Market Value Added (MVA)
Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.
MVA
Shockwave Medical Inc., MVA calculation
US$ in thousands
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Fair value of debt. See details »
2 Invested capital. See details »
| Item | Description | The company |
|---|---|---|
| MVA | Shockwave Medical Inc. market (fair) value less invested capital. | Shockwave Medical Inc. MVA increased from 2021 to 2022 and from 2022 to 2023. |
MVA Spread Ratio
Shockwave Medical Inc., MVA spread ratio calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Market value added (MVA)1 | 9,153,709) | 6,511,046) | 6,021,571) | 3,850,014) | 728,945) | |
| Invested capital2 | 672,462) | 318,057) | 174,255) | 91,274) | 158,673) | |
| Performance Ratio | ||||||
| MVA spread ratio3 | 1,361.22% | 2,047.13% | 3,455.61% | 4,218.08% | 459.40% | |
| Benchmarks | ||||||
| MVA Spread Ratio, Competitors4 | ||||||
| Abbott Laboratories | 257.59% | 230.60% | 266.78% | 300.18% | 202.12% | |
| Cigna Group | 49.48% | 36.39% | 21.75% | 20.67% | 16.09% | |
| CVS Health Corp. | 8.29% | 26.73% | 49.51% | 20.97% | 20.89% | |
| Elevance Health Inc. | 105.04% | 108.24% | 115.84% | 72.12% | 79.88% | |
| Humana Inc. | 86.56% | 156.66% | 122.92% | 163.20% | 196.12% | |
| Intuitive Surgical Inc. | 1,699.53% | 1,400.02% | 2,002.36% | 1,853.43% | 1,771.30% | |
| Medtronic PLC | 88.43% | 93.80% | 163.10% | 107.64% | 113.36% | |
| UnitedHealth Group Inc. | 192.81% | 214.27% | 265.59% | 189.93% | 187.47% | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 MVA. See details »
2 Invested capital. See details »
3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 9,153,709 ÷ 672,462 = 1,361.22%
4 Click competitor name to see calculations.
| Performance ratio | Description | The company |
|---|---|---|
| MVA spread ratio | The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. | Shockwave Medical Inc. MVA spread ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |
MVA Margin
Shockwave Medical Inc., MVA margin calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Market value added (MVA)1 | 9,153,709) | 6,511,046) | 6,021,571) | 3,850,014) | 728,945) | |
| Revenue | 730,230) | 489,733) | 237,146) | 67,789) | 42,927) | |
| Performance Ratio | ||||||
| MVA margin2 | 1,253.54% | 1,329.51% | 2,539.18% | 5,679.41% | 1,698.10% | |
| Benchmarks | ||||||
| MVA Margin, Competitors3 | ||||||
| Abbott Laboratories | 383.09% | 323.76% | 384.46% | 523.78% | 368.47% | |
| Cigna Group | 21.87% | 17.38% | 11.43% | 12.17% | 9.91% | |
| CVS Health Corp. | 3.14% | 10.28% | 22.27% | 10.70% | 11.44% | |
| Elevance Health Inc. | 43.12% | 46.51% | 54.14% | 33.92% | 42.99% | |
| Humana Inc. | 24.85% | 49.25% | 45.49% | 46.87% | 57.53% | |
| Intuitive Surgical Inc. | 1,695.34% | 1,209.45% | 1,575.51% | 1,900.32% | 1,312.48% | |
| Medtronic PLC | 199.61% | 205.92% | 391.27% | 264.99% | 269.43% | |
| UnitedHealth Group Inc. | 95.85% | 109.81% | 130.39% | 96.88% | 91.49% | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 MVA. See details »
2 2023 Calculation
MVA margin = 100 × MVA ÷ Revenue
= 100 × 9,153,709 ÷ 730,230 = 1,253.54%
3 Click competitor name to see calculations.
| Performance ratio | Description | The company |
|---|---|---|
| MVA margin | The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. | Shockwave Medical Inc. MVA margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |