,370 26,913 27,939 28,705 29,235 29,004 29,840 30,505

Based on: 10-Q (reporting date: 2023-12-29), 10-Q (reporting date: 2023-09-29), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-30), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-K (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-Q (reporting date: 2021-01-01), 10-Q (reporting date: 2020-10-02), 10-K (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-Q (reporting date: 2020-01-03), 10-Q (reporting date: 2019-10-04), 10-K (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-Q (reporting date: 2018-12-28), 10-Q (reporting date: 2018-09-28), 10-K (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-Q (reporting date: 2017-12-29), 10-Q (reporting date: 2017-09-29).


Liabilities Trends
The total liabilities show a gradual decline from approximately $18.4 billion in September 2017 to about $13.4 billion by December 2023. This trend indicates a consistent reduction in liabilities over the analyzed period. Current liabilities fluctuated around $4.4 billion to $5.7 billion, peaking intermittently but generally remaining below $5 billion until the later periods where occasional spikes appear, such as in September 2022 reaching $5.2 billion and again in December 2023 with about $4.7 billion. Long-term liabilities similarly declined from a high of $13.9 billion in late 2017 to about $8.7 billion by December 2023, reflecting decreasing long-term debt or other obligations.
Debt Composition
The current portion of long-term debt exhibited volatility, with values ranging from around $124 million in early 2018 to peaks exceeding $1.8 billion in July 2023. Such a pattern indicates possible refinancing or restructuring activities. The long-term debt less current portion contracted notably from $12.9 billion in September 2017 down to about $7.3 billion in the last quarter, further confirming debt reduction efforts.
Accounts Payable and Related Items
Accounts payable showed moderate fluctuations between roughly $1.2 billion and $2.0 billion, with no clear continuous rising or falling trend. Accounts payable to related parties generally increased from approximately $226 million in late 2017 to peaks above $500 million around October 2019, followed by declines and a relatively stable level near $250 million in late 2023.
Accrued Expenses and Compensation
Accrued expenses trended mostly within the range of $1.1 billion to $1.7 billion, with some volatility peaking near $1.7 billion in late 2021 and dipping below $1.2 billion around mid-2023. Accrued compensation also fluctuated but remained mostly between $300 million and $650 million, peaking in late 2021. These variances suggest periodic changes in accrued costs and incentive-related liabilities.
Income Taxes Payable
Data on income taxes payable became available only from late 2022 onwards, showing a decreasing trend from $869 million in March 2023 down to $506 million by December 2023, indicating possibly lower tax obligations or improved payments in this period.
Shareholders’ Equity
Shareholders’ equity displayed an increasing trend from about $12.1 billion in September 2017 to a peak near $12.5 billion in early 2023 before settling around $10.9 billion by December 2023. The fluctuation within this band suggests some equity repurchases and earnings retention variations but overall a stable capital base.
Retained Earnings and Treasury Stock
Retained earnings gradually declined from $9.2 billion in September 2017 to about $6.6 billion in December 2023, reflecting either consistent dividend payments, share repurchases, or net losses over some periods. Treasury stock values indicate a decreasing cost basis from $-1.5 billion to nearly zero by late 2021, with no data reported thereafter, suggesting significant changes in treasury stock accounting or buyback activities.
Additional Paid-in Capital and Comprehensive Income (Loss)
Additional paid-in capital showed an overall slight decline from around $4.4 billion in late 2017 to approximately $4.0 billion by the end of 2023, indicating moderate changes in capital contributions or stock transactions. Accumulated other comprehensive income (loss) reflects a persistent negative balance deepening over time from near zero in late 2017 to approximately negative $0.5 billion by 2023, suggesting ongoing unrealized losses or other comprehensive items impacting equity.
Other Liabilities
Other liabilities fluctuated significantly, peaking above $2.4 billion around 2017-2020 before gradually declining to about $1.4 billion in late 2023. The reduction points to decreasing miscellaneous obligations or settlements of contingent liabilities.
Overall Observations
The financial data reveals a managed reduction in total liabilities, particularly long-term debt, over the six-year span. Shareholders’ equity remained relatively stable with minor fluctuations, while retained earnings decreased, possibly due to distributions or operational results. The company also appears to have altered its debt structure with notable variations in short-term debt portions. The negative trend in accumulated other comprehensive income suggests ongoing unfavorable market or foreign currency impacts. Overall, the trends point to a balance between debt reduction, equity maintenance, and management of liabilities.