Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Adobe Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019 Nov 30, 2018
Debt, current portion 500 3,149
Debt, excluding current portion 3,634 3,629 4,123 4,117 989 4,125
Total debt, including current portion (carrying amount) 3,634 4,129 4,123 4,117 4,138 4,125

Based on: 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30).

Debt item Description The company
Total debt, including current portion (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Adobe Inc. total debt increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Dec 1, 2023
Selected Financial Data (US$ in millions)
Term loan
Senior notes 3,390
Total debt, including current portion (fair value) 3,390
Financial Ratio
Debt, fair value to carrying amount ratio 0.93

Based on: 10-K (reporting date: 2023-12-01).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 2.77%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
2.07% 500 10
3.67% 1,000 37
2.26% 850 19
2.69% 1,300 35
Total 3,650 101
2.77%

Based on: 10-K (reporting date: 2023-12-01).

1 US$ in millions

2 Weighted-average interest rate = 100 × 101 ÷ 3,650 = 2.77%