Stock Analysis on Net

Diamondback Energy Inc. (NASDAQ:FANG)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Diamondback Energy Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Oil sales 1,853 2,189 1,946 1,551 1,506 1,395 944 625 606 352 827 982 882 947 743 544 455 460 419 340 259 238 207
Natural gas sales 296 264 154 206 152 107 104 46 36 21 4 30 16 (9) 29 20 15 11 14 15 15 13 10
Natural gas liquid sales 268 299 289 254 239 165 124 83 65 39 52 77 58 62 70 56 58 43 33 32 25 17 16
Revenue from contracts with customers 2,417 2,752 2,389 2,011 1,897 1,667 1,172 754 707 412 883 1,089 956 1,000 842 621 527 515 467 387 299 267 232
Other operating income 20 16 19 11 13 14 12 15 13 13 16 15 19 21 22 11 11 11 13 12 2 2 3
Revenues 2,437 2,768 2,408 2,022 1,910 1,681 1,184 769 720 425 899 1,104 975 1,021 864 632 538 526 480 399 301 269 235
Lease operating expenses (183) (159) (149) (150) (156) (157) (102) (93) (102) (103) (127) (126) (128) (127) (109) (76) (49) (43) (37) (38) (32) (29) (27)
Production and ad valorem taxes (156) (178) (161) (121) (124) (105) (75) (47) (55) (22) (71) (68) (61) (64) (55) (40) (34) (32) (27) (24) (18) (16) (16)
Gathering and transportation (71) (61) (59) (58) (67) (56) (31) (35) (33) (36) (36) (34) (25) (17) (12) (8) (7) (7) (4) (4) (3) (3) (3)
Depreciation, depletion, amortization and accretion (336) (330) (313) (320) (341) (341) (273) (270) (288) (344) (409) (402) (366) (362) (324) (233) (147) (130) (116) (105) (88) (76) (59)
Impairment of oil and natural gas properties (1,022) (1,451) (2,539) (1,009) (790)
General and administrative expenses (34) (39) (36) (47) (38) (36) (25) (24) (20) (20) (24) (36) (19) (22) (27) (20) (14) (15) (16) (11) (12) (12) (14)
Merger and integration expenses (11) (1) (2) (75) (37)
Other operating expenses (32) (23) (30) (14) (20) (29) (32) (24) (27) (33) (25) (32) (27) (18) (18) (24) (21) (19) (12) (3) (4) (2) (1)
Costs and expenses (823) (790) (748) (711) (746) (726) (613) (1,515) (1,976) (3,097) (1,701) (1,488) (626) (610) (545) (437) (271) (245) (213) (186) (159) (137) (119)
Income (loss) from operations 1,614 1,978 1,660 1,311 1,164 955 571 (746) (1,256) (2,672) (802) (384) 349 411 319 195 267 281 268 214 143 132 116
Interest expense, net (43) (39) (40) (29) (57) (57) (56) (50) (53) (46) (48) (39) (38) (49) (46) (38) (19) (17) (14) (11) (9) (8) (12)
Other income (expense), net (5) 1 1 (6) 2 (7) 1 1 (2) 3 (9) (6) 2 2 5 (6) 2 89 4 1 8 1
Gain (loss) on derivative instruments, net (24) (101) (552) 47 (234) (497) (164) (163) (99) (361) 542 (111) 177 94 (268) 241 (48) (59) (32) (98) (51) 33 38
Gain on sale of equity method investments 23
Loss on extinguishment of debt (1) (4) (54) (2) (12) (61) (2) (3) (56)
Income (loss) from equity investments 19 28 9 9 4 5 (3) 3 (13)
Other income (expense), net (54) (115) (636) 19 (297) (533) (283) (212) (153) (420) 485 (212) 141 47 (309) 197 (65) 13 (42) (108) (60) 33 27
Income (loss) before income taxes 1,560 1,863 1,024 1,330 867 422 288 (958) (1,409) (3,092) (317) (596) 490 458 10 392 202 295 225 106 83 166 143
(Provision for) benefit from income taxes (290) (402) (221) (279) (193) (94) (65) 202 304 681 (83) 124 (102) (102) 33 (86) (42) 7 (47) 24 (1) (2) (2)
Net income (loss) 1,270 1,461 803 1,051 674 328 223 (756) (1,105) (2,411) (400) (472) 388 356 43 306 159 301 178 130 82 164 141
Net (income) loss attributable to non-controlling interest (86) (45) (24) (49) (25) (17) (3) 17 (8) 18 128 (15) (20) (7) (33) 1 (2) (82) (15) (15) (9) (6) (5)
Net income (loss) attributable to Diamondback Energy, Inc. 1,184 1,416 779 1,002 649 311 220 (739) (1,113) (2,393) (272) (487) 368 349 10 307 157 219 163 115 73 158 136

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Revenue Trends
The total revenues showed a consistent upward trend from March 2017 through March 2019, increasing from $235 million to $864 million. A peak occurred in December 2019 at $1,104 million, followed by a sharp decline during 2020, likely influenced by external market factors. Revenues rebounded strongly from March 2021 onward, reaching $2,768 million by June 2022 before a slight decline to $2,437 million in September 2022.
Segment Sales
Oil sales contributed the largest portion of revenue and maintained steady growth over the periods. Natural gas sales fluctuated, displaying negative value in June 2019, indicating possible unusual adjustments or impairments, and resumed positive growth subsequently. Natural gas liquid sales showed steady growth overall, with minor declines in certain quarters, reaching a high of $299 million in June 2022.
Cost Structure and Expenses
Lease operating expenses rose steadily from $27 million in March 2017 to $183 million in September 2022, reflecting increased production scale or inflationary impacts. Production and ad valorem taxes closely trended upward, more than doubling over the analyzed timeframe. Gathering and transportation costs also increased, particularly after 2018, consistent with expanded operations. Depreciation, depletion, amortization, and accretion expenses escalated sharply, peaking at $409 million in December 2019 before moderating somewhat in the following years. Impairment charges were notably significant in late 2019 and 2020, with values up to $2,539 million indicating large asset write-downs during this period. General and administrative expenses fluctuated but generally increased, reaching a peak of $47 million in December 2021.
Profitability and Income Metrics
Operating income increased from $116 million in March 2017 to a high of $411 million in June 2019, but then turned negative in late 2019 and 2020, largely due to impairment charges and elevated expenses. Recovery was evident beginning March 2021 with positive operating income rebounds, peaking at $1,978 million in June 2022. Net income followed a similar pattern: positive and growing until early 2019, severe losses in 2020, and a strong recovery phase thereafter, with net income reaching $1,461 million in June 2022. The net income attributable to the company showed consistent trends with overall net income.
Other Income and Expenses
Interest expense increased slightly over time but remained relatively stable in the range of $12 million to $57 million per quarter. Gains and losses on derivative instruments displayed considerable volatility, with large positive and negative swings especially around 2019 and 2020, influencing income before taxes. Other income and expenses also showed notable fluctuations, including one-off gains such as the gain on sale of equity investments in 2021. Losses on extinguishment of debt and merger/integration expenses appeared intermittently, impacting certain quarters.
Income Tax Provision
The provision for income taxes varied widely, with negative values indicating tax benefits in some quarters, especially during 2020 when operating losses and impairments were high. Positive tax provisions returned alongside improved profitability in 2021 and 2022, consistent with rising earnings.
Observations
The data reveals cyclical performance influenced by fluctuating commodity prices and market conditions. The company experienced robust revenue growth until 2019, severe operational and financial setbacks during 2020 primarily due to impairments and lower commodity prices, and a strong recovery phase through 2021 and 2022. Expense trends largely mirror operational scaling, with particular attention warranted to impairments that severely impacted profitability in the downturn period. The recovery phase is marked by improved revenue, income, and controlled costs, signifying operational resilience and adaptability.