Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Balance Sheet: Assets 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

PepsiCo Inc., consolidated balance sheet: assets

US$ in millions

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Cash and cash equivalents 8,505 9,711 4,954 5,596 8,185
Short-term investments 761 292 394 392 1,366
Accounts and notes receivable, net 10,333 10,815 10,163 8,680 8,404
Inventories 5,306 5,334 5,222 4,347 4,172
Prepaid expenses and other current assets 921 798 806 980 874
Assets held for sale 1,788
Current assets 25,826 26,950 21,539 21,783 23,001
Property, plant and equipment, net 28,008 27,039 24,291 22,407 21,369
Amortizable intangible assets, net 1,102 1,199 1,277 1,538 1,703
Goodwill 17,534 17,728 18,202 18,381 18,757
Other indefinite-lived intangible assets 13,699 13,730 14,309 17,127 17,612
Intangible assets 32,335 32,657 33,788 37,046 38,072
Investments in noncontrolled affiliates 1,985 2,714 3,073 2,350 2,792
Deferred income taxes 4,362 4,474 4,204 4,310 4,372
Noncurrent notes and accounts receivable 111 200 202 111 109
Deferred marketplace spending 100 103 123 119 130
Pension plans 1,190 1,057 948 1,260 910
Operating lease right-of-use assets 3,383 2,905 2,373 2,020 1,670
Other investments 1,346 1,616 813 277
Other 821 780 833 694 493
Other assets 6,951 6,661 5,292 4,481 3,312
Noncurrent assets 73,641 73,545 70,648 70,594 69,917
Total assets 99,467 100,495 92,187 92,377 92,918

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

The financial data over the five-year period presents several notable trends and structural changes in the company's asset composition.

Liquidity and Current Assets
Cash and cash equivalents experienced a decline from 2020 through 2022, reaching the lowest level in 2022, before significantly increasing in 2023 and slightly decreasing in 2024, yet remaining above 2022 levels. Similarly, short-term investments decreased sharply from 2020 to 2023 but rebounded in 2024. Accounts and notes receivable, net, steadily increased annually until 2023, with a slight decrease in 2024. Inventories showed a consistent upward trend from 2020 to 2023, stabilizing slightly in 2024. Prepaid expenses and other current assets fluctuated moderately but exhibited an overall increase by 2024. The presence of assets held for sale was noted only in 2021, indicating a one-time adjustment. Overall, current assets fluctuated but trended upward, especially with a marked increase in 2023, indicative of enhanced short-term asset availability.
Long-Term and Noncurrent Assets
Property, plant, and equipment, net demonstrated a strong and consistent increase year-over-year, reflecting ongoing investment or asset growth. In contrast, amortizable intangible assets, net, showed a persistent decline, suggesting amortization or disposal of intangible assets. Goodwill decreased steadily each year, as did other indefinite-lived intangible assets, leading to a pronounced reduction in total intangible assets over the period. Investments in noncontrolled affiliates displayed volatility with a peak in 2022 before decreasing sharply by 2024. Deferred income taxes remained relatively stable throughout the period, showing minor fluctuations. Noncurrent notes and accounts receivable increased until 2022 then declined, while deferred marketplace spending steadily decreased over time. Pension plan assets rose notably in 2021, declined in 2022, then gradually increased through 2024. Operating lease right-of-use assets consistently increased each year, indicating growing lease commitments. Other investments showed a rising trend, particularly between 2021 and 2023, before a slight downturn in 2024. Other and other assets steadily increased year-over-year, contributing to overall growth in long-term asset holdings. Noncurrent assets demonstrated a gradual increase overall, reflecting expansion in the company's asset base beyond current assets.
Total Assets
Total assets experienced a slight downward movement from 2020 to 2022, with a notable increase in 2023, followed by a small decrease in 2024. The surge in 2023 aligns with the increases in both current and noncurrent assets, driven by higher cash balances, property and equipment, and other assets. The figures indicate a reinforcement of the asset base in the most recent years after a relatively stable or declining trend in the earlier part of the period.

Overall, the data reveals strategic asset growth focused on physical and long-term assets, a nuanced approach to managing liquidity, and a gradual reduction in intangible asset values. The increase in operating lease right-of-use assets suggests a shift towards leasing arrangements. The fluctuations in investments and receivables point to dynamic adjustments in financial management and operational credit terms. The notable increase in cash and cash equivalents and total asset base in 2023 indicates strengthened financial positioning during that year.


Assets: Selected Items


Current Assets: Selected Items