Stock Analysis on Net

Linde plc (NASDAQ:LIN)

$24.99

Common-Size Income Statement
Quarterly Data

Linde plc, common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Sales
Cost of sales, exclusive of depreciation and amortization
Gross margin
Selling, general and administrative
Depreciation and amortization
Research and development
Cost reduction program and other charges
Other income (expense), net
Operating profit
Interest expense, net
Net pension and OPEB benefit, excluding service cost
Income before income taxes and equity investments
Income taxes
Income from continuing operations before equity investments
Income from equity investments
Income from continuing operations, including noncontrolling interests
Income from discontinued operations, net of tax
Net income, including noncontrolling interests
Noncontrolling interests
Net income, Linde plc

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance over the analyzed period is characterized by a significant and sustained expansion in profitability margins. Net income as a percentage of sales demonstrated a clear upward trajectory, rising from approximately 13.5% in early 2021 to consistently exceeding 20% from 2023 through early 2026, peaking at 22.39% in September 2025.

Gross Margin and Direct Costs
A positive trend in gross profitability is evident, with gross margins expanding from a range of 40% to 44% in 2021-2022 to a higher plateau of 47% to 49% between 2023 and 2026. This improvement is directly linked to a reduction in the cost of sales (exclusive of depreciation and amortization), which declined from peaks of nearly 60% in late 2021 to approximately 50% to 52% in the latter half of the period.
Operating Expense Management
Selling, general, and administrative expenses remained relatively stable, generally fluctuating between 8.7% and 10.8% of sales, indicating effective cost control as the company scaled. A more pronounced efficiency gain is observed in depreciation and amortization, which decreased steadily from 16.10% of sales in March 2021 to 10.83% by March 2026, contributing significantly to operating leverage.
Operating Profitability and Volatility
Operating profit margins showed substantial growth, moving from the 15% to 17% range in 2021 to peak at 27.78% in March 2026. A notable anomaly occurred in June 2022, where operating profit dropped to 6.96% due to a one-time cost reduction program charge amounting to 11.74% of sales. Excluding this non-recurring event, the trend reflects a consistent strengthening of core operational profitability.
Financial and Tax Obligations
Interest expenses remained low and relatively stable, typically staying below 1% of sales, suggesting a manageable debt burden relative to revenue. Income tax expenses as a percentage of sales trended upward from approximately 3.7% to 4.4% in early 2021 to a range of 5.5% to 6.7% in the later periods, which is consistent with the increase in pre-tax profitability.
Bottom Line Performance
The conversion of sales to net income for Linde plc improved markedly over the timeline. Net income margins transitioned from a baseline of 11% to 14% in 2021 to a new normalized range of 18% to 22% between 2023 and 2026. This progression highlights a successful combination of direct cost reduction, declining depreciation as a percentage of revenue, and stable overhead costs.