Income Statement
| 12 months ended: | Net sales | Operating income | Net income |
|---|---|---|---|
| Mar 31, 2024 | 1,023,932) | 149,678) | 127,663) |
| Mar 31, 2023 | 578,844) | 68,143) | 61,530) |
| Mar 31, 2022 | 392,155) | 29,770) | 21,770) |
| Mar 31, 2021 | 318,110) | 9,400) | 6,232) |
| Mar 31, 2020 | 282,851) | 29,950) | 17,884) |
| Dec 31, 2018 | 267,435) | 26,162) | 15,525) |
| Dec 31, 2017 | 269,888) | 33,279) | 33,475) |
| Dec 31, 2016 | 229,567) | 23,079) | 5,313) |
Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).
The financial results demonstrate a period of significant top-line expansion, characterized by an accelerating growth trajectory in net sales. From 2016 to 2024, revenue grew from 229.6 million to 1.02 billion, with the most aggressive expansion occurring between 2022 and 2024.
- Revenue Analysis
- Net sales exhibited modest growth between 2016 and 2020, followed by a sharp increase in momentum starting in 2021. The growth accelerated substantially in the final two reporting periods, with sales increasing by approximately 77% between 2023 and 2024 alone.
- Operating Income Trends
- Operating performance was characterized by volatility in the mid-period. A notable contraction occurred in 2021, where operating income fell to 9.4 million despite an increase in net sales. However, a strong recovery followed, with operating income reaching 149.7 million by 2024, indicating improved operational leverage and efficiency as the company scaled.
- Net Income and Profitability
- Net income followed a similar pattern to operating income, experiencing a significant dip in 2021 to 6.2 million. The subsequent recovery was rapid, with net income increasing to 127.7 million by 2024. This represents a substantial increase in bottom-line profitability compared to the 2016 baseline of 5.3 million.
- Margin Observation
- There is a visible correlation between the scaling of net sales and the expansion of profit margins in the most recent years. The net profit margin improved from approximately 2% in 2021 to 12.5% in 2024, suggesting that the company successfully managed its cost structure during its period of rapid growth.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Balance Sheet: Assets
| Current assets | Total assets | |
|---|---|---|
| Mar 31, 2024 | 477,077) | 1,129,247) |
| Mar 31, 2023 | 303,325) | 595,601) |
| Mar 31, 2022 | 193,029) | 494,632) |
| Mar 31, 2021 | 170,144) | 487,393) |
| Mar 31, 2020 | 132,360) | 453,104) |
| Dec 31, 2018 | 141,743) | 435,856) |
| Dec 31, 2017 | 123,644) | 417,244) |
| Dec 31, 2016 | 124,904) | 414,729) |
Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).
The asset base of the organization has experienced significant expansion over the analyzed period, characterized by a transition from steady, incremental growth to an accelerated growth phase starting in 2022. The total asset value has nearly tripled between 2016 and 2024, with a particularly sharp increase occurring in the most recent fiscal year.
- Current Asset Growth
- Current assets remained relatively stable between 2016 and 2020, fluctuating within a narrow range. However, a strong upward trajectory began in 2021, with values increasing from 170,144 thousand US dollars to 477,077 thousand US dollars by March 31, 2024. The most substantial growth occurred between 2022 and 2024, where current assets more than doubled, suggesting a significant increase in liquidity or working capital requirements to support scaling operations.
- Total Asset Expansion
- Total assets exhibited a consistent upward trend, growing from 414,729 thousand US dollars in 2016 to 1,129,247 thousand US dollars in 2024. The growth rate was moderate from 2016 through 2022, but experienced a dramatic surge between March 31, 2023, and March 31, 2024, during which total assets increased by approximately 89.6%.
- Asset Composition Shift
- There is a observable shift in the composition of the balance sheet. In 2016, current assets represented approximately 30% of total assets. By March 31, 2024, this proportion increased to approximately 42%. This trend indicates that a larger share of the company's total resources is now held in short-term assets, reflecting a change in the capital structure or an aggressive expansion of short-term operational resources relative to long-term investments.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Balance Sheet: Liabilities and Stockholders’ Equity
e.l.f. Beauty, Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in thousands
| Current liabilities | Total liabilities | Long-term debt and finance lease obligations, including current portion | Stockholders’ equity | |
|---|---|---|---|---|
| Mar 31, 2024 | 299,115) | 486,675) | 262,126) | 642,572) |
| Mar 31, 2023 | 107,976) | 184,584) | 66,456) | 411,017) |
| Mar 31, 2022 | 65,017) | 182,203) | 96,866) | 312,429) |
| Mar 31, 2021 | 73,331) | 217,747) | 126,536) | 269,646) |
| Mar 31, 2020 | 51,123) | 210,933) | 138,656) | 242,171) |
| Dec 31, 2018 | 43,015) | 206,525) | 150,384) | 229,331) |
| Dec 31, 2017 | 51,361) | 223,381) | 156,348) | 193,863) |
| Dec 31, 2016 | 80,270) | 273,867) | 164,827) | 140,862) |
Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).
Between 2016 and 2023, the financial position was characterized by a gradual reduction in total liabilities and a steady expansion of stockholders' equity. This period of deleveraging was followed by a significant shift in the fiscal year ending March 31, 2024, marked by a substantial increase in both short-term and long-term liabilities, paired with a continued rise in equity.
- Liability and Debt Trajectory
- Total liabilities exhibited a general downward trend from 2016 (US$ 273.87 million) through 2022 (US$ 182.20 million). Long-term debt and finance lease obligations followed a similar path of reduction, decreasing consistently from US$ 164.83 million in 2016 to US$ 66.46 million in 2023. However, the 2024 period saw a sharp reversal, with long-term debt escalating to US$ 262.13 million and total liabilities reaching US$ 486.68 million.
- Short-term Obligation Trends
- Current liabilities remained relatively contained between 2016 and 2022, with values fluctuating between US$ 43.02 million and US$ 80.27 million. A significant upward spike occurred in 2024, where current liabilities rose to US$ 299.12 million, representing a nearly threefold increase from the previous year.
- Equity Growth and Capitalization
- Stockholders' equity demonstrated uninterrupted growth over the analyzed period. Starting at US$ 140.86 million in 2016, equity increased to US$ 411.02 million by 2023 and reached US$ 642.57 million by March 31, 2024. This consistent upward trajectory indicates a strong increase in the company's net asset value and overall capitalization.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Cash Flow Statement
| 12 months ended: | Net cash provided by operating activities | Net cash used in investing activities | Net cash provided by (used in) financing activities |
|---|---|---|---|
| Mar 31, 2024 | 71,154) | (284,660) | 200,945) |
| Mar 31, 2023 | 101,883) | (1,723) | (22,735) |
| Mar 31, 2022 | 19,513) | (4,818) | (29,110) |
| Mar 31, 2021 | 29,475) | (6,474) | (11,400) |
| Mar 31, 2020 | 44,313) | (35,345) | (16,675) |
| Dec 31, 2018 | 55,582) | (8,872) | (5,564) |
| Dec 31, 2017 | 12,378) | (10,419) | (7,195) |
| Dec 31, 2016 | 2,120) | (9,139) | 8,310) |
Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).
The cash flow profile demonstrates a transition from modest operational scale to substantial growth, culminating in a significant capital reorganization in 2024. The overall trajectory indicates a company that has scaled its core operations and shifted toward a more aggressive investment strategy in recent periods.
- Operating Cash Flow Trends
- Net cash provided by operating activities exhibited significant growth over the analyzed period, rising from US$ 2.1 million in 2016 to a peak of US$ 101.9 million in 2023. Although a decrease to US$ 71.2 million was recorded in 2024, the long-term trend reflects a substantial increase in the capacity to generate liquidity from primary business operations.
- Investing Activity Patterns
- Between 2016 and 2023, investing activities were characterized by relatively stable and moderate outflows, with the exception of a spike to US$ 35.3 million in 2020. A dramatic shift occurred in 2024, where net cash used in investing activities surged to US$ 284.7 million, suggesting a major strategic capital expenditure or acquisition.
- Financing Activity Dynamics
- From 2017 through 2023, a consistent pattern of net cash outflows was observed in financing activities, ranging from US$ 5.6 million to US$ 29.1 million, which typically indicates debt repayment or shareholder distributions. This trend reversed sharply in 2024 with a substantial net inflow of US$ 200.9 million, likely utilized to offset the significant increase in investing outflows during the same fiscal year.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Per Share Data
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Mar 31, 2024 | 2.33 | 2.21 | 0.00 |
| Mar 31, 2023 | 1.17 | 1.11 | 0.00 |
| Mar 31, 2022 | 0.43 | 0.41 | 0.00 |
| Mar 31, 2021 | 0.13 | 0.12 | 0.00 |
| Mar 31, 2020 | 0.37 | 0.35 | 0.00 |
| Dec 31, 2018 | 0.33 | 0.32 | 0.00 |
| Dec 31, 2017 | 0.74 | 0.68 | 0.00 |
| Dec 31, 2016 | -39.47 | -39.47 | 0.00 |
Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The per share earnings trajectory indicates a significant transition from a period of extreme loss to a phase of sustained profitability and accelerated growth. Following a substantial deficit in 2016, the company achieved a turnaround, establishing a baseline of positive earnings that scaled rapidly in the final three years of the analyzed period.
- Earnings Per Share Growth Patterns
- A sharp recovery is observed between 2016 and 2017, where basic earnings per share moved from a loss of US$ 39.47 to a profit of US$ 0.74. Between 2017 and 2021, earnings experienced volatility, fluctuating between US$ 0.13 and US$ 0.74. However, a period of aggressive growth commenced after March 31, 2021, with basic earnings per share increasing from US$ 0.13 to US$ 2.33 by March 31, 2024, marking a substantial expansion in net profitability per share.
- Dilution Analysis
- Diluted earnings per share closely mirror the trends of basic earnings, though they remain consistently lower. The delta between basic and diluted EPS widened as profitability increased; for instance, the difference was US$ 0.00 in 2016, but grew to US$ 0.12 by March 31, 2024. This indicates a persistent dilutive effect from outstanding stock options or convertible securities as the company expanded.
- Capital Distribution Policy
- There is a complete absence of dividend distributions throughout the entire period from 2016 to 2024. The lack of dividend per share payments suggests a strategic decision to retain all earnings for internal reinvestment to support the observed growth in profitability.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?