Stock Analysis on Net

Diamondback Energy Inc. (NASDAQ:FANG)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Diamondback Energy Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Oil sales
Natural gas sales
Natural gas liquid sales
Revenue from contracts with customers
Other operating income
Revenues
Lease operating expenses
Production and ad valorem taxes
Gathering and transportation
Depreciation, depletion, amortization and accretion
Impairment of oil and natural gas properties
General and administrative expenses
Merger and integration expenses
Other operating expenses
Costs and expenses
Income (loss) from operations
Interest expense, net
Other income (expense), net
Gain (loss) on derivative instruments, net
Gain on sale of equity method investments
Loss on extinguishment of debt
Income (loss) from equity investments
Other income (expense), net
Income (loss) before income taxes
(Provision for) benefit from income taxes
Net income (loss)
Net (income) loss attributable to non-controlling interest
Net income (loss) attributable to Diamondback Energy, Inc.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Revenue Composition Trends
The percentage of revenue derived from oil sales showed a general downward trend over the observed periods, starting from approximately 89% in early 2017 and decreasing to around 76-81% by late 2022. Natural gas sales as a revenue percentage were generally lower, fluctuating between roughly 0.5% to 12%, with notable volatility including negative values in mid-2019, possibly reflecting adjustments or anomalies in recognition. Natural gas liquid sales displayed a variable trend, generally increasing over time from about 6-8% up to around 11-13%. Other operating income remained a small proportion relative to total revenue, fluctuating mostly below 3%.
Expense and Cost Patterns
Lease operating expenses consistently consumed between roughly 6% to 14% of revenue, peaking sharply at 25% in mid-2020 before easing again in subsequent periods. Production and ad valorem taxes held relatively stable near 6%, exhibiting minor fluctuations. Gathering and transportation costs increased noticeably from under 2% in 2017 up to peaks near 8.7% in mid-2020 before somewhat declining thereafter. Depreciation, depletion, amortization, and accretion expenses showed large volatility, rising significantly from a range of 24-29% in early periods to an extraordinary peak of over 80% in mid-2020, before declining to around 11-15% in later quarters. Impairments were absent for most of the timeline except for a significant impact starting late 2019 and persisting into 2020, with impairment losses reaching exceptionally high negative percentages, indicating substantial write-downs during this period.
Operating Income and Profitability
Income from operations experienced strong fluctuations, generally positive in most periods except for sharp declines during 2019 and especially in 2020, where negative values were highly pronounced, coinciding with the peak impairment and depreciation expenses. After 2020, operating income rebounded significantly, surpassing 50% in late 2021 and 2022, indicating recovery and improved operational performance. Interest expense as a percentage of revenue varied mostly between 1% and 6%, peaking during crisis periods such as mid-2020 then steadily decreasing towards 2022.
Other Income and Loss Items
Gains and losses on derivative instruments exhibited high volatility with large positive and negative swings throughout the periods, including significant positive spikes in late 2018 and early 2020 and notable negative impacts mid-2019 and mid-2021. Other income and expenses also saw significant fluctuations, including high positive values associated with non-operating activities in some quarters and deep losses coinciding with impairment and operational downturns. Loss on debt extinguishment appeared sporadically, generally minor in proportion.
Net Income Trends
Net income followed a pattern aligned with operational results and impairment occurrences. Strong earnings were recorded during the early years (2017-2018) with net income percentages as high as 60%, followed by a marked decline in 2019 and especially severe losses in 2020, where net income dropped by over 500% relative to revenue in some quarters, underscoring the impact of non-recurring charges and deteriorated market conditions. Subsequently, net income recovered steadily through 2021 and 2022, reaching levels comparable to earlier periods with percentages between 30% and 53%. Net income attributable to the company’s shareholders closely mirrored total net income trends.
Summary of Notable Trends
The data reveals a significant financial distress period centered in 2019-2020, characterized by extraordinary impairment charges, high depreciation and amortization expenses, and steep negative impacts on operational income and net earnings. Post-2020, most financial metrics demonstrated recovery and normalization with improved profitability, reduced expenses ratio, and stabilization in revenue composition. Variability in derivatives and non-operating incomes suggests active management of financial instruments impacting earnings volatility. The overall trend indicates resilience following a substantial downturn period.