Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

$24.99

Analysis of Reportable Segments

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Segment Profit Margin

PepsiCo Inc., profit margin by reportable segment

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Frito-Lay North America (FLNA)
Quaker Foods North America (QFNA)
PepsiCo Beverages North America (PBNA)
Latin America (LatAm)
Europe
Africa, Middle East and South Asia (AMESA)
Asia Pacific, Australia and New Zealand and China Region (APAC)

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).


Frito-Lay North America (FLNA)
The profit margin for this segment shows a consistent declining trend from 29.36% in 2020 to 25.51% in 2024. While there is a slight recovery in 2023 compared to 2022, the overall trajectory remains downward over the five-year period.
Quaker Foods North America (QFNA)
This segment demonstrates a marked decline in profit margin, starting at 24.40% in 2020 and reducing significantly each year to reach 11.32% in 2024. The downward trend is continuous, with the steepest decreases occurring between 2022 and 2024.
PepsiCo Beverages North America (PBNA)
The profit margin reveals considerable volatility across the years. Beginning at 8.59% in 2020, it increases to 20.7% in 2022 but then sharply falls back to 8.29% in 2024. This pattern suggests instability and fluctuation in profitability within this segment.
Latin America (LatAm)
Margins show an overall upward trend, rising from 14.88% in 2020 to a high of 19.32% in 2023, with a slight decrease to 19.16% in 2024. The segment displays resilience and gradual improvement in profitability over the period analyzed.
Europe
The European segment presents significant fluctuations and initial decline, with margins decreasing from 11.35% in 2020 to a negative figure of -10.85% in 2022. Following this, there is a recovery to 14.55% in 2024, indicating a period of challenge followed by a strong turnaround.
Africa, Middle East and South Asia (AMESA)
This region experiences moderate variability in profit margins, starting at 13.12% in 2020, peaking at 14.12% in 2021, and subsequently dropping to 10.34% in 2022. Margins then improve to 12.84% by 2024, indicating some volatility but relative stability overall.
Asia Pacific, Australia and New Zealand and China Region (APAC)
The APAC region sees a gradual decline from 17.13% in 2020 to 11.22% in 2022, followed by a recovery reaching 16.74% in 2024. This suggests a dip in profitability mid-period but a strong rebound towards the end of the timeframe.

Segment Profit Margin: Frito-Lay North America (FLNA)

PepsiCo Inc.; Frito-Lay North America (FLNA); segment profit margin calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Operating profit (loss)
Net revenue
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment profit margin = 100 × Operating profit (loss) ÷ Net revenue
= 100 × ÷ =


The data presented shows financial performance indicators for the Frito-Lay North America segment over a five-year period from 2020 to 2024. The analysis focuses on operating profit, net revenue, and segment profit margin.

Operating Profit (Loss)
Operating profit exhibited an overall upward trend from 2020 through 2023, increasing from $5,340 million in 2020 to a peak of $6,755 million in 2023. However, in 2024, there was a decline to $6,316 million, marking a notable decrease after four consecutive years of growth.
Net Revenue
Net revenue displayed consistent growth from 2020 to 2023, rising from $18,189 million in 2020 to $24,914 million in 2023. In 2024, net revenue slightly decreased to $24,755 million, showing a modest decline but remaining substantially higher than in the earlier years.
Segment Profit Margin
The segment profit margin shows a downward trend over the period. It started at 29.36% in 2020 and gradually declined each year, reaching 25.51% in 2024. Despite some minor fluctuation, the margin percentage steadily contracted by almost 4 percentage points over five years, indicating a reduction in profitability relative to revenue.

In summary, while both operating profit and net revenue generally increased through 2023, the decline in 2024 suggests a potential challenge in sustaining growth. The consistent reduction in profit margin over the entire period indicates increasing costs or other factors negatively impacting profitability efficiency. The combination of these trends warrants further investigation into cost management, pricing strategies, and market conditions affecting the segment.


Segment Profit Margin: Quaker Foods North America (QFNA)

PepsiCo Inc.; Quaker Foods North America (QFNA); segment profit margin calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Operating profit (loss)
Net revenue
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment profit margin = 100 × Operating profit (loss) ÷ Net revenue
= 100 × ÷ =


Net Revenue
Net revenue exhibited variability over the five-year period. There was a modest increase from 2,742 million USD in 2020 to 2,751 million USD in 2021. This was followed by a notable rise to 3,160 million USD in 2022, peaking at 3,101 million USD in 2023. However, 2024 saw a reversal of this upward trend, with net revenue declining to 2,676 million USD, the lowest point since 2020.
Operating Profit (Loss)
Operating profit demonstrated a consistently downward trajectory throughout the examined periods. Starting from 669 million USD in 2020, profit decreased to 578 million USD in 2021, moderately increased to 604 million USD in 2022, but then declined sharply to 492 million USD in 2023 and further dropped to 303 million USD by 2024.
Segment Profit Margin
The segment profit margin steadily decreased each year. From a high of 24.4% in 2020, it fell to 21.01% in 2021, then to 19.11% in 2022, continuing down to 15.87% in 2023, before reaching 11.32% in 2024. This indicates a persistent decline in profitability relative to revenue across the observed timeframe.
Overall Trends and Insights
The data reveals mixed performance in terms of revenue and profitability. Although net revenue initially increased, it declined in the final year, signaling potential market or operational challenges. Operating profit's downward trend, coupled with a continuous reduction in profit margin, suggests increasing cost pressures or diminishing operational efficiency. The weakening profit margin specifically points to reduced profitability despite revenue fluctuations, highlighting the need for management to address underlying factors impacting costs and margins within the segment.

Segment Profit Margin: PepsiCo Beverages North America (PBNA)

PepsiCo Inc.; PepsiCo Beverages North America (PBNA); segment profit margin calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Operating profit (loss)
Net revenue
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment profit margin = 100 × Operating profit (loss) ÷ Net revenue
= 100 × ÷ =


Operating Profit (Loss)
The operating profit demonstrated significant fluctuations over the five-year period. Starting at 1,937 million US dollars in 2020, it increased notably to 2,442 million in 2021 and then surged sharply to 5,426 million in 2022. However, after this peak, it experienced a substantial decline in 2023 to 2,584 million and decreased further to 2,302 million in 2024. This pattern indicates a sharp spike in 2022 followed by a reversion to levels closer to those seen in 2021.
Net Revenue
The net revenue displayed a steady upward trend from 2020 through 2024. Beginning at 22,559 million US dollars in 2020, the revenue consistently increased each year, reaching 25,276 million in 2021, then 26,213 million in 2022, 27,626 million in 2023, and finally 27,769 million in 2024. The growth from year to year is moderate but stable, reflecting gradual expansion in sales or pricing.
Segment Profit Margin
The segment profit margin showed significant variability across the years. It started at 8.59% in 2020, rose to 9.66% in 2021, and then experienced a remarkable peak at 20.7% in 2022. Following this peak, the margin fell sharply to 9.35% in 2023 and declined again to 8.29% in 2024. This indicates an unusual margin increase in 2022, potentially driven by extraordinary factors, followed by normalization in subsequent years to levels comparable with the earlier period.

Segment Profit Margin: Latin America (LatAm)

PepsiCo Inc.; Latin America (LatAm); segment profit margin calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Operating profit (loss)
Net revenue
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment profit margin = 100 × Operating profit (loss) ÷ Net revenue
= 100 × ÷ =


Net Revenue
There is a consistent upward trend in net revenue over the five-year period. Starting at 6,942 million US dollars in 2020, revenue increased steadily each year, reaching 11,718 million US dollars in 2024. The most significant year-over-year increase occurred between 2021 and 2022, indicating strong growth momentum in the segment.
Operating Profit (Loss)
Operating profit also exhibited a continuous positive trajectory from 2020 to 2024. Beginning at 1,033 million US dollars in 2020, it rose substantially to 2,252 million US dollars by 2023. A slight dip occurred in 2024, with operating profit marginally declining to 2,245 million US dollars. Despite this small decrease, the overall trend reflects robust profitability improvement across the period.
Segment Profit Margin
The segment profit margin, expressed as a percentage, shows a general improvement over the years, increasing from 14.88% in 2020 to a peak of 19.32% in 2023. In 2024, the margin slightly decreased to 19.16%, which still reflects a significantly higher margin compared to the earlier years. This improvement indicates enhanced operational efficiency or favorable pricing and cost conditions within the segment.
Overall Trends and Insights
The data reveal a strong growth and profitability trend in the segment. Both revenue and operating profit have more than doubled over the five-year span, demonstrating effective expansion and cost management. The profit margin trends corroborate this, suggesting the segment has been successful in maintaining and improving profitability despite the scale of growth. The slight declines observed in 2024 in both operating profit and margin may warrant further analysis, but they do not substantially detract from the overall positive performance trajectory.

Segment Profit Margin: Europe

PepsiCo Inc.; Europe; segment profit margin calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Operating profit (loss)
Net revenue
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment profit margin = 100 × Operating profit (loss) ÷ Net revenue
= 100 × ÷ =


Net Revenue
The net revenue in the Europe segment showed an overall increasing trend over the five-year period. Starting at USD 11,922 million in 2020, it rose to USD 13,038 million in 2021, experienced a slight decline to USD 12,724 million in 2022, and then recovered to USD 13,234 million in 2023. The upward trajectory continued into 2024, reaching USD 13,874 million. This indicates steady revenue growth with a minor disruption in 2022.
Operating Profit (Loss)
The operating profit exhibited significant volatility throughout the period. In 2020 and 2021, operating profits were USD 1,353 million and USD 1,292 million respectively, showing a slight decrease. However, 2022 saw a notable downturn with an operating loss of USD 1,380 million. The segment recovered in 2023, returning to profitability with USD 767 million, and showed marked improvement in 2024, reporting an operating profit of USD 2,019 million, the highest in the observed period.
Segment Profit Margin
The segment profit margin followed a similar pattern to operating profit. It started at 11.35% in 2020, declined to 9.91% in 2021, then dropped sharply into negative territory at -10.85% in 2022, reflecting the operating loss for that year. The margin rebounded to 5.8% in 2023 and increased substantially to 14.55% in 2024, exceeding the initial margin in 2020. This reflects a strong recovery in profitability and improved operational efficiency.
Summary
Overall, the Europe segment faced a challenging year in 2022, marked by reduced revenues, a significant operating loss, and negative margins. Despite this, the segment demonstrated resilience with a recovery beginning in 2023 and culminating in strong financial performance in 2024. The rise in both operating profit and margin in 2024, alongside steady revenue growth, indicates successful corrective measures and improved market conditions supporting the segment’s enhanced profitability.

Segment Profit Margin: Africa, Middle East and South Asia (AMESA)

PepsiCo Inc.; Africa, Middle East and South Asia (AMESA); segment profit margin calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Operating profit (loss)
Net revenue
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment profit margin = 100 × Operating profit (loss) ÷ Net revenue
= 100 × ÷ =


The financial performance of the Africa, Middle East and South Asia (AMESA) segment demonstrates several notable trends over the five-year period from 2020 to 2024.

Net Revenue
Net revenue exhibits an overall upward trajectory, increasing from $4,573 million in 2020 to $6,217 million in 2024. The growth was especially pronounced between 2020 and 2022, where revenue rose from $4,573 million to $6,438 million. Following this peak, there was a slight decline in 2023 to $6,139 million, with a modest recovery in 2024 to $6,217 million. This suggests some fluctuations but generally positive growth in sales within the segment over the analyzed period.
Operating Profit (Loss)
Operating profit experienced a similar pattern to net revenue but with higher volatility. The profit increased significantly from $600 million in 2020 to $858 million in 2021, followed by a sharp decline to $666 million in 2022. Afterwards, the segment saw a recovery to $807 million in 2023, though profit slightly decreased to $798 million in 2024. This indicates that while profitability generally improved compared to the base year, the segment encountered challenges affecting operating profit in 2022 and slight variability afterwards.
Segment Profit Margin
The segment profit margin, representing operating profit as a percentage of net revenue, reveals fluctuations throughout the period. Starting at 13.12% in 2020, it increased to a peak of 14.12% in 2021. However, it dropped substantially to 10.34% in 2022, indicating diminished efficiency or increased costs relative to revenue. The margin rebounded to 13.15% in 2023 and slightly decreased to 12.84% in 2024. These movements suggest that although profitability relative to sales improved after the 2022 dip, it did not fully regain the peak margin observed in 2021.

Overall, the segment displays a growth in net revenue with some fluctuations in operating profit and profit margin. The year 2022 marked a period of decreased profitability, both in absolute dollar terms and as a percentage of revenue, which was followed by partial recovery in the subsequent years. These trends may reflect underlying changes in market conditions, cost structures, or operational efficiency impacting the region's financial results.


Segment Profit Margin: Asia Pacific, Australia and New Zealand and China Region (APAC)

PepsiCo Inc.; Asia Pacific, Australia and New Zealand and China Region (APAC); segment profit margin calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Operating profit (loss)
Net revenue
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment profit margin = 100 × Operating profit (loss) ÷ Net revenue
= 100 × ÷ =


The financial performance of the Asia Pacific, Australia and New Zealand and China region exhibits several notable trends over the five-year period ending in 2024.

Net Revenue
Net revenue has shown a consistent upward trajectory, increasing from US$3,445 million in 2020 to US$4,845 million in 2024. The growth was particularly strong between 2020 and 2021, with an increase of approximately 34%, followed by more moderate growth rates in subsequent years. From 2021 to 2024, revenue expansion was steady, reflecting ongoing sales growth in the region.
Operating Profit (Loss)
Operating profit follows a somewhat variable pattern. It increased from US$590 million in 2020 to US$673 million in 2021, then decreased to US$537 million in 2022, indicating some operational challenges or increased costs during that year. However, the operating profit rebounded in 2023 to US$713 million and continued to improve to US$811 million in 2024, the highest level in the period. This suggests effective management responses leading to enhanced profitability in the latest years.
Segment Profit Margin
The segment profit margin shows volatility over the period. Starting from 17.13% in 2020, it declined to 14.58% in 2021 and further dropped to 11.22% in 2022, pointing to margin compression likely due to rising costs or pricing pressures. Nevertheless, profit margins improved substantially in 2023 to 14.84% and further increased to 16.74% in 2024, approaching the 2020 margin level. This recovery reflects better cost control or improved pricing strategies contributing to stronger profitability.

Overall, the region has experienced revenue growth coupled with some fluctuations in operating profits and profit margins. After a dip in 2022, both profitability and margin metrics showed robust recovery through 2024. This indicates an ability to adapt to challenges and enhance financial performance in the latter part of the analyzed timeframe.


Segment Capital Expenditures to Depreciation

PepsiCo Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Frito-Lay North America (FLNA)
Quaker Foods North America (QFNA)
PepsiCo Beverages North America (PBNA)
Latin America (LatAm)
Europe
Africa, Middle East and South Asia (AMESA)
Asia Pacific, Australia and New Zealand and China Region (APAC)

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).


Frito-Lay North America (FLNA)
The capital expenditures to depreciation ratio exhibited a declining trend over the observed periods, decreasing from 2.16 in 2020 to 1.47 in 2024. This suggests a progressive reduction in capital expenditures relative to depreciation, potentially indicating stabilization or decreased investment intensity in this segment.
Quaker Foods North America (QFNA)
This segment showed relatively stable ratios around 2.0 from 2020 through 2023, with a noticeable increase to 2.7 in 2024. The rise in the latest period might reflect an elevated capital expenditure phase or renewed investment activity relative to depreciation.
PepsiCo Beverages North America (PBNA)
The ratio demonstrated a moderate increase from 1.38 in 2020 and 2021 to 1.84 in 2022, followed by a gradual decline to 1.47 by 2024, returning to the initial level. This pattern could indicate cyclical investment behavior with a peak in capital expenditures relative to depreciation in 2022.
Latin America (LatAm)
A general increasing trend is apparent, with the ratio rising from 1.55 in 2020 to a peak of 2.26 in 2023, then slightly declining to 2.12 in 2024. This upward movement suggests heightened capital expenditure activity relative to depreciation over the period, possibly aligned with growth or expansion initiatives.
Europe
The ratio decreased steadily from 2.09 in 2020 to 1.51 in 2024, indicating a consistent decline in capital expenditures relative to depreciation. This trend might be interpreted as a reduction in investment intensity or a transition towards maintaining existing assets rather than expanding capacity.
Africa, Middle East and South Asia (AMESA)
An increasing pattern is notable, with the ratio climbing from 1.69 in 2020 to 2.62 in 2024. After minor fluctuations, the sustained increase in later years points to intensified capital expenditure efforts relative to depreciation, perhaps reflecting strategic investments in these markets.
Asia Pacific, Australia and New Zealand and China Region (APAC)
The ratio exhibited some volatility, declining from 2.53 in 2020 to 1.99 in 2021, then rising to 2.62 in 2022 and peaking at 2.87 in 2023 before a slight decrease to 2.53 in 2024. This pattern indicates active investment phases interspersed with periods of reduced expenditure relative to depreciation, suggesting adaptive capital spending strategies in this diverse region.

Segment Capital Expenditures to Depreciation: Frito-Lay North America (FLNA)

PepsiCo Inc.; Frito-Lay North America (FLNA); segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Capital spending
Depreciation and other amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital spending ÷ Depreciation and other amortization
= ÷ =


Capital Spending
Capital spending showed an upward trend from 2020 to 2022, increasing from $1,189 million to a peak of $1,464 million. However, from 2023 onwards, capital expenditures declined to $1,341 million and further to $1,182 million in 2024, reflecting a reversal in the earlier growth pattern.
Depreciation and Other Amortization
Depreciation and amortization expenses consistently increased each year, rising steadily from $550 million in 2020 to $806 million in 2024. This continuous growth indicates ongoing capital asset utilization and aging of the asset base.
Segment Capital Expenditures to Depreciation Ratio
The ratio of capital expenditures to depreciation exhibited a declining trend over the period. Starting at 2.16 in 2020, it peaked slightly at 2.38 in 2021, then gradually decreased to 2.24 in 2022, followed by a more pronounced decline to 1.82 in 2023 and 1.47 in 2024. This suggests that capital investments are increasingly insufficient to cover the depreciation expense, potentially signaling a reduction in asset base replenishment or investment intensity in recent years.

Segment Capital Expenditures to Depreciation: Quaker Foods North America (QFNA)

PepsiCo Inc.; Quaker Foods North America (QFNA); segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Capital spending
Depreciation and other amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital spending ÷ Depreciation and other amortization
= ÷ =


Capital Spending
Capital spending has shown a consistent upward trend over the five-year period. Starting at $85 million in 2020, it increased gradually each year, reaching $124 million in 2024. This indicates a sustained investment in assets within the segment, with a notable acceleration in growth between 2023 and 2024.
Depreciation and Other Amortization
Depreciation and amortization expenses also generally increased from $41 million in 2020 to a peak of $51 million in 2023. However, in 2024, these expenses decreased to $46 million, suggesting changes such as asset disposals, changes in the asset base, or adjustments in amortization methods.
Segment Capital Expenditures to Depreciation Ratio
The ratio of capital expenditures to depreciation remained fairly stable around 2.0 from 2020 through 2023, indicating capital spending was approximately double the depreciation expense during this period. In 2024, this ratio notably increased to 2.7, reflecting a relative increase in capital spending compared to depreciation. This could imply a strategic emphasis on asset expansion or upgrades.

Segment Capital Expenditures to Depreciation: PepsiCo Beverages North America (PBNA)

PepsiCo Inc.; PepsiCo Beverages North America (PBNA); segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Capital spending
Depreciation and other amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital spending ÷ Depreciation and other amortization
= ÷ =


The financial data for the specified beverage segment reveals several notable trends over the five-year period from the end of 2020 through the end of 2024.

Capital Spending
Capital spending increased from US$1,245 million in 2020 to a peak of US$1,723 million in 2023, indicating a substantial upward investment trend over the initial four years. However, in 2024, capital spending decreased to US$1,541 million. Despite this decline, the 2024 spending level remains significantly above the 2020 and 2021 values, suggesting sustained but moderated investment activity in recent periods.
Depreciation and Other Amortization
Depreciation and amortization expenses showed a consistent upward trend across the five-year horizon. Starting at US$899 million in 2020, these expenses rose steadily each year to reach US$1,047 million in 2024. This steady increase likely reflects the aging and expansion of the capital asset base, as well as increased investments made in prior years.
Segment Capital Expenditures to Depreciation Ratio
This ratio, which compares capital spending to depreciation expense, remained stable at approximately 1.38 in 2020 and 2021 before rising sharply to 1.84 in 2022. The ratio then declined to 1.72 in 2023 and further to 1.47 in 2024. Such fluctuations suggest an initial acceleration in capital expenditures relative to the depreciation charge, especially in 2022, followed by a moderation in capital intensity in the latter years. The decline in the ratio in 2023 and 2024 aligns with the decrease in capital spending observed during these years.

Overall, the segment demonstrated a phase of increased investment activity peaking around 2023, accompanied by steadily rising depreciation expenses, signifying growth in the asset base. More recently, capital spending has moderated, leading to a decreased capital expenditures to depreciation ratio, implying a potential shift toward maintaining rather than aggressively expanding capital assets.


Segment Capital Expenditures to Depreciation: Latin America (LatAm)

PepsiCo Inc.; Latin America (LatAm); segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Capital spending
Depreciation and other amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital spending ÷ Depreciation and other amortization
= ÷ =


Capital Spending
Capital spending in the Latin America segment showed a consistent upward trend from 2020 through 2023, increasing from $390 million in 2020 to a peak of $841 million in 2023. In 2024, capital spending slightly decreased to $837 million, indicating a marginal reduction but remaining close to the previous year's level.
Depreciation and Other Amortization
Depreciation and amortization expenses steadily increased over the entire period, rising from $251 million in 2020 to $394 million in 2024. This continuous increase reflects growing asset base or the aging of assets requiring amortization.
Segment Capital Expenditures to Depreciation Ratio
The ratio of capital expenditures to depreciation progressively increased from 1.55 in 2020 to a peak of 2.26 in 2023, demonstrating stronger investment relative to depreciation. In 2024, this ratio decreased slightly to 2.12 but remained significantly above the 2020 level, suggesting continued elevated investment activity compared to asset consumption.

Overall, the data indicate robust capital investment in the Latin America segment over the period, with capital spending consistently outpacing depreciation and amortization. The increasing capital expenditures to depreciation ratio until 2023 shows an expansion phase, followed by a slight moderation in the latest year without a significant decline in investment levels. The steady increase in depreciation aligns with the growing asset base resulting from sustained capital spending.


Segment Capital Expenditures to Depreciation: Europe

PepsiCo Inc.; Europe; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Capital spending
Depreciation and other amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital spending ÷ Depreciation and other amortization
= ÷ =


Capital Spending
Capital spending in the Europe segment showed a declining trend from 2020 to 2023, decreasing from 730 million US dollars in 2020 to 551 million US dollars in 2023. In 2024, there was a slight increase to 568 million US dollars, indicating a modest recovery after several years of reduction.
Depreciation and Other Amortization
The depreciation and amortization expense remained relatively stable over the five-year period, fluctuating slightly between 347 million and 377 million US dollars. Starting at 350 million in 2020, it peaked at 377 million in 2024, showing a gradual upward movement in recent years.
Segment Capital Expenditures to Depreciation Ratio
The ratio of capital expenditures to depreciation demonstrated a continuous decline from 2.09 in 2020 to 1.51 in 2024. This suggests that capital investments have decreased relative to the depreciation expense, with capital spending becoming less than twice the amount of depreciation by the end of the period.

Segment Capital Expenditures to Depreciation: Africa, Middle East and South Asia (AMESA)

PepsiCo Inc.; Africa, Middle East and South Asia (AMESA); segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Capital spending
Depreciation and other amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital spending ÷ Depreciation and other amortization
= ÷ =


Capital Spending
Capital spending exhibited a consistent upward trajectory over the analyzed period, increasing from $252 million in 2020 to $450 million in 2024. This reflects a significant growth of approximately 78% over five years, with particularly notable rises between 2022 and 2023 and continuing into 2024, indicating intensified investment activities in recent years.
Depreciation and Other Amortization
Depreciation and amortization expenses saw an initial increase from $149 million in 2020 to $181 million in 2021, followed by a slight decline to $179 million in 2022. Subsequently, these expenses decreased further to $167 million in 2023 before experiencing a minor rise to $172 million in 2024. Overall, the trend shows modest fluctuation with a peak in 2021, then a gradual decline and stabilization toward the end of the period.
Segment Capital Expenditures to Depreciation Ratio
The ratio of capital expenditures to depreciation increased markedly from 1.69 in 2020 to 2.62 in 2024. After a steady range around 1.7 to 1.8 between 2020 and 2022, the ratio rose significantly to 2.34 in 2023 and further in 2024. This suggests that capital investments are growing at a rate substantially higher than depreciation expenses, implying an expansion in asset base or increased reinvestment relative to the consumption of existing assets.
General Insights
The data reflects a strategic emphasis on expanding or upgrading capital assets within the segment, as evidenced by the rising capital spending and the increasing capital expenditure to depreciation ratio. The relatively stable depreciation levels, coupled with rising capital expenditure, may indicate retention and strengthening of asset capacity. This pattern is consistent with potential growth initiatives or modernization efforts undertaken during the period evaluated.

Segment Capital Expenditures to Depreciation: Asia Pacific, Australia and New Zealand and China Region (APAC)

PepsiCo Inc.; Asia Pacific, Australia and New Zealand and China Region (APAC); segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Capital spending
Depreciation and other amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital spending ÷ Depreciation and other amortization
= ÷ =


The analysis of the Asia Pacific, Australia and New Zealand and China Region (APAC) segment reveals the following trends over the five-year period from 2020 to 2024:

Capital Spending
Capital spending exhibited a fluctuating but generally upward trend. Starting at $230 million in 2020, it decreased to $203 million in 2021, followed by a recovery and increase to $241 million in 2022. The upward momentum continued with more significant increases in 2023 and 2024, reaching $284 million and $294 million, respectively. This indicates an expanding investment focus in this region, particularly post-2021.
Depreciation and Other Amortization
Depreciation and amortization expenses showed moderate variation across the years. After rising from $91 million in 2020 to $102 million in 2021, the figure declined slightly to $92 million in 2022. From 2023 onwards, there was a renewed increase, with values moving up to $99 million in 2023 and further to $116 million in 2024. This pattern suggests adjustments in asset base utilization and possible additions of depreciable assets aligning with capital spending trends.
Segment Capital Expenditures to Depreciation Ratio
The ratio of segment capital expenditures to depreciation fluctuated between 1.99 and 2.87 during the analyzed period. Starting at a high of 2.53 in 2020, it dipped to the lowest point of 1.99 in 2021, indicating relatively lower capital investments compared to depreciation that year. The ratio then increased to 2.62 in 2022 and peaked at 2.87 in 2023, suggesting that capital spending considerably outpaced depreciation during these years. However, in 2024, the ratio reverted to 2.53, signifying a slight moderation but maintaining a level where capital investments were still significantly higher than depreciation.

Overall, the data points to a strategic increase in capital investments in the APAC segment particularly after 2021, supported by a rising trend in depreciation expenses that reflect growing asset capitalizations. The fluctuating but consistently above one capital expenditure to depreciation ratio indicates the segment is actively expanding or upgrading its asset base, which may underpin future growth and operational capacity enhancements.


Net revenue

PepsiCo Inc., net revenue by reportable segment

US$ in millions

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Frito-Lay North America (FLNA)
Quaker Foods North America (QFNA)
PepsiCo Beverages North America (PBNA)
Latin America (LatAm)
Europe
Africa, Middle East and South Asia (AMESA)
Asia Pacific, Australia and New Zealand and China Region (APAC)
Total division
Total

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).


The segment net revenue data shows varying trends across different regions and divisions over the five-year period.

Frito-Lay North America (FLNA)
This segment displays a consistent upward trend from 18,189 million USD in 2020 to a peak of 24,914 million USD in 2023, followed by a slight decline to 24,755 million USD in 2024. Overall, the segment experienced significant growth, especially between 2021 and 2023.
Quaker Foods North America (QFNA)
The revenue for this segment remained relatively stable initially, increasing marginally from 2,742 million USD in 2020 to 3,160 million USD in 2022. However, it then declined to 3,101 million USD in 2023 and further dropped to 2,676 million USD in 2024, indicating a downward trend in the most recent years.
PepsiCo Beverages North America (PBNA)
This segment shows a clear upward trajectory, rising steadily from 22,559 million USD in 2020 to 27,769 million USD in 2024. The growth is consistent across all years, with no decline observed.
Latin America (LatAm)
Latin America revenue demonstrates significant growth over the period, increasing from 6,942 million USD in 2020 to 11,718 million USD in 2024. The most notable increments occurred between 2021 and 2023, indicating strong expansion in this region.
Europe
Europe shows moderate growth, starting at 11,922 million USD in 2020 and increasing to 13,874 million USD in 2024. However, there was a slight dip in 2022 to 12,724 million USD before resuming growth in subsequent years.
Africa, Middle East and South Asia (AMESA)
This segment experienced growth from 4,573 million USD in 2020 to 6,438 million USD in 2022, followed by a decline to 6,139 million USD in 2023. In 2024, there was a modest recovery to 6,217 million USD. The pattern suggests some volatility in this region.
Asia Pacific, Australia and New Zealand and China Region (APAC)
The revenue in this region increased noticeably from 3,445 million USD in 2020 to 4,615 million USD in 2021, and then showed stability with minor increases reaching 4,845 million USD in 2024. The segment appears to have stabilized after initial growth.
Total Division and Total
Total revenues grew steadily from 70,372 million USD in 2020 to 91,854 million USD in 2024. The overall increase demonstrates sustained company-wide growth, with the largest leaps occurring between 2020 and 2023. The growth rate appears to have decelerated slightly in the final year.

Operating profit (loss)

PepsiCo Inc., operating profit (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Frito-Lay North America (FLNA)
Quaker Foods North America (QFNA)
PepsiCo Beverages North America (PBNA)
Latin America (LatAm)
Europe
Africa, Middle East and South Asia (AMESA)
Asia Pacific, Australia and New Zealand and China Region (APAC)
Total division
Corporate
Total

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).


The annual reportable segment operating profit data reveals distinct trends across various geographic and product segments over the five-year period.

Frito-Lay North America (FLNA)
The FLNA segment shows a consistent upward trend from 2020 through 2023, increasing from $5,340 million to a peak of $6,755 million. However, in 2024, there is a notable decline to $6,316 million, indicating a reversal after several years of growth.
Quaker Foods North America (QFNA)
QFNA exhibits a declining pattern overall. Starting at $669 million in 2020, profits generally decrease, with a sharp drop between 2022 ($604 million) and 2024 ($303 million). This downward trend points to weakening profitability in this segment.
PepsiCo Beverages North America (PBNA)
PBNA shows considerable fluctuation. After an increase from $1,937 million in 2020 to $5,426 million in 2022, there is a significant drop in 2023 to $2,584 million, which persists in 2024 at $2,302 million. This volatility suggests possible structural or market challenges affecting beverage operations.
Latin America (LatAm)
The Latin America segment displays steady growth from $1,033 million in 2020 to $2,252 million in 2023, remaining relatively flat at $2,245 million in 2024. This consistency after growth indicates stabilization in profitability for this region.
Europe
The European segment experiences significant volatility, with early values of $1,353 million in 2020 and $1,292 million in 2021, followed by a dramatic loss of $1,380 million in 2022. Recovery occurs in subsequent years, with profits of $767 million in 2023 and $2,019 million in 2024, the latter being the highest value in the period.
Africa, Middle East and South Asia (AMESA)
AMESA demonstrates moderate fluctuations, increasing from $600 million in 2020 to $858 million in 2021, then dropping to $666 million in 2022. Profits recover to $807 million in 2023 and slightly decrease to $798 million in 2024, suggesting mild cyclicality.
Asia Pacific, Australia and New Zealand and China Region (APAC)
APAC shows a generally positive trend with some variability. Starting at $590 million in 2020, profits rise to $673 million in 2021, dip to $537 million in 2022, then recover consistently to $713 million in 2023 and $811 million in 2024.
Total Division
The combined division operating profit steadily increases from $11,522 million in 2020 to $14,794 million in 2024, indicating overall incremental growth despite some fluctuations in individual segments.
Corporate Expenses
Corporate costs consistently increase in magnitude, starting at negative $1,442 million in 2020 and reaching negative $2,384 million in 2023 before decreasing slightly to negative $1,907 million in 2024. This pattern signifies rising corporate overheads with some recent containment.
Total Operating Profit
Total operating profit follows an incremental growth trajectory, rising from $10,080 million in 2020 to $12,887 million in 2024. This reflects gradual overall profitability improvement despite segment-level volatility and increasing corporate expenses.

Capital spending

PepsiCo Inc., capital spending by reportable segment

US$ in millions

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Frito-Lay North America (FLNA)
Quaker Foods North America (QFNA)
PepsiCo Beverages North America (PBNA)
Latin America (LatAm)
Europe
Africa, Middle East and South Asia (AMESA)
Asia Pacific, Australia and New Zealand and China Region (APAC)
Total division
Corporate
Total

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).


The capital spending data reveals several key trends and shifts across the various business segments over the five-year period.

Frito-Lay North America (FLNA)
Capital expenditures exhibited growth from 1189 million US dollars in 2020 to a peak of 1464 million in 2022. Subsequently, spending declined to 1341 million in 2023 and further to 1182 million in 2024, nearing the initial level observed in 2020. This indicates a possible reduction in investment or completion of major projects.
Quaker Foods North America (QFNA)
The segment shows a steady upward trend in capital spending, increasing from 85 million in 2020 to 124 million by 2024. The growth is consistent, with incremental rises each year, suggesting ongoing and possibly expanding investment activities.
PepsiCo Beverages North America (PBNA)
A significant rise is observed starting in 2021, with spending increasing from 1245 million in 2020 to a peak of 1723 million in 2023. However, there is a decrease in 2024 to 1541 million. The sharp increase between 2021 and 2023 may reflect intensified investment, while the drop in the final year could represent a phase of consolidation or reduced capital needs.
Latin America (LatAm)
This segment displays a strong and continuous increase in capital expenditures from 390 million in 2020 to 841 million in 2023, followed by a slight decrease to 837 million in 2024. The rapid growth through 2023 highlights a strategic emphasis on expansion or infrastructure development in this region.
Europe
Capital spending in Europe declined overall from 730 million in 2020 to 568 million in 2024, with a notable dip in 2023 to 551 million. This downward trend may suggest scaling back or completion of capital projects within this region.
Africa, Middle East and South Asia (AMESA)
The segment shows an increasing investment pattern, growing from 252 million in 2020 to 450 million in 2024, with minor fluctuations such as a small decrease in 2022. The upward trajectory indicates sustained or growing focus on this region.
Asia Pacific, Australia and New Zealand and China Region (APAC)
Capital spending varies with a decline from 230 million in 2020 to 203 million in 2021, followed by consistent increases to 294 million by 2024. The overall trend suggests a rebound and gradual increase in investment activity in this area.
Total division
The consolidated capital expenditures of the divisions rise from 4121 million in 2020 to a high of 5234 million in 2023, then dip slightly to 4996 million in 2024. This reflects the combined impact of varying segment performances but indicates overall growth followed by a modest pullback.
Corporate Spending
Corporate capital expenditures experienced fluctuations, beginning at 119 million in 2020, decreasing to 106 million in 2021, then rising significantly to 284 million in 2023 and 322 million in 2024. This marked increase may be attributed to intensified centralized initiatives or infrastructure investments not allocated to individual segments.
Total Capital Spending
Total capital spending across all segments and corporate rose from 4240 million in 2020 to a peak of 5518 million in 2023, followed by a decline to 5318 million in 2024. The trend illustrates overall increased investment over the time horizon, with the highest capital outlay in 2023.

Overall, the data reflects a pattern of growth in capital expenditure across most segments through 2023, followed by a moderate reduction in 2024, primarily driven by decreases in key segments such as FLNA and PBNA. The sustained increases in emerging markets, such as Latin America and AMESA, highlight a strategic focus on these regions. Corporate spending's recent rise suggests enhanced central investments or strategic projects at the organizational level.


Depreciation and other amortization

PepsiCo Inc., depreciation and other amortization by reportable segment

US$ in millions

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Frito-Lay North America (FLNA)
Quaker Foods North America (QFNA)
PepsiCo Beverages North America (PBNA)
Latin America (LatAm)
Europe
Africa, Middle East and South Asia (AMESA)
Asia Pacific, Australia and New Zealand and China Region (APAC)
Total division
Corporate
Total

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).


The depreciation and amortization expenses across the reportable segments demonstrate an overall upward trend over the five-year period from December 2020 to December 2024.

Frito-Lay North America (FLNA)
The FLNA segment shows a steady increase in depreciation and amortization, rising consistently from 550 million USD in 2020 to 806 million USD in 2024. This represents a significant increase of approximately 46.5%, indicating sustained capital investment or asset base expansion in this segment.
Quaker Foods North America (QFNA)
The QFNA segment presents a more modest and less consistent pattern, with values ranging from 41 million USD in 2020 to a peak of 51 million USD in 2023, before slightly declining to 46 million USD in 2024. This suggests relatively stable assets with minor fluctuations in amortization expenses over the period.
PepsiCo Beverages North America (PBNA)
This segment exhibits a gradual and consistent increase, from 899 million USD in 2020 to 1,047 million USD in 2024. The growing depreciation and amortization costs reflect ongoing investment and possibly aging assets requiring more depreciation charges.
Latin America (LatAm)
The LatAm segment shows a continuous upward trend, increasing from 251 million USD in 2020 to 394 million USD in 2024. This growth of nearly 57% suggests expanding operations or reinvestment in assets within this geographic area.
Europe
In contrast to other regions, Europe displays a more fluctuating pattern. Starting at 350 million USD in 2020, it slightly rises to 364 million USD in 2021, then decreases to 347 million USD in 2023 before increasing again to 377 million USD in 2024. The variations imply either disposals or revaluations of assets along with periodic investments.
Africa, Middle East and South Asia (AMESA)
The AMESA region shows an increase from 149 million USD in 2020 to a peak of 181 million USD in 2021, followed by a gradual decline to 167 million USD in 2023 and a slight rise to 172 million USD in 2024. This suggests some volatility possibly linked to asset retirements or changing investment levels.
Asia Pacific, Australia and New Zealand and China Region (APAC)
APAC demonstrates moderate growth from 91 million USD in 2020 to 116 million USD in 2024, reflecting steady asset additions or increased amortization charges in this dynamic market area.
Total division
The aggregate depreciation and amortization for all operating divisions increased consistently from 2,331 million USD in 2020 to 2,958 million USD in 2024. This represents an overall growth of approximately 27%, indicative of broad-based capital expenditure and asset growth across the company’s divisions.
Corporate
Corporate depreciation and amortization expenses show a slight decline from 127 million USD in 2020 to 98 million USD in 2023, before rising again to 128 million USD in 2024. This pattern signals variable asset usage or reallocations within the corporate segment.
Total
The combined total depreciation and amortization costs for the company rose steadily from 2,458 million USD in 2020 to 3,086 million USD in 2024. The consistent increase underscores overall asset growth and the company’s ongoing investment in fixed and intangible assets.