Stock Analysis on Net

Comcast Corp. (NASDAQ:CMCSA)

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Comcast Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Revenue 123,707 123,731 121,572 121,427 116,385
Programming and production (34,951) (37,026) (36,762) (38,213) (38,450)
Gross profit 88,756 86,705 84,810 83,214 77,935
Marketing and promotion (8,862) (8,073) (7,971) (8,506) (7,695)
Other operating and administrative (43,011) (40,534) (39,189) (38,263) (35,619)
Depreciation (9,327) (8,729) (8,854) (8,724) (8,628)
Amortization (6,884) (6,072) (5,482) (5,097) (5,176)
Goodwill and long-lived asset impairments (8,583)
Operating income 20,672 23,297 23,314 14,041 20,817
Interest expense (4,409) (4,134) (4,087) (3,896) (4,281)
Equity in net income (losses) of investees, net (591) (680) 789 (537) 2,007
Realized and unrealized gains (losses) on equity securities, net (20) (313) (130) (320) 339
Other income (loss), net 10,114 503 592 (4) 211
Investment and other income (loss), net 9,503 (490) 1,251 (861) 2,557
Income before income taxes 25,766 18,673 20,478 9,284 19,093
Income tax expense (6,106) (2,796) (5,371) (4,359) (5,260)
Net income 19,660 15,877 15,107 4,925 13,833
Net loss attributable to noncontrolling interests 338 315 281 445 326
Net income attributable to Comcast Corporation 19,998 16,192 15,388 5,370 14,159

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The income statement reveals a complex financial performance over the five-year period. While revenue demonstrates modest growth, profitability exhibits more significant fluctuations influenced by various factors including programming costs, operating expenses, and investment-related gains and losses.

Revenue
Revenue increased from US$116.385 billion in 2021 to US$121.427 billion in 2022, then plateaued at US$121.572 billion in 2023. A slight increase occurred in 2024 to US$123.731 billion, followed by a marginal decrease to US$123.707 billion in 2025. This suggests a maturing revenue stream with limited substantial growth in recent years.
Gross Profit & Programming Costs
Gross profit generally increased over the period, rising from US$77.935 billion in 2021 to US$88.756 billion in 2025. This growth is partially offset by consistently high programming and production costs, which decreased slightly from US$38.450 billion in 2021 to US$34.951 billion in 2025. The reduction in programming costs may contribute to the observed gross profit improvement.
Operating Expenses
Operating expenses, encompassing marketing, administration, depreciation, and amortization, demonstrate a consistent upward trend. Marketing and promotion expenses increased from US$7.695 billion to US$8.862 billion. Other operating and administrative expenses experienced a more substantial rise, moving from US$35.619 billion to US$43.011 billion. Depreciation and amortization also increased, reaching US$9.327 billion in 2025. These escalating expenses put pressure on operating income.
Operating Income
Operating income experienced significant volatility. It declined sharply from US$20.817 billion in 2021 to US$14.041 billion in 2022, then recovered to US$23.314 billion in 2023 and US$23.297 billion in 2024 before decreasing to US$20.672 billion in 2025. This fluctuation highlights the sensitivity of operating results to expense management and external factors.
Non-Operating Items
Investment and other income (loss), net, exhibited considerable variation. A loss of US$861 million was recorded in 2022, followed by gains in 2023 and 2025 of US$1.251 billion and US$9.503 billion respectively. Other income (loss), net, showed a dramatic increase in 2025 to US$10.114 billion, significantly impacting income before income taxes. These non-operating items contribute substantially to the overall profitability picture.
Net Income
Net income mirrored the volatility observed in operating income and non-operating items. It decreased from US$13.833 billion in 2021 to US$4.925 billion in 2022, then increased to US$15.107 billion in 2023 and US$15.877 billion in 2024, culminating in US$19.660 billion in 2025. Net income attributable to Comcast Corporation followed a similar pattern. The substantial increase in net income in 2025 is largely attributable to the significant gains in other income.
Tax Rate
The effective tax rate varied across the period. The income tax expense as a percentage of income before income taxes was approximately 27.6% in 2021, 46.9% in 2022, 26.2% in 2023, 14.3% in 2024, and 24.2% in 2025. These fluctuations suggest changes in the composition of income or applicable tax regulations.