Stock Analysis on Net

Shockwave Medical Inc. (NASDAQ:SWAV)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Shockwave Medical Inc., balance sheet: debt

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Debt, current portion 5,500 3,300 6,667
Convertible debt, noncurrent portion 731,863
Debt, noncurrent portion 24,198 11,630 13,319 7,152
Total convertible and long-term debt, current and noncurrent (carrying amount) 731,863 24,198 17,130 16,619 13,819

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Debt item Description The company
Total convertible and long-term debt, current and noncurrent (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Shockwave Medical Inc. total debt increased from 2021 to 2022 and from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in thousands)
Convertible debt 730,500
Long-term debt, current and noncurrent
Total convertible and long-term debt, current and noncurrent (fair value) 730,500
Financial Ratio
Debt, fair value to carrying amount ratio 1.00

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 1.50%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
1.50% 731,863 10,978
Total 731,863 10,978
1.50%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 10,978 ÷ 731,863 = 1.50%