AI Tokens
Stock Analysis on Net

Shockwave Medical Inc. (NASDAQ:SWAV)

This company has been moved to the archive! The financial data has not been updated since May 6, 2024.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Shockwave Medical Inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Equipment 19,687 12,784 7,948 5,550 5,254
Office furniture 1,839 1,171 549 157 76
Software 848 904 742 175 97
Building 12,166 — — — —
Land 2,268 — — — —
Leasehold improvements 38,168 33,703 17,742 5,808 1,329
Construction in progress 11,016 9,765 3,544 7,800 553
Property and equipment, gross 85,992 58,327 30,525 19,490 7,309
Accumulated depreciation and amortization (17,069) (10,175) (6,164) (3,128) (2,399)
Property and equipment, net 68,923 48,152 24,361 16,362 4,910

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The asset base experienced an aggressive expansion between 2019 and 2023, with gross property and equipment increasing from 7,309 thousand US dollars to 85,992 thousand US dollars. This growth represents a nearly twelve-fold increase in gross capital investment over the five-year period, reflecting a significant scaling of operational infrastructure.

Leasehold Improvements and Infrastructure
Leasehold improvements emerged as the primary driver of asset growth, rising from 1,329 thousand US dollars in 2019 to 38,168 thousand US dollars by the end of 2023. This trajectory indicates a substantial increase in the scale and sophistication of leased facilities to support operational expansion.
Equipment and Software Acquisition
Investment in equipment showed consistent year-over-year growth, increasing from 5,254 thousand US dollars in 2019 to 19,687 thousand US dollars in 2023. Software assets grew more modestly, peaking in 2022 at 904 thousand US dollars before a slight decline to 848 thousand US dollars in 2023.
Strategic Shift in Real Estate Ownership
A notable shift in asset composition occurred in 2023 with the first recorded entries for building and land, valued at 12,166 thousand US dollars and 2,268 thousand US dollars, respectively. This suggests a transition from a purely leased operational model toward the ownership of fixed real estate assets.
Capital Projects and Construction
Construction in progress remained a recurring feature of the balance sheet, peaking at 11,016 thousand US dollars in 2023. The volatility in this account, particularly the spike in 2020 and subsequent rise from 2021 to 2023, indicates ongoing cycles of facility upgrades and capacity expansion.
Depreciation and Asset Aging
Accumulated depreciation and amortization grew from -2,399 thousand US dollars in 2019 to -17,069 thousand US dollars in 2023. Despite this increase, the ratio of net property and equipment to gross property and equipment improved from approximately 67% in 2019 to 80% in 2023, indicating that the rate of new capital investment has significantly outpaced the rate of asset depreciation.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Asset Age Ratios (Summary)

Shockwave Medical Inc., asset age ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Average age ratio 20.39% 17.44% 20.19% 16.05% 32.82%
Estimated total useful life (years) 11 12 8 10 6
Estimated age, time elapsed since purchase (years) 2 2 2 2 2
Estimated remaining life (years) 9 10 7 9 4

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The analysis of asset age metrics reveals a significant shift in the composition and valuation of property, plant, and equipment between 2019 and 2023. A primary observation is the sharp decline in the average age ratio after 2019, which suggests a substantial modernization of the asset base or a strategic adjustment in depreciation estimates during the 2020 fiscal year.

Average Age Ratio Trends
The average age ratio decreased from 32.82% in 2019 to 16.05% in 2020. Following this initial drop, the ratio stabilized, fluctuating between 17.44% and 20.39% over the subsequent three years. This pattern indicates that the asset base was effectively renewed and has since been maintained at a relatively low average age.
Useful Life Volatility
The estimated total useful life of assets has exhibited variability, rising from 6 years in 2019 to 12 years in 2022, before settling at 11 years in 2023. This upward trend compared to the 2019 baseline suggests a shift toward acquiring assets with longer operational lifespans or a revision of accounting policies regarding asset longevity.
Asset Age and Remaining Utility
The estimated age, representing the time elapsed since purchase, remained constant at 2 years throughout the entire five-year period. Because the elapsed age remained static, the estimated remaining life mirrored the fluctuations in the total useful life, increasing from 4 years in 2019 to 9 years in 2023. The constancy of the elapsed age suggests a consistent replacement cycle or a standardized estimation approach for the asset portfolio.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Average Age

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 17,069 10,175 6,164 3,128 2,399
Property and equipment, gross 85,992 58,327 30,525 19,490 7,309
Land 2,268 — — — —
Asset Age Ratio
Average age1 20.39% 17.44% 20.19% 16.05% 32.82%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 Average age = 100 × Accumulated depreciation and amortization ÷ (Property and equipment, gross – Land)
= 100 × 17,069 ÷ (85,992 – 2,268) = 20.39%


The company has undergone a substantial expansion of its fixed asset base between December 31, 2019, and December 31, 2023. Gross property and equipment increased from 7.31 million US dollars to 85.99 million US dollars, representing a significant increase in capital investment over the five-year period.

Asset Growth and Depreciation Trends
A consistent upward trajectory is observed in both gross property and equipment and accumulated depreciation. While accumulated depreciation rose from 2.40 million US dollars to 17.07 million US dollars, the growth in gross assets far exceeded the accumulation of depreciation, indicating that new asset acquisitions have heavily outweighed the consumption of existing assets.
Average Age Ratio Dynamics
The average age ratio experienced a sharp decline from 32.82% in 2019 to 16.05% in 2020, signaling a massive investment in new equipment that effectively refreshed the asset base. Between 2020 and 2023, the ratio stabilized within a narrow range of 16.05% to 20.39%. This stability indicates a strategic approach to asset management, where the rate of new capital expenditure is sufficient to keep the overall age of the infrastructure low.
Real Estate Integration
The introduction of land valued at 2.27 million US dollars in 2023 marks a transition in the composition of fixed assets. Because land is a non-depreciable asset, its inclusion contributes to the increase in gross property and equipment without increasing accumulated depreciation, which serves to mathematically moderate the average age ratio.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Estimated Total Useful Life

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Property and equipment, gross 85,992 58,327 30,525 19,490 7,309
Land 2,268 — — — —
Depreciation and amortization expense 7,700 4,900 3,600 1,900 1,300
Asset Age Ratio (Years)
Estimated total useful life1 11 12 8 10 6

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 Estimated total useful life = (Property and equipment, gross – Land) ÷ Depreciation and amortization expense
= (85,992 – 2,268) ÷ 7,700 = 11


Between 2019 and 2023, there was a substantial increase in the scale of invested capital in property and equipment. Gross property and equipment rose from 7,309 thousand US dollars to 85,992 thousand US dollars, indicating a period of aggressive capital expenditure and asset acquisition. This expansion is mirrored by a steady rise in depreciation and amortization expenses, which increased from 1,300 thousand US dollars in 2019 to 7,700 thousand US dollars in 2023.

Asset Base Growth and Composition
A strong upward trend is observed in the gross value of property and equipment, with the total value increasing more than eleven-fold over the five-year period. The emergence of land assets in 2023, valued at 2,268 thousand US dollars, indicates a transition toward the ownership of real estate, which typically carries a different depreciation profile than other equipment.
Depreciation Expense Correlation
Annual depreciation and amortization expenses grew in tandem with the asset base. The increase from 1,300 thousand US dollars to 7,700 thousand US dollars reflects the ongoing cost of consuming the utility of an expanding portfolio of fixed assets.
Fluctuations in Estimated Useful Life
The estimated total useful life of assets exhibited significant volatility, ranging from 6 years in 2019 to a peak of 12 years in 2022, before settling at 11 years in 2023. These fluctuations suggest a shift in the underlying composition of the asset mix. The trend toward a higher average useful life in the later years implies a strategic shift from short-lived operational equipment toward longer-term capital assets, such as facilities or heavy machinery.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 17,069 10,175 6,164 3,128 2,399
Depreciation and amortization expense 7,700 4,900 3,600 1,900 1,300
Asset Age Ratio (Years)
Time elapsed since purchase1 2 2 2 2 2

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 Time elapsed since purchase = Accumulated depreciation and amortization ÷ Depreciation and amortization expense
= 17,069 ÷ 7,700 = 2


The financial data reveals a significant and accelerating increase in both accumulated depreciation and annual depreciation expenses from 2019 through 2023. This trajectory indicates a substantial expansion of the company's asset base and a consistent pattern of capital investment.

Accumulated Depreciation and Amortization
A steep upward trend is observed, with values rising from US$ 2,399 thousand in 2019 to US$ 17,069 thousand by 2023. This represents a total increase of approximately 611% over the five-year period, reflecting a rapid accumulation of capitalized assets being systematically depreciated over time.
Annual Depreciation and Amortization Expense
The annual expense has grown consistently, increasing from US$ 1,300 thousand in 2019 to US$ 7,700 thousand in 2023. The growth in annual expenses is most pronounced between 2022 and 2023, suggesting a heightened level of recent capital expenditure and a larger volume of depreciable assets entering the balance sheet.
Asset Age and Replacement Cycle
The time elapsed since purchase has remained constant at two years throughout the entire analysis period. This uniformity indicates a standardized asset lifecycle or a rolling investment strategy where assets are consistently replaced or refreshed every two years. The combination of a constant asset age and rising depreciation totals suggests that the company is aggressively expanding its operational capacity by continuously acquiring new equipment rather than relying on a static set of aging assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Estimated Remaining Life

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Property and equipment, net 68,923 48,152 24,361 16,362 4,910
Land 2,268 — — — —
Depreciation and amortization expense 7,700 4,900 3,600 1,900 1,300
Asset Age Ratio (Years)
Estimated remaining life1 9 10 7 9 4

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 Estimated remaining life = (Property and equipment, net – Land) ÷ Depreciation and amortization expense
= (68,923 – 2,268) ÷ 7,700 = 9


The company has experienced substantial growth in its capital asset base between 2019 and 2023, characterized by a consistent increase in net property and equipment and a corresponding rise in depreciation and amortization expenses.

Net Property and Equipment Expansion
A significant upward trend is observed in net property and equipment, which grew from US$ 4.9 million in 2019 to US$ 68.9 million by the end of 2023. This represents a nearly fourteen-fold increase, indicating aggressive capital expenditure and capacity expansion over the five-year period.
Volatility in Estimated Remaining Life
The estimated remaining life of assets has exhibited considerable fluctuation, ranging from a minimum of 4 years in 2019 to a peak of 10 years in 2022. The shift from 4 years in 2019 to 9 years in 2020, followed by subsequent variations to 7, 10, and 9 years, suggests the acquisition of assets with differing utility profiles or periodic revisions to accounting estimates regarding asset longevity.
Depreciation and Asset Composition
Depreciation and amortization expenses increased from US$ 1.3 million in 2019 to US$ 7.7 million in 2023, which is consistent with the growth of the overall asset base. The emergence of land as a reported asset in 2023, valued at US$ 2.27 million, indicates a shift in the composition of the fixed asset portfolio toward the ownership of non-depreciable real estate.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?