Stock Analysis on Net

Shockwave Medical Inc. (NASDAQ:SWAV)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Shockwave Medical Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Product revenue 202,979 186,020 180,165 161,066 144,026 131,330 120,746 93,631 84,183 65,155 55,908 31,900 22,716 19,590 10,286 15,197 14,313 11,333 10,012 7,269
Revenue 202,979 186,020 180,165 161,066 144,026 131,330 120,746 93,631 84,183 65,155 55,908 31,900 22,716 19,590 10,286 15,197 14,313 11,333 10,012 7,269
Cost of product revenue (25,316) (24,513) (24,493) (21,066) (17,502) (17,874) (16,730) (12,890) (12,663) (10,949) (9,934) (7,892) (6,471) (5,277) (3,592) (5,651) (5,553) (4,401) (4,133) (3,072)
Cost of revenue (25,316) (24,513) (24,493) (21,066) (17,502) (17,874) (16,730) (12,890) (12,663) (10,949) (9,934) (7,892) (6,471) (5,277) (3,592) (5,651) (5,553) (4,401) (4,133) (3,072)
Gross profit 177,663 161,507 155,672 140,000 126,524 113,456 104,016 80,741 71,520 54,206 45,974 24,008 16,245 14,313 6,694 9,546 8,760 6,932 5,879 4,197
Research and development (42,321) (39,526) (36,829) (26,971) (23,723) (20,177) (20,760) (17,019) (14,717) (13,735) (11,815) (10,277) (9,044) (7,891) (8,101) (11,890) (10,075) (8,368) (6,926) (7,484)
Sales and marketing (67,181) (56,907) (56,738) (54,011) (43,437) (42,082) (40,515) (35,961) (33,190) (28,393) (25,713) (23,992) (16,436) (13,619) (11,206) (10,411) (9,596) (8,192) (6,961) (5,871)
General and administrative (24,879) (21,451) (29,731) (19,204) (16,941) (14,434) (13,165) (12,389) (9,630) (9,265) (8,626) (7,226) (6,631) (5,610) (5,398) (6,224) (4,451) (3,437) (3,245) (3,001)
Operating expenses (134,381) (117,884) (123,298) (100,186) (84,101) (76,693) (74,440) (65,369) (57,537) (51,393) (46,154) (41,495) (32,111) (27,120) (24,705) (28,525) (24,122) (19,997) (17,132) (16,356)
Income (loss) from operations 43,282 43,623 32,374 39,814 42,423 36,763 29,576 15,372 13,983 2,813 (180) (17,487) (15,866) (12,807) (18,011) (18,979) (15,362) (13,065) (11,253) (12,159)
Income (loss) from equity method investment (167) (733) (146) (823) (1,061) 97 (1,464) (47) (421) (342) (5,523)
Interest expense (2,950) (2,509) (810) (636) (969) (316) (304) (297) (301) (165) (318) (312) (315) (314) (306) (277) (198) (251) (250) (245)
Change in fair value of warrant liability (609)
Other income (expense), net 15,295 4,699 1,586 2,382 4,261 (1,423) (1,473) (310) (213) (280) 146 (235) 314 218 220 504 826 385 913 221
Net income (loss) before taxes 55,460 45,080 33,004 40,737 44,654 35,121 26,335 14,718 13,048 2,026 (352) (23,557) (15,867) (12,903) (18,097) (18,752) (14,734) (12,931) (10,590) (12,792)
Income tax (provision) benefit (11,155) (10,094) (4,142) (1,612) 96,257 (118) (774) (197) (106) (78) (73) (44) (7) (29) (21) (23) (11) (26) (18) (7)
Net income (loss) 44,305 34,986 28,862 39,125 140,911 35,003 25,561 14,521 12,942 1,948 (425) (23,601) (15,874) (12,932) (18,118) (18,775) (14,745) (12,957) (10,608) (12,799)

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Shockwave Medical Inc. revenue increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Income (loss) from operations The net result for the period of deducting operating expenses from operating revenues. Shockwave Medical Inc. income (loss) from operations increased from Q2 2023 to Q3 2023 but then slightly decreased from Q3 2023 to Q4 2023.
Net income (loss) before taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Shockwave Medical Inc. net income (loss) before taxes increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Shockwave Medical Inc. net income (loss) increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.