Stock Analysis on Net

Tesla Inc. (NASDAQ:TSLA)

$24.99

Selected Financial Data
since 2010

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Tesla Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).


The financial performance, as indicated by the income statement items, demonstrates a significant evolution over the analyzed period. Initially, the company experienced substantial losses, but transitioned to profitability and substantial growth in later years. Revenues exhibited a consistent upward trajectory, while operational and net income experienced a more volatile path to profitability.

Revenue Growth
Revenues began at US$117 million in 2010 and increased steadily, accelerating significantly after 2016. The most substantial revenue growth occurred between 2017 and 2022, reaching US$81.462 billion in 2022. A slight decrease in revenue is observed in 2023 (US$96.773 billion) followed by further decline in 2024 and 2025, reaching US$94.827 billion. This suggests a potential stabilization or shift in growth rate in the most recent periods.
Operational Performance
Income from operations was negative for the majority of the period, with substantial losses reported through 2016. A turning point occurred in 2017, with income from operations becoming positive and increasing substantially through 2022, peaking at US$13.656 billion. However, income from operations decreased in 2023 to US$8.891 billion and continued to decline in 2024 and 2025, reaching US$4.355 billion. This indicates increasing operational challenges or cost pressures in recent years despite continued revenue generation.
Net Income Trend
Net income attributable to common stockholders mirrored the trend in operational income. Significant net losses were recorded from 2010 through 2016. Profitability emerged in 2020, with net income increasing dramatically through 2022, reaching US$12.556 billion. Similar to operational income, net income decreased in 2023 to US$14.997 billion and continued to decline in 2024 and 2025, reaching US$3.794 billion. This suggests that factors impacting operational performance directly influence the bottom line.

The period between 2020 and 2022 represents a phase of rapid growth and profitability. However, the subsequent years (2023-2025) demonstrate a deceleration in both operational and net income growth, despite continued, albeit slowing, revenue generation. This warrants further investigation into potential factors such as increased competition, rising costs, or changing market dynamics.


Balance Sheet: Assets

Tesla Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).


Over the period examined, both current assets and total assets demonstrate a significant upward trajectory. Initially, growth was moderate, but accelerated considerably from 2014 onwards. This suggests a substantial expansion of the company’s resource base and overall scale of operations.

Current Assets Trend
From 2010 to 2014, current assets increased from US$236 million to US$3,199 million, representing a period of rapid growth. While a slight decrease was observed in 2015 to US$2,792 million, the upward trend resumed and intensified. By 2025, current assets reached US$68,642 million, indicating a substantial accumulation of short-term assets. This growth likely reflects increased sales, improved working capital management, and potentially, increased cash reserves.
Total Assets Trend
Total assets mirrored the trend observed in current assets. Starting at US$386 million in 2010, they grew to US$5,849 million by 2014. The period from 2016 to 2025 witnessed particularly strong growth, with total assets increasing from US$22,664 million to US$137,806 million. This expansion suggests significant investments in long-term assets, potentially including property, plant, and equipment, as well as intangible assets, to support the company’s growing operations.
Relationship Between Current and Total Assets
Throughout the period, current assets consistently represented a significant portion of total assets. While the proportion fluctuated, it generally remained above 40% after 2016. This indicates a relatively high degree of liquidity and a substantial portion of the company’s resources being held in readily convertible forms. The increasing absolute values of both metrics suggest a healthy balance between short-term and long-term asset allocation, supporting sustained operational expansion.
Growth Rate Acceleration
The rate of asset growth accelerated markedly after 2014. Prior to this, annual increases were substantial but manageable. From 2014 onwards, the growth rates became exceptionally high, indicating a period of aggressive expansion and potentially, significant capital investment. This acceleration is particularly noticeable in the later years of the observed period, suggesting a sustained commitment to growth and market share expansion.

In conclusion, the asset base experienced substantial growth over the period, with a clear acceleration in the rate of expansion after 2014. Both current and total assets increased significantly, indicating a growing and increasingly substantial business operation.


Balance Sheet: Liabilities and Stockholders’ Equity

Tesla Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).


The liabilities and stockholders’ equity of the company demonstrate significant changes over the analyzed period. Initially, from 2010 to 2015, both current and total liabilities exhibited a generally increasing trend, though with fluctuations. However, a period of substantial growth in liabilities began in 2016, accelerating through 2023, before showing signs of stabilization in 2024 and 2025. Stockholders’ equity, conversely, experienced a more moderate increase until 2020, followed by a period of rapid expansion.

Current Liabilities
Current liabilities increased steadily from $86 million in 2010 to $2,816 million in 2015. This growth accelerated dramatically from 2016 onwards, reaching $28,748 million in 2023. While still increasing in 2024 and 2025, the rate of growth slowed, reaching $31,714 million. This suggests a potential shift in the company’s short-term financing strategies or operational cycle.
Total Liabilities
Total liabilities mirrored the trend of current liabilities, growing from $179 million in 2010 to $43,009 million in 2023. The most substantial increases occurred between 2016 and 2018, and again between 2020 and 2023. Similar to current liabilities, the growth rate decelerated in 2024 and 2025, with total liabilities reaching $54,941 million. This indicates a possible maturing of the company’s debt structure.
Total Debt and Finance Leases
Debt and finance leases followed a similar pattern to total liabilities, increasing from $73 million in 2010 to a peak of $13,419 million in 2019. A notable decrease was observed in 2020, falling to $11,688 million, followed by further reductions in 2021 and 2022. However, debt levels began to rise again in 2023 and 2024, reaching $8,376 million in 2025. This suggests active debt management and potential refinancing activities.
Stockholders’ Equity
Stockholders’ equity experienced relatively modest growth from $207 million in 2010 to $6,618 million in 2019. A significant surge occurred between 2019 and 2021, increasing to $30,189 million. This rapid growth continued through 2025, reaching $82,137 million. This substantial increase in equity suggests successful capital raising, retained earnings, or revaluation of assets, and a strengthening financial position.

The increasing trend in stockholders’ equity, coupled with the stabilization of liability growth in recent years, suggests a strengthening financial foundation. The company appears to be transitioning towards a more balanced capital structure, although the overall level of liabilities remains substantial. Continued monitoring of these trends is recommended to assess the long-term sustainability of the company’s financial position.


Cash Flow Statement

Tesla Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).


The cash flow statement reveals significant shifts in the company’s financial activities over the period examined. Initially, the company experienced substantial cash outflows, particularly in investing activities, while relying heavily on financing to cover operational losses and capital expenditures. Over time, a notable transition occurred, culminating in consistently positive operating cash flow and a more balanced approach to financing.

Operating Activities
From 2010 through 2015, net cash provided by operating activities was consistently negative or minimal, peaking at $258 million in 2013 but falling to -$524 million in 2015. A substantial improvement began in 2016, with operating cash flow turning positive and exhibiting strong growth through 2022, reaching $14,724 million. While decreasing slightly in 2023 to $13,256 million, it remained robust, and continued to be strong in 2024 and 2025 at $14,923 and $14,747 million respectively. This indicates increasing profitability and efficiency in core business operations.
Investing Activities
Net cash used in investing activities was consistently negative throughout the period, reflecting ongoing investments in property, plant, and equipment, as well as potentially acquisitions. The magnitude of these outflows increased significantly from 2016 onwards, peaking at -$18,787 million in 2024, before decreasing to -$15,478 million in 2025. This suggests a period of accelerated capital expenditure, likely related to expansion of production capacity and technological development. The consistent negative values demonstrate a long-term commitment to growth through investment.
Financing Activities
Net cash provided by financing activities demonstrated considerable volatility. Positive cash flows were observed in the earlier years, peaking at $3,744 million in 2016, indicating reliance on debt and equity financing. A significant shift occurred in 2020 and 2021, with net cash *used* in financing activities, reaching -$5,203 million in 2021. This suggests a period of debt repayment or share repurchases. From 2022 through 2025, the company generally saw positive cash flow from financing, though at lower levels than earlier years, indicating a return to raising capital, albeit at a more moderate pace. The values of $2,589 million in 2023, $3,853 million in 2024, and $1,139 million in 2025 suggest a more balanced capital structure.

Overall, the trend indicates a transition from a cash-constrained, growth-dependent company to one generating substantial operating cash flow and strategically managing its investments and financing needs. The increasing investment in recent years, coupled with sustained positive operating cash flow, suggests a focus on long-term growth and market leadership.


Per Share Data

Tesla Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.


The per share earnings figures demonstrate a significant evolution over the observed period. Initially, the company experienced consistent losses per share, transitioning to profitability towards the end of the timeframe. Dividend payments have not been initiated during the period examined.

Basic Earnings Per Share
From 2010 through 2017, basic earnings per share remained negative, fluctuating between -0.79 and -0.16. A turning point occurred in 2018, with a slight negative value of -0.38, followed by positive earnings in 2019 at 0.25. Subsequent years show substantial growth, peaking at 4.73 in 2023 before decreasing to 2.23 in 2024 and further to 1.18 in 2025. This indicates a period of rapid earnings expansion followed by a recent deceleration.
Diluted Earnings Per Share
The trend in diluted earnings per share mirrors that of basic earnings per share. Negative values were recorded from 2010 to 2017, with a similar pattern of fluctuation. Positive earnings began in 2019 at 0.21, increasing to a high of 4.30 in 2023. Like basic earnings per share, diluted earnings per share also show a decline in 2024 (2.04) and 2025 (1.08). The difference between basic and diluted earnings per share remains relatively small throughout the period, suggesting minimal impact from potentially dilutive securities.
Dividend Per Share
No dividend payments were made during the period from 2010 to 2025. The absence of dividends suggests the company prioritized reinvesting earnings back into the business, potentially for growth initiatives, or that profitability was insufficient to support dividend distributions until recently.

The progression from consistent losses to substantial profitability represents a major shift in the company’s financial performance. The recent decline in earnings per share, while following a period of significant growth, warrants further investigation to determine the underlying causes and potential implications for future performance.