Stock Analysis on Net

e.l.f. Beauty, Inc. (NYSE:ELF)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 9, 2024.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

e.l.f. Beauty, Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Net income
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).

The financial data exhibits significant variability and overall growth in earnings performance over the five-year period.

Net Income
Net income shows fluctuation with an initial drop from 17,884 thousand USD in 2020 to 6,232 thousand USD in 2021, followed by a strong recovery and sustained growth thereafter, reaching 127,663 thousand USD in 2024. This reflects a remarkable improvement in profitability over the last two years.
Earnings Before Tax (EBT)
EBT follows a similar trajectory to net income, declining sharply from 24,069 thousand USD in 2020 to 3,690 thousand USD in 2021. Subsequently, EBT rises substantially to 140,990 thousand USD by 2024, indicating an enhanced operational performance and possibly improved cost management or revenue growth.
Earnings Before Interest and Tax (EBIT)
EBIT declines from 31,239 thousand USD in 2020 to 7,785 thousand USD in 2021. Post-2021, EBIT increases consistently, reaching 152,830 thousand USD in 2024. This upward trend suggests improving core profitability before non-operating expenses.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA demonstrates a pronounced recovery and expansion, dropping from 54,082 thousand USD in 2020 to 32,964 thousand USD in 2021 but then climbing steeply to 188,743 thousand USD by 2024. This pattern indicates significant enhancement in cash profitability and operational efficiency over the most recent years.

Overall, the data indicates a challenging performance year in 2021 across all profitability measures, followed by robust and accelerating growth through 2024. This suggests successful strategic initiatives or market conditions improving the company’s financial health substantially after 2021.


Enterprise Value to EBITDA Ratio, Current

e.l.f. Beauty, Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Procter & Gamble Co.
EV/EBITDA, Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-03-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

e.l.f. Beauty, Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Procter & Gamble Co.
EV/EBITDA, Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.

Enterprise Value (EV)
The enterprise value exhibited a significant overall upward trend over the five-year period. Starting at approximately 921 million USD in 2020, it nearly doubled by 2021 to around 1.54 billion USD. Although it experienced a slight decline in 2022 to about 1.34 billion USD, a sharp increase occurred in the subsequent two years, reaching approximately 5.56 billion USD in 2023 and then almost doubling again to roughly 10.49 billion USD by 2024. This demonstrates a strong growth momentum in the market valuation of the company’s total capital including debt and equity.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA showed fluctuations in the early years followed by pronounced growth in the later period. The figure started at around 54 million USD in 2020, declined to just under 33 million USD in 2021, and then recovered to nearly 55 million USD in 2022. From 2022 onwards, there was consistent and significant growth, more than doubling to approximately 90 million USD in 2023 and more than doubling again to reach about 189 million USD by 2024. This reflects improving operational profitability and cash flow potential over time.
EV/EBITDA Ratio
The EV/EBITDA ratio exhibited considerable volatility throughout the period. Initially, the ratio was 17.03 in 2020, which increased sharply to 46.77 in 2021, reflecting a relative decrease in EBITDA compared to enterprise value. It decreased to 24.4 in 2022 as EBITDA improved. However, the ratio soared again to 61.58 in 2023 before slightly declining to 55.58 in 2024. These fluctuations suggest varying market expectations or changes in risk perception, with the company’s valuation expanding more rapidly than EBITDA in certain periods, implying possibly high growth expectations or market optimism in later years.