Stock Analysis on Net

Shockwave Medical Inc. (NASDAQ:SWAV)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 6, 2024.

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Shockwave Medical Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Product revenue
Revenue
Cost of product revenue
Cost of revenue
Gross profit
Research and development
Sales and marketing
General and administrative
Operating expenses
Income (loss) from operations
Loss from equity method investment
Interest expense
Change in fair value of warrant liability
Other income (expense), net
Net income (loss) before taxes
Income tax (provision) benefit
Net income (loss)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial data from 2019 through 2023 displays several notable trends concerning revenue growth, cost management, profitability, and expense allocation.

Revenue and Gross Profit
There is a marked upward trajectory in product revenue, increasing from approximately $42.9 million in 2019 to $730.2 million in 2023. This represents a substantial compound growth over the five-year period. Correspondingly, gross profit rose significantly from $25.8 million in 2019 to $634.8 million in 2023. The gross margin improved steadily due to the gross profit increasing at a faster rate than revenue, indicating enhanced cost efficiency or pricing power despite the growing scale.
Cost of Revenue
The cost of product revenue increased in absolute terms from about $17.2 million in 2019 to $95.4 million in 2023. Although costs increased, the proportionate rise was lower than the revenue increase, which suggests improved cost control or economies of scale within product manufacturing or procurement processes.
Operating Expenses
Operating expenses have also grown significantly, rising from approximately $77.6 million in 2019 to $475.7 million in 2023. Within this category, research and development expenditures nearly quadrupled from $32.9 million in 2019 to $145.6 million in 2023, reflecting aggressive investment in innovation, product development, or technology. Sales and marketing expenses similarly expanded from $30.6 million to $234.8 million, indicating intensified market penetration efforts. General and administrative expenses more than sextupled from $14.1 million to $95.3 million, which may be associated with scaling organizational infrastructure to support growth.
Operating Income (Loss)
The company experienced operating losses in 2019 through 2021, with a substantial loss reduction each year, culminating in a near breakeven point in 2021. In 2022, operating income became positive at $124.1 million, and further increased to $159.1 million in 2023, demonstrating a turnaround and profitability at the operating level driven by strong revenue growth and controlled cost increases.
Other Income and Expenses
Interest expense showed gradual growth from $0.9 million in 2019 to $6.9 million in 2023, reflecting potentially increased borrowing or higher interest rates. The “Other income (expense), net” line was volatile but showed a significant positive spike in 2023 to $24.0 million, likely contributing positively to the bottom line. Losses from equity method investments reduced steadily from $6.3 million in 2021 to $1.9 million in 2023, indicating reduced non-operational losses.
Income Taxes
Income tax provisions were minimal and negative (tax benefits) from 2019 to 2021 but shifted markedly in 2022 and 2023. In 2022, there was a substantial income tax benefit of $95.2 million, which significantly bolstered net income. However, the following year, 2023, recorded an income tax expense of $27.0 million, indicating taxable profits or changes in tax position.
Net Income
Net income results mirror the operating income trend but are influenced by other income and tax effects. The company posted net losses from 2019 through 2021, though losses narrowed considerably each year. A large net income gain occurred in 2022 at $216.0 million, attributable to improved operations and the substantial tax benefit. In 2023, net income remained strong at $147.3 million, despite the reversal to a tax expense, indicating sustainable profitability growth.

Overall, the data reveals a company transitioning from sustained losses to profitability through rapid revenue growth, expanding gross margins, significant investment in research and market expansion, and improved operational control. The variability in tax provisions and other income components suggests certain non-recurring or accounting factors influencing net income, which should be monitored alongside core business performance indicators.