Stock Analysis on Net

Shockwave Medical Inc. (NASDAQ:SWAV)

This company has been moved to the archive! The financial data has not been updated since May 6, 2024.

Analysis of Long-term (Investment) Activity Ratios 

Microsoft Excel

Long-term Activity Ratios (Summary)

Shockwave Medical Inc., long-term (investment) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net fixed asset turnover 10.59 10.17 9.73 4.14 8.74
Net fixed asset turnover (including operating lease, right-of-use asset) 7.40 6.08 4.57 2.83 3.13
Total asset turnover 0.47 0.76 0.69 0.25 0.19
Equity turnover 1.09 0.96 0.98 0.30 0.22

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net fixed asset turnover
The net fixed asset turnover ratio experienced a significant decline from 8.74 in 2019 to 4.14 in 2020, indicating a reduction in revenue generated per unit of fixed assets during that year. Subsequently, there was a marked recovery and consistent improvement over the following years, reaching 10.59 by 2023. This suggests enhanced efficiency in utilizing fixed assets to generate sales, surpassing the initial 2019 level.
Net fixed asset turnover (including operating lease, right-of-use asset)
Considering operating leases and right-of-use assets, the turnover ratio showed a declining trend from 3.13 in 2019 to 2.83 in 2020, followed by a continuous upward trajectory to 7.4 in 2023. This pattern reflects improved operational effectiveness and asset utilization related to leased assets over time, with 2023 levels more than doubling those of 2020.
Total asset turnover
The total asset turnover ratio increased from 0.19 in 2019 to 0.76 in 2022, indicating an overall enhancement in the usage of total assets to generate revenue. However, there was a notable decline to 0.47 in 2023, which could signal a reduction in asset efficiency or a buildup in asset base that did not correspond to proportional revenue growth in the latest period.
Equity turnover
Equity turnover showed a steady increase from 0.22 in 2019 to 0.98 in 2021, maintaining a similar level at 0.96 in 2022 before rising again to 1.09 in 2023. This suggests an improving effectiveness in using shareholders' equity to generate revenue, with a solid upward trend implying better returns on equity investment over the years analyzed.

Net Fixed Asset Turnover

Shockwave Medical Inc., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Revenue 730,230 489,733 237,146 67,789 42,927
Property and equipment, net 68,923 48,152 24,361 16,362 4,910
Long-term Activity Ratio
Net fixed asset turnover1 10.59 10.17 9.73 4.14 8.74
Benchmarks
Net Fixed Asset Turnover, Competitors2
Abbott Laboratories 3.95 4.76 4.81 3.83
Elevance Health Inc. 39.05 36.07 34.94 34.69
Intuitive Surgical Inc. 2.01 2.62 3.04 2.76
Medtronic PLC 5.61 5.85 5.77 5.99
UnitedHealth Group Inc. 32.10 31.81 31.81 29.64
Net Fixed Asset Turnover, Sector
Health Care Equipment & Services 17.57 17.82 17.31 16.13
Net Fixed Asset Turnover, Industry
Health Care 7.22 7.88 7.74 7.00

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net fixed asset turnover = Revenue ÷ Property and equipment, net
= 730,230 ÷ 68,923 = 10.59

2 Click competitor name to see calculations.


Revenue Trends
Revenue demonstrated a substantial and consistent increase throughout the analyzed period. Starting at 42,927 thousand USD in 2019, it increased to 67,789 thousand USD in 2020, then experienced a more pronounced growth reaching 237,146 thousand USD in 2021. This upward trajectory continued with significant jumps to 489,733 thousand USD in 2022 and 730,230 thousand USD in 2023, indicating robust business expansion and increasing sales performance over the five-year span.
Property and Equipment, Net
The net value of property and equipment displayed a marked increase as well. It rose from 4,910 thousand USD in 2019 to 16,362 thousand USD in 2020, showing more than a threefold increase early in the period. This growth persisted in subsequent years, climbing to 24,361 thousand USD in 2021, then nearly doubling to 48,152 thousand USD in 2022, and further increasing to 68,923 thousand USD by 2023. The trend reflects continuous investment in fixed assets, possibly supporting capacity expansion and operational growth.
Net Fixed Asset Turnover Ratio
The net fixed asset turnover ratio exhibited fluctuations but generally remained strong and showed an improving trend. In 2019, the ratio was notably high at 8.74, indicating efficient use of fixed assets to generate revenue. However, it declined significantly to 4.14 in 2020, possibly due to rapid infrastructure investments outpacing immediate revenue growth. From 2021 onwards, the ratio increased consistently: 9.73 in 2021, 10.17 in 2022, and 10.59 in 2023. This improvement suggests enhanced efficiency in utilizing fixed assets to support rising revenue levels as the company matured its asset base.
Overall Insights
Overall, the data reveals a company undergoing significant growth, characterized by expanding revenues and substantial investment in property and equipment. After an initial dip in asset turnover, efficiency in utilizing fixed assets to generate sales improved and exceeded previous levels, indicating successful operational scaling. The upward revenue trend, coupled with increased asset investment and improving turnover ratios, suggests effective management of growth, asset utilization, and capacity enhancement over the five-year period.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Shockwave Medical Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Revenue 730,230 489,733 237,146 67,789 42,927
 
Property and equipment, net 68,923 48,152 24,361 16,362 4,910
Operating lease right-of-use assets 29,707 32,365 27,496 7,568 8,825
Property and equipment, net (including operating lease, right-of-use asset) 98,630 80,517 51,857 23,930 13,735
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 7.40 6.08 4.57 2.83 3.13
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Abbott Laboratories 3.56 4.25 4.26 3.42
Elevance Health Inc. 34.43 31.64 30.12 29.26
Intuitive Surgical Inc. 1.97 2.53 2.93 2.66
Medtronic PLC 4.72 5.06 4.84 5.02
UnitedHealth Group Inc. 22.48 21.54 21.54 19.55
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Health Care Equipment & Services 14.40 14.39 13.89 12.79
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Health Care 6.36 6.90 6.75 6.14

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Revenue ÷ Property and equipment, net (including operating lease, right-of-use asset)
= 730,230 ÷ 98,630 = 7.40

2 Click competitor name to see calculations.


Revenue
The revenue exhibited a consistent and significant upward trend over the analyzed period. Starting at 42,927 thousand US dollars in 2019, revenue grew by approximately 58% to 67,789 thousand US dollars in 2020. A more pronounced increase occurred in 2021, with revenue reaching 237,146 thousand US dollars, more than tripling from the previous year. This upward momentum continued into 2022 and 2023, with revenues of 489,733 thousand and 730,230 thousand US dollars, respectively, indicating a strong expansion in the company's market presence and sales volume.
Property and Equipment, Net (including operating lease, right-of-use asset)
The net value of property and equipment including right-of-use assets steadily increased each year. Starting from 13,735 thousand US dollars in 2019, it rose to 23,930 thousand in 2020, showing a significant investment in fixed assets. This growth accelerated in subsequent years, reaching 51,857 thousand in 2021, 80,517 thousand in 2022, and 98,630 thousand US dollars in 2023. The consistent rise suggests ongoing capital expenditures and asset acquisitions, likely supporting the company's operational expansion.
Net Fixed Asset Turnover (including operating lease, right-of-use asset)
The net fixed asset turnover ratio demonstrates increasing efficiency in generating revenue from fixed assets. It started at 3.13 in 2019 and slightly declined to 2.83 in 2020, potentially due to increased asset base outpacing revenue growth in that year. However, the ratio sharply improved in the following years, reaching 4.57 in 2021, 6.08 in 2022, and 7.4 in 2023. This upward trajectory indicates that the company has been able to leverage its fixed assets more effectively to generate higher sales, reflecting improved operational efficiency and asset utilization.

Total Asset Turnover

Shockwave Medical Inc., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Revenue 730,230 489,733 237,146 67,789 42,927
Total assets 1,566,563 646,089 345,682 272,042 231,938
Long-term Activity Ratio
Total asset turnover1 0.47 0.76 0.69 0.25 0.19
Benchmarks
Total Asset Turnover, Competitors2
Abbott Laboratories 0.55 0.59 0.57 0.48
Elevance Health Inc. 1.56 1.51 1.41 1.39
Intuitive Surgical Inc. 0.46 0.48 0.42 0.39
Medtronic PLC 0.34 0.35 0.32 0.32
UnitedHealth Group Inc. 1.34 1.31 1.34 1.30
Total Asset Turnover, Sector
Health Care Equipment & Services 1.10 1.06 1.02 0.97
Total Asset Turnover, Industry
Health Care 0.63 0.66 0.62 0.57

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Total asset turnover = Revenue ÷ Total assets
= 730,230 ÷ 1,566,563 = 0.47

2 Click competitor name to see calculations.


The financial data depicts notable growth patterns and variations across the analyzed years.

Revenue
Revenue increased substantially over the observed period, starting at $42.9 million in 2019 and rising to $730.2 million by 2023. This growth reflects accelerated business expansion, particularly marked from 2020 onwards, with nearly a threefold increase from 2020 to 2021 and continued significant gains thereafter.
Total Assets
Total assets demonstrated a consistent upward trend each year, increasing from approximately $232 million in 2019 to $1.57 billion in 2023. Asset accumulation was notably aggressive between 2021 and 2023, more than quadrupling the asset base over these three years, indicating substantial investment and scaling efforts.
Total Asset Turnover
The total asset turnover ratio, which reflects efficiency in utilizing assets to generate revenue, showed fluctuations. It improved from 0.19 in 2019 to a peak of 0.76 in 2022, suggesting increasing operational efficiency and better use of assets. However, in 2023, the ratio declined to 0.47, indicating a decrease in asset utilization efficiency despite growing revenues and asset base.

In summary, the company exhibited strong revenue growth driven by expanding assets and investments. The improvement in asset turnover until 2022 signaled enhanced efficiency, yet the subsequent decline in 2023 points to potential challenges in asset utilization or a strategic increase in asset base that has not yet translated proportionately into revenue.


Equity Turnover

Shockwave Medical Inc., equity turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Revenue 730,230 489,733 237,146 67,789 42,927
Stockholders’ equity 668,677 511,316 241,830 225,654 192,653
Long-term Activity Ratio
Equity turnover1 1.09 0.96 0.98 0.30 0.22
Benchmarks
Equity Turnover, Competitors2
Abbott Laboratories 1.04 1.19 1.20 1.06
Elevance Health Inc. 4.33 4.29 3.80 3.64
Intuitive Surgical Inc. 0.54 0.56 0.48 0.45
Medtronic PLC 0.61 0.60 0.59 0.57
UnitedHealth Group Inc. 4.14 4.14 3.98 3.90
Equity Turnover, Sector
Health Care Equipment & Services 2.66 2.61 2.42 2.31
Equity Turnover, Industry
Health Care 1.69 1.69 1.67 1.63

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Equity turnover = Revenue ÷ Stockholders’ equity
= 730,230 ÷ 668,677 = 1.09

2 Click competitor name to see calculations.


The financial data reveals significant growth in revenue over the five-year period. From 2019 to 2023, revenue increased markedly from approximately $42.9 million to about $730.2 million, reflecting a strong upward trajectory year-over-year. The most substantial jump occurred between 2020 and 2021, where revenue more than tripled, and this strong growth continued through 2022 and 2023.

Stockholders' equity also exhibited a considerable increase, rising from $192.7 million in 2019 to $668.7 million by the end of 2023. The growth in equity was steady, with a particularly sharp increase observed from 2021 to 2022, when equity more than doubled. This indicates an enhanced capitalization position and potentially accumulated retained earnings or additional equity financing during this period.

Equity turnover, defined as the ratio of revenue to stockholders’ equity, showed an increasing trend overall. Starting at a low of 0.22 in 2019, the ratio more than quadrupled by 2021 to 0.98, followed by a slight decline in 2022 to 0.96, and then a modest rise to 1.09 in 2023. The increasing equity turnover ratio suggests improving efficiency in generating revenue from equity. The peak near parity in recent years indicates that the company is generating revenue roughly equivalent to its shareholders' equity, which could reflect enhanced asset utilization or operational effectiveness.

Overall, the company demonstrated robust revenue growth while expanding its equity base. The trends imply both strong market performance and an increasing ability to use equity capital efficiently to generate sales. The consistent improvement in equity turnover underscores a positive operational dynamic concurrent with the expansion of the financial base.