Paying user area
Try for free
Amazon.com Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Cash Flow Statement
- Analysis of Profitability Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Analysis of Reportable Segments
- Common Stock Valuation Ratios
- Dividend Discount Model (DDM)
- Operating Profit Margin since 2005
- Return on Assets (ROA) since 2005
- Current Ratio since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Amazon.com Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjusted Financial Ratios (Summary)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Asset Turnover Trends
- The reported total asset turnover ratio exhibits a gradual decline from 1.2 in 2020 to 1.02 in 2024, indicating a reduction in the efficiency with which assets generate revenue over the period. The adjusted total asset turnover mirrors this pattern but with slightly higher stability, particularly between 2021 and 2023, before declining to 1.05 in 2024.
- Liquidity Ratios
- The reported current ratio displays variability, initially increasing from 1.05 in 2020 to 1.14 in 2021, then dropping below 1.0 in 2022, suggesting a temporary dip in short-term liquidity, before recovering to 1.06 by 2024. The adjusted current ratio follows a similar trajectory but remains consistently higher than the reported figures, indicating a generally stable and improving liquidity position when adjustments are considered.
- Leverage Ratios
- Both reported and adjusted debt to equity ratios show a declining trend throughout the period, with reported figures decreasing from 0.66 in 2020 to 0.24 in 2024 and adjusted values moving from 0.94 to 0.5. This suggests a consistent reduction in reliance on debt financing relative to equity. Correspondingly, debt to capital ratios also decline, more sharply in reported measures than adjusted, indicating a strategic deleveraging. Financial leverage ratios decrease over time, reflecting a lower proportion of total assets financed by equity, with reported leverage moving from 3.44 to 2.19 and adjusted leverage from 3.01 to 2.06.
- Profitability Margins
- Net profit margins reveal notable fluctuations with reported margins increasing from 5.53% in 2020 to 7.1% in 2021, sharply declining to a negative -0.53% in 2022, then rebounding to 9.29% by 2024. Adjusted net profit margins demonstrate a more pronounced negative dip in 2022 at -2.24%, followed by recovery to 9.6%. This indicates a period of significant operational or market challenges followed by strong improvement.
- Return on Equity (ROE) and Return on Assets (ROA)
- Both reported and adjusted ROE display a similar trajectory, increasing in 2021, plummeting to negative values in 2022 (reported at -1.86%, adjusted at -7.42%), and recovering through 2023 and 2024. The rebound is significant but does not fully reach prior peak levels. Reported ROE finishes at 20.72% and adjusted ROE at 20.76% in 2024. ROA follows the same pattern with reported ROA ranging from 6.64% in 2020 to 9.48% in 2024, vis-à-vis adjusted ROA moving from 7.26% to 10.08%, again highlighting the 2022 downturn and subsequent recovery.
- Overall Observations
- Across the analyzed metrics, there is a clear pattern of initial strength in 2020-2021, a marked deterioration in profitability and returns in 2022, and a strong recovery phase in 2023-2024. Asset efficiency ratios decline over time, possibly reflecting slower revenue growth relative to asset base. Liquidity remains generally stable when adjustments are considered. Leverage is steadily reduced, indicating a conservative approach to financing. Profitability and returns show resilience with recovery after a challenging period.
Amazon.com Inc., Financial Ratios: Reported vs. Adjusted
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
Total asset turnover = Net sales ÷ Total assets
= ÷ =
2 Adjusted net sales. See details »
3 Adjusted total assets. See details »
4 2024 Calculation
Adjusted total asset turnover = Adjusted net sales ÷ Adjusted total assets
= ÷ =
- Net Sales
- The net sales have exhibited a consistent upward trend over the years, increasing from $386,064 million in 2020 to $637,959 million in 2024. This reflects a substantial growth in revenue, indicating expanding business operations and possibly increased market demand.
- Total Assets
- Total assets have grown steadily from $321,195 million in 2020 to $624,894 million in 2024. This near doubling over the period suggests significant investment in resources, capacity expansion, or acquisitions to support business growth.
- Reported Total Asset Turnover
- The reported total asset turnover ratio has gradually declined from 1.2 in 2020 to 1.02 in 2024. This trend indicates that although assets have increased, the efficiency with which these assets generate sales has decreased slightly, possibly reflecting the higher asset base relative to sales growth.
- Adjusted Net Sales
- Adjusted net sales mirror the trend of reported net sales, rising consistently from $387,482 million in 2020 to $641,635 million in 2024. The slight premium over reported net sales may relate to adjustments for consistency or accounting purposes, confirming steady revenue growth.
- Adjusted Total Assets
- Adjusted total assets have shown a steady increase from $322,295 million in 2020 to $610,929 million in 2024, slightly different from reported figures but following the same growth pattern, reinforcing the trend of asset base expansion.
- Adjusted Total Asset Turnover
- The adjusted total asset turnover ratio decreased from 1.2 in 2020 to 1.05 in 2024, with a mild improvement observed in 2022 and 2023 (1.13 and 1.12 respectively) before declining again. This pattern suggests fluctuations in asset efficiency, but overall a downward trend, indicating that the company is generating slightly less sales per unit of adjusted assets over time.
Adjusted Current Ratio
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
Current ratio = Current assets ÷ Current liabilities
= ÷ =
2 Adjusted current assets. See details »
3 Adjusted current liabilities. See details »
4 2024 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= ÷ =
The financial data indicates the company's liquidity position over five consecutive years, highlighting trends in current assets, current liabilities, and liquidity ratios.
- Current Assets
- There is a general upward trend in current assets, increasing from $132,733 million in 2020 to $190,867 million in 2024. Notably, a decline is observed in 2022 with current assets dropping to $146,791 million from $161,580 million in 2021. Subsequently, the assets recover and continue to rise in the following years.
- Current Liabilities
- Current liabilities show a consistent increase year-over-year, growing from $126,385 million in 2020 to $179,431 million in 2024, reflecting a gradual rise in short-term obligations.
- Reported Current Ratio
- The reported current ratio fluctuates within a narrow range. Starting at 1.05 in 2020, it improves to 1.14 in 2021, but then declines sharply to 0.94 in 2022, which indicates a potential liquidity concern that year. The ratio rebounds to 1.05 in 2023 and slightly increases to 1.06 in 2024, suggesting restored short-term financial stability by the end of the period.
- Adjusted Current Assets
- The adjusted current assets, which may account for certain reclassifications or asset quality considerations, follow a similar trajectory as the reported current assets but remain slightly higher each year. They increase from $133,833 million in 2020 to $192,867 million in 2024, with the same dip in 2022 and recovery afterward.
- Adjusted Current Liabilities
- Adjusted current liabilities, consistently lower than reported current liabilities, also show steady growth from $116,677 million in 2020 to $161,328 million in 2024. The gap between adjusted and reported liabilities suggests some liabilities are excluded or reclassified in the adjusted figures.
- Adjusted Current Ratio
- This ratio demonstrates a healthy liquidity profile, consistently above 1.0 throughout the period. It improves from 1.15 in 2020 to 1.25 in 2021, then declines to 1.04 in 2022, indicating a weakening liquidity position similar to the reported ratio. However, it recovers more robustly in subsequent years, rising to 1.16 in 2023 and 1.20 in 2024, suggesting improved short-term financial health when adjustments are considered.
Overall, the data reflects an expanding asset and liability base, with a temporary weakening in liquidity in 2022 followed by a recovery. Adjusted figures imply better liquidity conditions than those presented by reported amounts, indicating possible conservative adjustments. The company's short-term financial health appears stable by the end of the analyzed period but requires monitoring due to the close proximity of assets and liabilities during certain years.
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =
2 Adjusted total debt. See details »
3 Adjusted stockholders’ equity. See details »
4 2024 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= ÷ =
The financial data reveals several notable trends in the capital structure over the five-year period.
- Total debt
- Total debt increased steadily from 61,405 million US dollars at the end of 2020 to a peak of 85,932 million in 2022. This was followed by a reduction, dropping to 68,242 million by the end of 2024.
- Stockholders’ equity
- Stockholders’ equity demonstrated consistent growth throughout the period. Starting at 93,404 million US dollars in 2020, it rose sharply each year, reaching 285,970 million by the end of 2024, indicating a significant strengthening of the equity base.
- Reported debt to equity ratio
- This ratio declined from 0.66 in 2020 to 0.24 in 2024. The steady decrease implies a lowering reliance on debt financing relative to equity. The most pronounced reduction occurred after 2022, suggesting deleveraging.
- Adjusted total debt
- Adjusted total debt values are consistently higher than reported total debt, beginning at 100,504 million in 2020 and peaking near 155,000 million during 2022 and 2023, before decreasing slightly to 147,838 million in 2024. This reflects the inclusion of additional liabilities not captured in total debt.
- Adjusted stockholders’ equity
- Adjusted equity grew from 106,978 million in 2020 to 296,608 million in 2024, maintaining a positive and substantial upward trend similar to the reported equity figures but on a higher scale.
- Adjusted debt to equity ratio
- The adjusted debt to equity ratio showed a decline from 0.94 in 2020 to 0.50 in 2024, indicating an improved balance between debt and equity when adjusted for off-balance-sheet items or other considerations. Despite fluctuations around 2022 when it peaked near parity, the overall trend points to reduced leverage.
Overall, the data indicates an expanding equity base combined with a strategic reduction in leverage post-2022. The company appears to have strengthened its financial position by increasing equity substantially while managing debt levels downward, resulting in improved debt-to-equity metrics both reported and adjusted. This suggests a more conservative capital structure emerging over time, possibly to support future growth or mitigate financial risk.
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2024 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= ÷ =
- Total Debt
- The total debt increased steadily from 61,405 million US dollars in 2020 to a peak of 85,932 million in 2022. Following this peak, total debt declined to 68,242 million by 2024, indicating a reduction in leverage after 2022.
- Total Capital
- Total capital showed consistent growth over the five-year period, rising from 154,809 million in 2020 to 354,212 million in 2024. This reflects significant expansion in overall capital employed by the end of the period.
- Reported Debt to Capital Ratio
- The reported debt to capital ratio decreased from 0.40 in 2020 to 0.19 in 2024. The decline was gradual and consistent, suggesting an improving capital structure with a lower proportion of debt financing relative to total capital.
- Adjusted Total Debt
- Adjusted total debt figures are higher than reported total debt, starting at 100,504 million in 2020 and increasing to a peak of 154,972 million in 2022. Afterwards, adjusted debt decreased slightly to 147,838 million by 2024, mirroring the trend seen in reported total debt but at a higher absolute level.
- Adjusted Total Capital
- Adjusted total capital similarly increased from 207,482 million in 2020 to 444,446 million in 2024. The upward trajectory reflects ongoing growth in capital base when considering adjustments, consistent with the reported total capital trend.
- Adjusted Debt to Capital Ratio
- This ratio remained relatively stable around 0.48 to 0.50 from 2020 through 2022, before declining more markedly to 0.33 in 2024. The observed decrease in the latter years indicates improving leverage metrics after a period of stability, implying greater equity or other capital forms relative to adjusted debt.
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =
2 Adjusted total assets. See details »
3 Adjusted stockholders’ equity. See details »
4 2024 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= ÷ =
- Total Assets
- Total assets exhibit a consistent upward trend from 321,195 million US dollars in 2020 to 624,894 million US dollars in 2024, nearly doubling over the five-year period. The growth pace slightly accelerates in later years, indicating expanding asset base and investment activities.
- Stockholders’ Equity
- Stockholders’ equity shows robust growth from 93,404 million US dollars in 2020 to 285,970 million US dollars in 2024. The increase is particularly notable between 2022 and 2024, suggesting improved retained earnings or capital infusion, strengthening the company’s equity position.
- Reported Financial Leverage
- The reported financial leverage ratio declines steadily from 3.44 in 2020 to 2.19 in 2024. This downward trend indicates a reduction in reliance on debt relative to equity, signaling an overall improvement in financial risk management and capital structure optimization.
- Adjusted Total Assets
- Adjusted total assets follow a similar growth trajectory as reported total assets, increasing from 322,295 million US dollars in 2020 to 610,929 million US dollars in 2024. The figures are slightly lower than reported assets in 2022 through 2024, reflecting adjustments made to asset valuation.
- Adjusted Stockholders’ Equity
- The adjusted stockholders’ equity increases from 106,978 million US dollars in 2020 to 296,608 million US dollars in 2024. The growth mirrors reported equity trends but shows higher values, possibly reflecting adjustments for items enhancing equity quality or valuation.
- Adjusted Financial Leverage
- Adjusted financial leverage ratio declines from 3.01 in 2020 to 2.06 in 2024. This decrease aligns with the trend in reported financial leverage and indicates enhanced capital structure strength after considering asset and equity adjustments. The lower leverage ratio points to a more conservative funding approach over time.
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
Net profit margin = 100 × Net income (loss) ÷ Net sales
= 100 × ÷ =
2 Adjusted net income (loss). See details »
3 Adjusted net sales. See details »
4 2024 Calculation
Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Adjusted net sales
= 100 × ÷ =
The financial data reveals notable fluctuations and a generally positive trend in recent years. Net sales have shown consistent growth over the period analyzed, increasing year-over-year from approximately 386 billion USD in 2020 to nearly 638 billion USD projected for 2024. This steady rise highlights ongoing expansion in revenue generation.
Net income figures demonstrate more variability. After a strong increase from about 21 billion USD in 2020 to over 33 billion USD in 2021, there is a significant reversal in 2022 with a net loss of approximately 2.7 billion USD, indicating a challenging year. However, the company appears to have rebounded robustly, with net income recovering to about 30 billion USD in 2023 and further surging to an estimated 59 billion USD in 2024.
Reported net profit margins mirror the net income trend, showing improvement from 5.53% in 2020 to 7.1% in 2021, followed by a decline into negative territory (-0.53%) in 2022. Margins recover subsequently, reaching 5.29% in 2023 and rising significantly to an estimated 9.29% in 2024, suggesting enhanced profitability relative to sales.
Adjusted financial figures generally follow a similar pattern but with wider fluctuations, reflecting the impact of one-time or non-recurring items. Adjusted net income improves from around 23 billion USD in 2020 to over 34 billion USD in 2021, then drops sharply to an adjusted loss of approximately 11.6 billion USD in 2022. This loss is followed by a strong recovery, with adjusted net income increasing to nearly 31 billion USD in 2023 and an estimated 62 billion USD in 2024. Adjusted net sales also increase steadily, consistent with reported sales.
The adjusted net profit margin exhibits a pronounced dip into negative figures (-2.24%) in 2022 but rebounds to positive margins of 5.37% in 2023 and an anticipated 9.6% in 2024, indicating a restoration of profitability after the downturn.
Overall, the trends indicate that despite a significant downturn in 2022, the company demonstrates resilience with a strong recovery in subsequent periods, reflected in rising sales, improved net income, and expanding profit margins. The data suggests an effective response to challenges faced in 2022 and a trajectory of growth and enhanced profitability moving forward.
- Net Sales
- Consistent year-over-year growth from 386 billion USD (2020) to an estimated 638 billion USD (2024).
- Net Income (Loss)
- Increased from 21 billion USD (2020) to 33 billion USD (2021), declined to a loss of 2.7 billion USD (2022), followed by a strong recovery to 30 billion USD (2023) and estimated 59 billion USD (2024).
- Reported Net Profit Margin
- Improved from 5.53% (2020) to 7.1% (2021), dipped slightly negative in 2022 (-0.53%), then recovered to 5.29% (2023) and significantly increased to 9.29% (2024).
- Adjusted Net Income (Loss)
- Grew from 23 billion USD (2020) to 34 billion USD (2021), experienced a significant loss of 11.6 billion USD (2022), then recovered to 31 billion USD (2023) and an estimated 62 billion USD (2024).
- Adjusted Net Sales
- Increased consistently from 387 billion USD (2020) to approximately 642 billion USD (2024).
- Adjusted Net Profit Margin
- Decreased to -2.24% in 2022 but rebounded to 5.37% (2023) and is projected to rise further to 9.6% (2024).
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =
2 Adjusted net income (loss). See details »
3 Adjusted stockholders’ equity. See details »
4 2024 Calculation
Adjusted ROE = 100 × Adjusted net income (loss) ÷ Adjusted stockholders’ equity
= 100 × ÷ =
The financial data reveals notable fluctuations in profitability and equity metrics over the five-year period. Net income shows a general upward trend, except for a significant decline in 2022 where a loss was recorded, interrupting the positive earnings pattern observed in other years. The loss amount in 2022 contrasts sharply with the substantial profits before and after that year, indicating an anomalous event or conditions impacting the company's performance during that period.
Stockholders’ equity has consistently increased each year, demonstrating a strengthening financial position and accumulated value for shareholders. This growth appears steady and robust, suggesting effective retention of earnings and/or capital infusion supporting the company’s asset base expansion over time.
Return on equity (ROE) aligns with the net income trends, with positive returns in most years and a negative value in 2022. The reported ROE peaked in 2021, declined sharply in 2022, and then recovered in subsequent years, although it did not reach prior peak levels by 2024. This pattern indicates an overall healthy return on shareholders’ investments, with temporary disruption in 2022 affecting profitability ratios.
Adjusted figures for net income and equity, which likely exclude certain one-time or non-recurring items, follow similar trajectories as the reported numbers. The adjusted net income also shows a significant loss in 2022 but with a larger magnitude compared to the reported figure, emphasizing the impact of adjustments on profitability assessments for that year.
Adjusted stockholders’ equity remains consistently higher than the reported equity, but the growth trend is comparable. Adjusted ROE trends mirror those of the reported ROE, reinforcing the observed performance variations over the timeline. The consistency between adjusted and reported metrics suggests reliability in the underlying financial performance signals, while adjustments provide a clearer view of operational profitability excluding extraordinary effects.
- Summary of Key Observations:
- 1. Net income demonstrated strong growth except for a considerable loss in 2022, indicating an unusual disruption.
- 2. Stockholders’ equity steadily increased annually, reflecting sustained capital growth and shareholder value accumulation.
- 3. ROE peaked in 2021, plunged in 2022, and partially recovered by 2024, following the pattern of net income fluctuations.
- 4. Adjusted results corroborate reported trends but reveal a more pronounced loss in 2022, highlighting the importance of adjustments for evaluating true operational performance.
- 5. The recovery in both income and ROE by 2023-2024 suggests resilience and effective management response following the downturn.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
ROA = 100 × Net income (loss) ÷ Total assets
= 100 × ÷ =
2 Adjusted net income (loss). See details »
3 Adjusted total assets. See details »
4 2024 Calculation
Adjusted ROA = 100 × Adjusted net income (loss) ÷ Adjusted total assets
= 100 × ÷ =
The financial data reveal significant fluctuations in the company's profitability and asset base over the five-year span.
- Net Income (Loss)
- The net income experienced a marked increase from 21,331 million US dollars in 2020 to 33,364 million in 2021. However, 2022 saw a sharp reversal resulting in a net loss of 2,722 million. Subsequently, profitability rebounded strongly with net income reaching 30,425 million in 2023 and further accelerating to 59,248 million in 2024.
- Total Assets
- Total assets demonstrated a consistent upward trend throughout the period, growing from 321,195 million US dollars in 2020 to 624,894 million in 2024. This reveals a doubling of the asset base over five years, suggesting substantial investment and asset accumulation.
- Reported Return on Assets (ROA)
- The reported ROA mirrored the net income trend, increasing from 6.64% in 2020 to a peak of 7.93% in 2021. In 2022, ROA declined to negative territory at -0.59%, corresponding with the net loss. Recovery followed with ROA rising to 5.76% in 2023 and reaching a high of 9.48% in 2024, indicating improved efficiency in generating profits from assets.
- Adjusted Net Income (Loss)
- Adjusted net income was generally higher than reported net income, indicating the exclusion of certain items that negatively impacted reported figures. The pattern closely follows the reported net income: growth from 23,383 million in 2020 to 34,277 million in 2021, then a significant adjusted loss of 11,581 million in 2022, followed by a positive turnaround with 31,096 million in 2023 and 61,582 million in 2024.
- Adjusted Total Assets
- Adjusted total assets increased steadily but at a slightly lower pace than reported total assets, from 322,295 million in 2020 to 610,929 million in 2024. This steady growth supports ongoing investment and expansion activities.
- Adjusted ROA
- The adjusted ROA displayed a similar pattern to the reported ROA but with more pronounced variations. It rose from 7.26% in 2020 to 8.13% in 2021, then significantly dropped to -2.54% in 2022, reflecting the adjusted net loss. Recovery occurred in the following years, with adjusted ROA improving to 6.02% in 2023 and increasing substantially to 10.08% in 2024, highlighting strong profitability relative to asset base when adjusting for certain items.
Overall, the data illustrate a period of robust growth in assets accompanied by fluctuating profitability, with a notable loss in 2022 followed by a strong recovery in subsequent years. The rising ROA ratios in 2023 and 2024 suggest improved asset efficiency and enhanced operational performance. The adjustment figures further underscore the impact of non-recurring or special items on reported earnings and returns.