Stock Analysis on Net

Etsy Inc. (NASDAQ:ETSY)

This company has been moved to the archive! The financial data has not been updated since November 3, 2022.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Etsy Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Cash and cash equivalents 789,990 758,874 756,237 780,196 619,402 2,053,882 1,163,678 1,244,099 1,144,974 677,524 442,354 443,293 671,769 359,159 345,674 366,985 362,727 357,820 533,855 315,442 260,288 226,885 194,807
Short-term investments 251,165 247,816 225,983 204,416 197,430 430,727 502,569 425,119 379,586 365,659 361,640 373,959 180,170 274,673 276,432 257,302 221,409 209,689 67,526 25,108 50,407 60,353 81,145
Accounts receivable, net of expected credit losses 21,765 20,133 20,645 27,266 23,884 20,283 22,991 22,605 16,311 16,527 11,712 15,386 12,494 10,585 10,789 12,244 36,385 30,615 31,292 33,677 27,172 24,990 25,085
Prepaid and other current assets 93,700 112,855 101,123 109,417 68,936 49,693 46,277 56,152 43,590 30,768 36,074 38,614 43,934 34,647 26,859 22,686 23,958 18,558 23,738 20,379 17,325 28,916 19,911
Funds receivable and seller accounts 195,493 180,544 191,149 220,206 167,682 136,395 158,104 146,806 113,370 103,857 55,172 49,786 37,473 64,589 64,247 21,072 63,470 49,551 48,586 44,658 45,191 35,084 34,292
Current assets 1,352,113 1,320,222 1,295,137 1,341,501 1,077,334 2,690,980 1,893,619 1,894,781 1,697,831 1,194,335 906,952 921,038 945,840 743,653 724,001 680,289 707,949 666,233 704,997 439,264 400,383 376,228 355,240
Restricted cash 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341 5,341
Property and equipment, net of accumulated depreciation and amortization 249,905 261,697 271,333 275,062 198,902 105,814 107,960 112,495 118,141 126,187 134,519 144,864 153,262 128,409 131,650 120,179 119,243 117,024 116,385 117,617 124,543 129,074 127,168
Goodwill 135,922 1,269,155 1,364,414 1,371,064 1,385,214 140,045 139,745 140,810 139,740 138,757 138,305 138,731 138,474 37,342 37,034 37,482 37,802 37,959 39,228 38,541 38,216 37,438 35,970
Intangible assets, net of accumulated amortization 517,018 550,925 595,305 607,170 613,104 178,854 182,312 187,449 189,120 191,685 194,874 199,236 202,102 33,142 33,839 34,589 36,360 38,077 3,500 4,100 4,700 5,301 6,062
Deferred tax assets 115,068 105,331 102,991 95,863 103,809 46,106 7,723 115 1,819 8,336 15,232 14,257 22,380 23,319 23,000 23,464
Long-term investments 32,138 46,944 61,612 85,034 90,350 102,801 137,655 39,094 36,679 73,143 94,080 89,343 4,765 25,438
Other assets 42,806 47,485 49,042 50,774 28,084 20,475 23,056 24,404 25,834 24,247 28,339 29,542 27,034 25,131 26,303 507 673 676 714 720 879 935 958
Non-current assets 1,098,198 2,286,878 2,450,038 2,490,308 2,424,804 599,436 603,792 509,708 516,674 567,696 610,690 621,314 553,358 278,122 257,167 221,562 199,419 199,077 165,168 166,319 173,679 178,089 175,499
Total assets 2,450,311 3,607,100 3,745,175 3,831,809 3,502,138 3,290,416 2,497,411 2,404,489 2,214,505 1,762,031 1,517,642 1,542,352 1,499,198 1,021,775 981,168 901,851 907,368 865,310 870,165 605,583 574,062 554,317 530,739

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The financial data exhibits significant changes across various asset categories over the periods analyzed, highlighting evolving liquidity, asset composition, and investment patterns.

Cash and cash equivalents
This line item shows notable fluctuations with a general increasing trend toward the end of the period. From March 2017 to December 2020, the balance rose from approximately 195 million USD to over 1.24 billion USD. There was a significant spike in cash holdings between June 2020 and June 2021, followed by variability in 2022 but maintaining a historically high level above 750 million USD. This suggests enhanced cash generation or capital raising activities during those years.
Short-term investments
Short-term investments have also increased considerably, especially from early 2018, rising from approximately 67 million USD in March 2018 to a peak over 500 million USD in June 2021. However, a decline is evident afterwards, dropping below 250 million USD by the last reported quarter, indicating possible liquidations or reallocation of investments.
Accounts receivable, net
Accounts receivable figures fluctuate moderately over the quarters, without a strong upward or downward trend. The range hovers mostly between 10 and 23 million USD, with some volatility in certain quarters but no clear sustained increase or decrease. This implies steady credit sales and collection performance.
Prepaid and other current assets
There is a general upward trend in prepaid and other current assets, growing from roughly 20 million USD in early 2017 to over 110 million USD in mid-2022. This increase may reflect higher prepaid expenses or accrued assets consistent with business scaling.
Funds receivable and seller accounts
This category shows notable growth from under 50 million USD in early 2017 to peaks above 220 million USD by March 2022. Despite periodic declines, the overall trend is upward, indicative of increased transactional volumes or accounts owed from marketplace sellers.
Current assets
Aggregate current assets increased markedly, nearly quadrupling from around 355 million USD in early 2017 to almost 2.7 billion USD by the end of 2021. A sharp drop follows in early 2022 to slightly above 1 billion USD, representing a partial contraction but still elevated relative to the starting point. This suggests growth in liquidity and short-term resources before some consolidation or asset reallocation.
Property and equipment, net
Net property and equipment remained fairly stable with some minor fluctuations until 2020, averaging around 120 million USD, then spiked sharply to nearly 199 million USD in 2021 before peaking at 275 million USD mid-2022, with a slight decline thereafter. This pattern reflects substantial investment in physical assets possibly linked to expansion or infrastructure enhancements.
Goodwill
Goodwill reported a significant jump starting late 2019, increasing from around 37 million USD to over 1.38 billion USD by March 2022. This dramatic rise likely results from major acquisitions during that timeframe. However, a drop appears in the last reported quarter, perhaps indicating impairment or divestiture events.
Intangible assets, net
Intangible assets show similar behavior to goodwill, with a large increase beginning in late 2019 from approximately 33 million USD to more than 600 million USD in early 2022, followed by a gradual decline. This also points to asset growth through acquisitions and possible amortization or impairments later.
Deferred tax assets
Deferred tax assets appear from late 2017 onward, showing variability but an overall increasing trend reaching around 115 million USD by late 2022. This suggests growing temporary differences and tax benefits recognized by the company.
Long-term investments and other assets
Long-term investments demonstrate greater volatility with intermittent values reported, peaking near 138 million USD in mid-2021 before declining substantially. Other assets remain relatively steady, with minor fluctuations around 20 to 50 million USD.
Non-current assets
The composition of non-current assets rises dramatically in 2019 and 2020, from approximately 257 million USD to over 2.4 billion USD by 2021, then sharply contracts towards 1 billion USD by September 2022. This volatility coincides with spikes in goodwill and intangibles, suggesting acquisition activity followed by asset reevaluation or disposal.
Total assets
Total assets display consistent growth from around 530 million USD in early 2017 to a peak of over 3.8 billion USD by the end of 2021. After this peak, a decline to approximately 2.45 billion USD by late 2022 is observed, aligning with reductions in non-current and intangible assets. This trend indicates expansion followed by partial consolidation or restructuring of the asset base.

In conclusion, the financial data reveals a phase of aggressive growth and acquisition primarily between 2019 and 2021, demonstrated by large increases in goodwill, intangible assets, and total non-current assets. Liquidity also strengthened significantly during this period. The subsequent period in 2022 shows signs of stabilization with declines in intangible and goodwill balances and contraction of total assets, reflecting strategic adjustments or asset disposals. Current assets and cash levels remain elevated compared to earlier periods, suggesting maintained liquidity post-growth phase.


Assets: Selected Items


Current Assets: Selected Items