AI Tokens
Stock Analysis on Net

Diamondback Energy Inc. (NASDAQ:FANG)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Diamondback Energy Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Oil sales 1,853 2,189 1,946 1,551 1,506 1,395 944 625 606 352 827 982 882 947 743 544 455 460 419 340 259 238 207
Natural gas sales 296 264 154 206 152 107 104 46 36 21 4 30 16 (9) 29 20 15 11 14 15 15 13 10
Natural gas liquid sales 268 299 289 254 239 165 124 83 65 39 52 77 58 62 70 56 58 43 33 32 25 17 16
Revenue from contracts with customers 2,417 2,752 2,389 2,011 1,897 1,667 1,172 754 707 412 883 1,089 956 1,000 842 621 527 515 467 387 299 267 232
Other operating income 20 16 19 11 13 14 12 15 13 13 16 15 19 21 22 11 11 11 13 12 2 2 3
Revenues 2,437 2,768 2,408 2,022 1,910 1,681 1,184 769 720 425 899 1,104 975 1,021 864 632 538 526 480 399 301 269 235
Lease operating expenses (183) (159) (149) (150) (156) (157) (102) (93) (102) (103) (127) (126) (128) (127) (109) (76) (49) (43) (37) (38) (32) (29) (27)
Production and ad valorem taxes (156) (178) (161) (121) (124) (105) (75) (47) (55) (22) (71) (68) (61) (64) (55) (40) (34) (32) (27) (24) (18) (16) (16)
Gathering and transportation (71) (61) (59) (58) (67) (56) (31) (35) (33) (36) (36) (34) (25) (17) (12) (8) (7) (7) (4) (4) (3) (3) (3)
Depreciation, depletion, amortization and accretion (336) (330) (313) (320) (341) (341) (273) (270) (288) (344) (409) (402) (366) (362) (324) (233) (147) (130) (116) (105) (88) (76) (59)
Impairment of oil and natural gas properties — — — — — — — (1,022) (1,451) (2,539) (1,009) (790) — — — — — — — — — — —
General and administrative expenses (34) (39) (36) (47) (38) (36) (25) (24) (20) (20) (24) (36) (19) (22) (27) (20) (14) (15) (16) (11) (12) (12) (14)
Merger and integration expenses (11) — — (1) — (2) (75) — — — — — — — — (37) — — — — — — —
Other operating expenses (32) (23) (30) (14) (20) (29) (32) (24) (27) (33) (25) (32) (27) (18) (18) (24) (21) (19) (12) (3) (4) (2) (1)
Costs and expenses (823) (790) (748) (711) (746) (726) (613) (1,515) (1,976) (3,097) (1,701) (1,488) (626) (610) (545) (437) (271) (245) (213) (186) (159) (137) (119)
Income (loss) from operations 1,614 1,978 1,660 1,311 1,164 955 571 (746) (1,256) (2,672) (802) (384) 349 411 319 195 267 281 268 214 143 132 116
Interest expense, net (43) (39) (40) (29) (57) (57) (56) (50) (53) (46) (48) (39) (38) (49) (46) (38) (19) (17) (14) (11) (9) (8) (12)
Other income (expense), net (5) 1 1 (6) 2 (7) 1 1 (2) 3 (9) (6) 2 2 5 (6) 2 89 4 1 — 8 1
Gain (loss) on derivative instruments, net (24) (101) (552) 47 (234) (497) (164) (163) (99) (361) 542 (111) 177 94 (268) 241 (48) (59) (32) (98) (51) 33 38
Gain on sale of equity method investments — — — — — 23 — — — — — — — — — — — — — — — — —
Loss on extinguishment of debt (1) (4) (54) (2) (12) — (61) — (2) (3) — (56) — — — — — — — — — — —
Income (loss) from equity investments 19 28 9 9 4 5 (3) — 3 (13) — — — — — — — — — — — — —
Other income (expense), net (54) (115) (636) 19 (297) (533) (283) (212) (153) (420) 485 (212) 141 47 (309) 197 (65) 13 (42) (108) (60) 33 27
Income (loss) before income taxes 1,560 1,863 1,024 1,330 867 422 288 (958) (1,409) (3,092) (317) (596) 490 458 10 392 202 295 225 106 83 166 143
(Provision for) benefit from income taxes (290) (402) (221) (279) (193) (94) (65) 202 304 681 (83) 124 (102) (102) 33 (86) (42) 7 (47) 24 (1) (2) (2)
Net income (loss) 1,270 1,461 803 1,051 674 328 223 (756) (1,105) (2,411) (400) (472) 388 356 43 306 159 301 178 130 82 164 141
Net (income) loss attributable to non-controlling interest (86) (45) (24) (49) (25) (17) (3) 17 (8) 18 128 (15) (20) (7) (33) 1 (2) (82) (15) (15) (9) (6) (5)
Net income (loss) attributable to Diamondback Energy, Inc. 1,184 1,416 779 1,002 649 311 220 (739) (1,113) (2,393) (272) (487) 368 349 10 307 157 219 163 115 73 158 136

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Revenue exhibited a strong long-term upward trajectory, growing from 235 million US dollars in the first quarter of 2017 to 2,437 million US dollars by the third quarter of 2022. This growth was primarily driven by a substantial increase in oil sales, which rose from 207 million US dollars to 1,853 million US dollars over the same period. A significant disruption occurred in the second quarter of 2020, where total revenues dropped sharply to 425 million US dollars before beginning a rapid recovery throughout 2021 and 2022.

Revenue Composition and Trends
Oil sales remained the dominant revenue stream throughout the analysis period. While natural gas and natural gas liquid sales showed growth, their contribution remained secondary to oil. Natural gas sales experienced notable volatility, including a negative value in the second quarter of 2019, but trended higher toward 2022, peaking at 296 million US dollars in the third quarter of 2022.
Operating Expense Dynamics
Lease operating expenses and production taxes scaled proportionally with revenue growth until the 2020 downturn. Depreciation, depletion, amortization, and accretion expenses increased steadily from 59 million US dollars in early 2017 to peak at 409 million US dollars in the first quarter of 2020, reflecting expanded asset bases. General and administrative expenses remained relatively contained despite the overall growth in scale.
Impact of Impairments
The fiscal year 2020 was characterized by massive non-cash impairment charges on oil and natural gas properties. These impairments began in the fourth quarter of 2019 at 790 million US dollars and reached a peak of 2,539 million US dollars in the second quarter of 2020. These one-time charges were the primary driver of significant operating losses during that period, totaling over 6 billion US dollars in aggregate impairments through the end of 2020.
Operating and Net Profitability
Income from operations grew steadily from 2017 until the 2020 impairment crisis. Following the trough in the second quarter of 2020, where operating income fell to negative 2,672 million US dollars, a robust recovery ensued. By the third quarter of 2022, income from operations reached 1,614 million US dollars. Net income attributable to the company followed a similar pattern, recovering from a net loss of 2,393 million US dollars in mid-2020 to a net income of 1,184 million US dollars by the third quarter of 2022.
Non-Operating Volatility
The financial results were subject to significant volatility due to gains and losses on derivative instruments. These fluctuations often created wide gaps between operating income and income before taxes, with notable derivative losses appearing in the second quarter of 2021 and the first quarter of 2022. Interest expenses remained relatively stable, moving from 12 million US dollars in early 2017 to 43 million US dollars by late 2022, indicating that the cost of debt did not scale aggressively relative to the growth in revenue.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?