AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since December 7, 2022.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Ross Stores Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Accounts payable 14.72 15.82 16.44 17.39 19.06 18.98 19.22 17.75 19.30 8.92 6.58 13.87 15.72 14.86 14.32 19.38 22.36 19.86 21.58 18.52 22.36 21.27 21.21 19.24 21.48 21.67 20.65
Accrued expenses and other 4.71 4.64 4.40 4.49 4.49 4.47 4.36 4.66 5.21 4.92 3.49 4.94 5.27 5.18 4.98 7.11 7.31 7.17 7.23 7.54 7.73 7.45 7.54 7.50 8.22 7.65 7.47
Current operating lease liabilities 5.01 4.91 4.80 4.62 4.46 4.46 4.48 4.70 4.69 5.12 5.32 6.04 5.94 6.01 5.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued payroll and benefits 1.92 2.28 2.06 4.32 3.68 3.26 2.41 3.15 2.15 1.80 1.55 3.90 3.42 3.23 2.44 5.98 5.09 4.71 3.48 6.11 5.56 4.44 3.77 5.96 5.59 4.39 3.95
Income taxes payable 0.09 0.00 0.68 0.08 0.00 0.14 1.29 0.43 0.00 0.00 0.00 0.15 0.00 0.00 0.99 0.62 0.00 0.00 1.28 0.00 0.00 0.00 2.37 0.30 0.00 0.00 2.16
Short-term debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.09 7.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current portion of long-term debt 0.00 0.00 0.00 0.00 0.47 0.48 0.48 0.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.36 1.43 1.41 1.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current liabilities 26.44% 27.66% 28.38% 30.90% 32.17% 31.79% 32.24% 31.19% 31.36% 27.85% 24.46% 28.90% 30.36% 29.28% 28.66% 33.09% 36.12% 33.17% 34.99% 33.67% 35.66% 33.17% 34.90% 33.01% 35.29% 33.71% 34.24%
Long-term debt, excluding current portion 18.74 18.62 18.54 17.98 17.62 17.96 18.28 19.25 19.98 20.19 21.31 3.35 3.32 3.42 3.45 5.14 5.01 5.24 5.18 5.45 6.88 7.19 7.14 7.47 7.41 7.63 7.75
Non-current operating lease liabilities 19.82 19.16 19.40 18.62 18.33 18.35 18.98 20.61 21.26 22.97 24.53 27.92 27.63 27.28 27.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other long-term liabilities 1.70 1.75 1.78 1.73 2.13 2.15 2.13 2.11 2.31 2.29 1.92 2.29 2.40 2.49 2.51 5.30 5.96 6.28 6.02 6.09 5.65 5.80 5.57 5.48 5.50 5.72 5.61
Deferred income taxes 1.63 1.49 1.26 1.01 1.13 1.14 1.10 0.96 1.07 1.37 1.52 1.60 1.49 1.52 1.48 2.05 1.80 1.91 1.82 1.50 2.25 2.34 2.37 2.29 2.28 2.61 2.75
Long-term liabilities 41.90% 41.03% 40.98% 39.33% 39.21% 39.59% 40.49% 42.93% 44.63% 46.83% 49.28% 35.16% 34.84% 34.71% 35.23% 12.49% 12.77% 13.43% 13.02% 13.04% 14.78% 15.33% 15.08% 15.23% 15.19% 15.95% 16.11%
Total liabilities 68.34% 68.69% 69.37% 70.23% 71.38% 71.38% 72.73% 74.13% 75.98% 74.68% 73.74% 64.07% 65.20% 63.98% 63.89% 45.57% 48.89% 46.60% 48.01% 46.71% 50.43% 48.50% 49.98% 48.24% 50.48% 49.67% 50.35%
Common stock, par value $0.01 per share 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.04 0.06 0.06 0.06 0.06 0.07 0.07 0.07 0.07 0.07 0.07 0.08 0.08
Additional paid-in capital 13.69 13.43 13.22 12.59 12.09 12.06 12.05 12.42 12.30 13.36 13.84 15.60 15.25 15.44 15.38 22.65 21.72 22.36 21.80 22.59 22.06 22.74 22.24 22.90 22.43 22.71 22.68
Treasury stock -4.44 -4.36 -4.34 -3.93 -3.85 -3.87 -3.93 -3.76 -3.81 -4.11 -4.34 -4.64 -4.56 -4.64 -4.68 -6.14 -5.96 -6.19 -6.03 -5.56 -5.52 -5.73 -5.61 -5.14 -5.09 -5.18 -5.21
Accumulated other comprehensive income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Retained earnings 22.38 22.22 21.73 21.08 20.36 20.40 19.12 17.19 15.49 16.04 16.73 24.93 24.08 25.18 25.37 37.85 35.29 37.17 36.16 36.20 32.96 34.42 33.33 33.92 32.11 32.72 32.10
Stockholders’ equity 31.66% 31.31% 30.63% 29.77% 28.62% 28.62% 27.27% 25.87% 24.02% 25.32% 26.26% 35.93% 34.80% 36.02% 36.11% 54.43% 51.11% 53.40% 51.99% 53.29% 49.57% 51.50% 50.02% 51.76% 49.52% 50.33% 49.65%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).


The capital structure of the organization underwent a significant transformation between 2016 and 2022, shifting from a balanced distribution between liabilities and equity to a more liability-heavy profile. From April 2016 through early 2019, total liabilities remained relatively stable, fluctuating between 45% and 50% of total liabilities and stockholders' equity. However, beginning in May 2019, there was a marked increase in total liabilities, which peaked at 75.98% in October 2020 before gradually moderating to 68.34% by October 2022.

Long-Term Liability Evolution
A structural shift occurred in May 2019 with the introduction of non-current operating lease liabilities, which immediately represented 27.79% of total liabilities and stockholders' equity. This accounting change fundamentally altered the long-term liability profile, which rose from approximately 12% in early 2019 to over 35% by May 2019. Additionally, long-term debt (excluding the current portion) experienced a sharp spike in May 2020, rising from 3.35% to 21.31%, remaining elevated above 18% through the end of the analyzed period.
Current Liability Trends
Current liabilities generally maintained a range of 33% to 36% until early 2019. A notable contraction occurred during the first half of 2020, with current liabilities reaching a low of 24.46% in May 2020. This was primarily driven by a substantial decrease in accounts payable, which fell from 13.87% in February 2020 to 6.58% in May 2020. Following this trough, accounts payable recovered to a range of 14% to 19% by 2021 and 2022, while overall current liabilities stabilized between 26% and 32%.
Stockholders' Equity Analysis
Total stockholders' equity declined significantly from a peak of 54.43% in February 2019 to a low of 24.02% in October 2020. This decline was largely attributed to a reduction in retained earnings, which fell from 37.85% in February 2019 to 15.49% in October 2020. Additional paid-in capital also saw a downward trend, moving from approximately 22% in the 2016-2018 period to roughly 13% by 2022. A gradual recovery in equity is observed from 2021 onward, with the total reaching 31.66% by October 2022.
Liquidity and Debt Obligations
Short-term debt appeared briefly in early 2020, peaking at 7.50% in May 2020, before disappearing from the balance sheet in subsequent quarters. The current portion of long-term debt remained minimal throughout the period, generally staying below 1.5% and trending downward toward 0.47% by late 2021, indicating a primary reliance on long-term financing rather than immediate debt maturity.

In summary, the financial profile shifted from an equity-centric model to one characterized by higher leverage and the recognition of significant lease obligations. While the extreme volatility seen in 2020 has subsided, the organization maintains a higher liability-to-equity ratio than it did prior to 2019.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?