Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

PepsiCo Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Mar 22, 2025 Dec 28, 2024 Sep 7, 2024 Jun 15, 2024 Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020
Cash and cash equivalents 8,268 8,505 7,308 6,353 8,047 9,711 10,017 6,116 4,770 4,954 6,415 5,405 6,561 5,596 6,506 5,449 5,661 8,185 9,094 8,927 11,089
Short-term investments 314 761 743 315 303 292 266 338 434 394 327 287 343 392 344 328 964 1,366 611 196 158
Accounts and notes receivable, less allowance 10,800 10,333 12,088 11,942 10,938 10,815 11,782 11,456 10,469 10,163 10,739 10,498 9,424 8,680 9,545 9,722 8,885 8,404 9,295 8,780 8,477
Raw materials and packaging 2,673 2,440 2,559 2,635 2,465 2,388 2,456 2,638 2,435 2,366 2,303 2,403 2,017 1,898 1,926 2,081 1,827 1,720 1,798 1,869 1,502
Work-in-process 118 104 131 121 97 104 119 110 115 114 150 158 154 151 178 381 308 205 275 344 277
Finished goods 2,869 2,762 2,954 3,131 3,007 2,842 2,983 3,221 3,147 2,742 2,566 2,726 2,591 2,298 2,260 2,544 2,421 2,247 2,062 2,101 1,821
Inventories 5,660 5,306 5,644 5,887 5,569 5,334 5,558 5,969 5,697 5,222 5,019 5,287 4,762 4,347 4,364 5,006 4,556 4,172 4,135 4,314 3,600
Prepaid expenses and other current assets 1,246 921 1,069 1,206 1,148 798 1,026 1,075 1,057 806 1,043 1,156 1,252 980 1,058 1,092 1,130 874 925 972 944
Assets held for sale 1,788 1,893
Current assets 26,288 25,826 26,852 25,703 26,005 26,950 28,649 24,954 22,427 21,539 23,543 22,633 22,342 21,783 23,710 21,597 21,196 23,001 24,060 23,189 24,268
Property, plant and equipment 56,942 56,005 55,466 55,040 54,510 54,439 51,585 50,804 50,022 49,784 48,100 47,902 46,533 46,828 45,688 47,404 46,544 46,340 44,116 43,018 42,696
Accumulated depreciation (28,729) (27,997) (28,278) (27,998) (27,718) (27,400) (26,732) (26,304) (25,794) (25,493) (25,300) (25,208) (24,516) (24,421) (24,431) (25,785) (25,295) (24,971) (24,390) (23,831) (23,716)
Property, plant and equipment, net 28,213 28,008 27,188 27,042 26,792 27,039 24,853 24,500 24,228 24,291 22,800 22,694 22,017 22,407 21,257 21,619 21,249 21,369 19,726 19,187 18,980
Amortizable intangible assets, net 1,157 1,102 1,132 1,151 1,173 1,199 1,208 1,232 1,250 1,277 1,314 1,348 1,497 1,538 1,584 1,686 1,690 1,703 1,515 1,465 1,443
Goodwill 18,364 17,534 17,709 17,648 17,646 17,728 17,892 17,997 18,089 18,202 18,388 18,547 18,112 18,381 18,531 18,893 18,779 18,757 18,603 17,845 15,465
Other indefinite-lived intangible assets 14,206 13,699 13,725 13,675 13,680 13,730 14,293 14,330 14,273 14,309 15,838 15,743 16,603 17,127 17,291 17,738 17,641 17,612 17,671 17,530 14,536
Intangible assets 33,727 32,335 32,566 32,474 32,499 32,657 33,393 33,559 33,612 33,788 35,540 35,638 36,212 37,046 37,406 38,317 38,110 38,072 37,789 36,840 31,444
Investments in noncontrolled affiliates 1,996 1,985 2,645 2,674 2,734 2,714 2,955 3,038 3,123 3,073 3,224 3,519 3,595 2,627 2,791 2,774 2,777 2,792 2,752 2,715 2,719
Deferred income taxes 4,350 4,362 4,321 4,465 4,444 4,474 4,165 4,186 4,211 4,204 4,324 4,345 4,301 4,310 4,357 4,370 4,370 4,372 4,357 4,351 4,357
Other assets 7,163 6,951 6,941 7,175 7,566 6,661 5,938 5,669 5,441 5,292 5,030 4,274 4,495 4,204 3,733 3,708 3,522 3,312 3,357 3,243 3,294
Noncurrent assets 75,449 73,641 73,661 73,830 74,035 73,545 71,304 70,952 70,615 70,648 70,918 70,470 70,620 70,594 69,544 70,788 70,028 69,917 67,981 66,336 60,794
Total assets 101,737 99,467 100,513 99,533 100,040 100,495 99,953 95,906 93,042 92,187 94,461 93,103 92,962 92,377 93,254 92,385 91,224 92,918 92,041 89,525 85,062

Based on: 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21).

Cash and Cash Equivalents
The cash and cash equivalents exhibited volatility across the reported periods. There was a notable decline in early 2021, reaching a low around March 2021, followed by a recovery and peak in September 2023. However, subsequent quarters through March 2025 saw a decrease again, settling near levels lower than the previous peak.
Short-term Investments
Short-term investments fluctuated without a clear long-term trend. Peaks were observed in early 2021 and again towards the end of 2024, while troughs appeared mid-2021 and in early 2023, indicating potential tactical liquidity management or market-driven reallocations.
Accounts and Notes Receivable
The accounts and notes receivable generally increased over time, with some quarterly variability. The upward trend suggests growth in sales or extended credit terms, peaking around September 2023 and remaining relatively high through early 2025.
Inventories
Raw materials and packaging, work-in-process, and finished goods combined to form the inventory figures. Inventories increased from early 2020 to mid-2021 but showed a decline towards the end of 2021, followed by another increase peaking in mid-2023. Subsequently, slight dips occurred but the overall inventory level remained elevated compared to the start of the period, indicating fluctuating stock accumulation potentially tied to demand or supply chain considerations.
Prepaid Expenses and Other Current Assets
This category showed irregular changes with spikes occurring in some quarters such as March 2022 and June 2024, while other periods saw declines. The variability may reflect changes in expense timing and other operational adjustments.
Assets Held for Sale
Assets held for sale were recognized only in late 2020 and early 2021 before disappearing from the records, suggesting a completed divestiture or reclassification of assets during that timeframe.
Current Assets
Current assets as a whole fluctuated but showed an upward movement starting mid-2022 through late 2023, peaking around September 2023. The increase corresponds largely with changes in inventories and prepaid expenses, indicating growth in short-term resource holdings.
Property, Plant, and Equipment (PP&E) and Net PP&E
Gross PP&E steadily increased across the entire time span, indicating continuous investment in fixed assets. Accumulated depreciation also rose, but net PP&E followed an increasing trend, especially pronounced from late 2022 onward, reflecting net asset growth and capital expenditure outweighing depreciation expenses.
Intangible Assets
Amortizable intangible assets decreased gradually, implying ongoing amortization charges surpassing new additions. Goodwill and other indefinite-lived intangible assets declined modestly over time, with some stabilization or slight recovery near the end of the series. Overall intangible asset values showed a subtle downward trend with modest fluctuations.
Investments in Noncontrolled Affiliates
This asset category showed a decline from 2022 onward, with a significant reduction by early 2025, indicating disposals, impairments, or reclassifications impacting equity investments.
Deferred Income Taxes
Deferred tax assets remained relatively stable throughout the periods, showing only minor fluctuations and no significant trend, suggesting consistent tax deferral positions.
Other Assets
Other assets gradually increased over time with some variability. The steady growth indicates the accumulation of miscellaneous long-term assets, which may include investments, deposits, or intangible rights not classified elsewhere.
Noncurrent Assets and Total Assets
Noncurrent assets increased moderately over the analyzed quarters, reflecting additions in PP&E and other long-term asset categories. Total assets showed a slight upward trajectory with periodic fluctuations, ending higher in 2025 relative to 2020, suggesting incremental growth in the overall asset base.

Assets: Selected Items


Current Assets: Selected Items