Stock Analysis on Net

Valero Energy Corp. (NYSE:VLO)

This company has been moved to the archive! The financial data has not been updated since October 30, 2024.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Valero Energy Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Revenues, includes excise taxes on sales by certain of foreign operations 32,876 34,490 31,759 35,414 38,404 34,509 36,439 41,746 44,454 51,641 38,542 35,903 29,520 27,748 20,806 16,604 15,809 10,397 22,102 27,879 27,249 28,933 24,263
Cost of materials and other (29,965) (30,943) (27,682) (31,267) (32,385) (29,430) (30,005) (34,811) (38,064) (42,946) (34,949) (31,849) (26,624) (25,249) (18,992) (15,101) (14,801) (9,079) (19,952) (24,080) (24,335) (26,083) (21,978)
Lower of cost or market (LCM) inventory valuation adjustment 313 2,248 (2,542)
Operating expenses, excluding depreciation and amortization expense (1,482) (1,424) (1,411) (1,594) (1,578) (1,440) (1,477) (1,638) (1,746) (1,626) (1,379) (1,558) (1,348) (1,214) (1,656) (1,167) (1,117) (1,027) (1,124) (1,239) (1,239) (1,175) (1,215)
Depreciation and amortization expense (675) (684) (683) (679) (671) (658) (650) (622) (621) (590) (595) (586) (630) (576) (566) (566) (602) (566) (569) (557) (556) (552) (537)
Cost of sales (32,122) (33,051) (29,776) (33,540) (34,634) (31,528) (32,132) (37,071) (40,431) (45,162) (36,923) (33,993) (28,602) (27,039) (21,214) (16,834) (16,207) (8,424) (24,187) (25,876) (26,130) (27,810) (23,730)
Gross profit (loss) 754 1,439 1,983 1,874 3,770 2,981 4,307 4,675 4,023 6,479 1,619 1,910 918 709 (408) (230) (398) 1,973 (2,085) 2,003 1,119 1,123 533
Asset impairment loss (61)
Other operating expenses (3) (3) (34) (15) (6) (2) (10) (26) (6) (15) (19) (18) (19) (12) (38) (5) (25) (3) (2) (7) (10) (2) (2)
General and administrative expenses, excluding depreciation and amortization expense (234) (203) (258) (295) (250) (209) (244) (282) (214) (233) (205) (286) (195) (176) (208) (224) (186) (169) (177) (243) (217) (199) (209)
Depreciation and amortization expense (10) (12) (12) (11) (11) (11) (10) (11) (11) (12) (11) (12) (11) (12) (12) (11) (12) (12) (13) (14) (11) (14) (14)
Operating income (loss) 507 1,221 1,679 1,553 3,503 2,759 4,043 4,295 3,792 6,219 1,384 1,594 693 509 (666) (470) (621) 1,789 (2,277) 1,739 881 908 308
Other income (expense), net 123 122 144 145 122 106 129 92 74 33 (20) (163) 32 102 45 25 48 27 32 36 34 12 22
Interest and debt expense, net of capitalized interest (141) (140) (140) (149) (149) (148) (146) (137) (138) (142) (145) (152) (152) (150) (149) (153) (143) (142) (125) (119) (111) (112) (112)
Income (loss) before income tax (expense) benefit 489 1,203 1,683 1,549 3,476 2,717 4,026 4,250 3,728 6,110 1,219 1,279 573 461 (770) (598) (716) 1,674 (2,370) 1,656 804 808 218
Income tax (expense) benefit (96) (277) (353) (331) (813) (595) (880) (1,018) (816) (1,342) (252) (169) (65) (169) 148 289 337 (339) 616 (326) (165) (160) (51)
Net income (loss) 393 926 1,330 1,218 2,663 2,122 3,146 3,232 2,912 4,768 967 1,110 508 292 (622) (309) (379) 1,335 (1,754) 1,330 639 648 167
Net income attributable to noncontrolling interests (29) (46) (85) (16) (41) (178) (79) (119) (95) (75) (62) (101) (45) (130) (82) (50) (85) (82) (97) (270) (30) (36) (26)
Net income (loss) attributable to Valero Energy Corporation stockholders 364 880 1,245 1,202 2,622 1,944 3,067 3,113 2,817 4,693 905 1,009 463 162 (704) (359) (464) 1,253 (1,851) 1,060 609 612 141

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The quarterly financial data reveals several distinct trends and fluctuations over the observed periods.

Revenues
Revenues increased steadily from early 2019 through the end of 2021, peaking in the fourth quarter of 2021. A significant rise occurred again in the first half of 2022, with the highest revenue recorded in mid-2022, followed by a decline throughout late 2022 and into 2023. Slight recovery is seen by mid-2024, though revenues remain volatile.
Cost of materials and other
The cost of materials closely follows the revenue trend, rising consistently until mid-2022, peaking alongside revenues, and then tapering off through subsequent periods. Costs occasionally spike more sharply than revenues, indicating pressure on margins during high-cost periods.
Lower of cost or market (LCM) inventory valuation adjustment
This adjustment appears intermittently in 2020, with notable fluctuations, causing occasional irregular impacts on cost figures in those quarters, reflecting inventory valuation changes.
Operating expenses (excluding depreciation and amortization)
These expenses remain relatively stable across quarters with slight increases in certain periods such as the last quarters of 2021 and 2022, indicating consistent operational spending but some upward pressure over time.
Depreciation and amortization expense
Depreciation and amortization expenses are relatively stable across the periods, with a slight gradual increase noted over time, reflecting ongoing capital asset utilization.
Cost of sales and gross profit (loss)
The cost of sales trend mirrors revenues and materials costs, peaking around mid-2022 and declining afterward. Gross profit shows volatility; it was negative in several quarters, especially during 2020 and early 2021, improving significantly through 2021 and peaking in early 2022 before returning to lower positive levels by 2024. This indicates variable profitability influenced by market conditions and cost management.
Asset impairment loss
A singular asset impairment loss is recorded in late 2022, which impacts that quarter's results.
Other operating and general and administrative expenses
Other operating expenses remain minor and erratic, while general and administrative expenses show some variability but no clear long-term trend, generally fluctuating within a range.
Operating income (loss)
Operating income follows the pattern of gross profit, with significant losses recorded in 2020, followed by recovery and strong positive results peaking in early 2022. Subsequent quarters show a decline but maintain profitability, reflecting operational recovery and improved efficiency after adverse market conditions.
Other income (expense), net
This item fluctuates substantially, with notable positive spikes in certain quarters, particularly from 2021 onward, suggesting periodic gains or income unrelated directly to core operations.
Interest and debt expense, net of capitalized interest
Interest expense remains consistent over the periods with slight increases, indicating stable debt service costs.
Income before income tax expense (benefit)
This metric strongly correlates with operating income trends, showing losses in 2020 and strong income recovery peaking in early 2022, followed by a gradual decline while still maintaining positive levels through 2023 and 2024.
Income tax expense (benefit)
The tax expense fluctuates widely, including several quarters with tax benefits, mainly during loss periods such as in 2020. The tax burden generally increases with profitability, especially during peak earnings in 2022, and declines thereafter, consistent with the income before tax trend.
Net income (loss) and net income attributable to stockholders
Net income mirrors the overall profitability trends, with significant losses during 2020, a strong rebound throughout 2021 and early 2022, followed by volatility and a downward trend later. The net income attributable to stockholders shows the same pattern with losses in 2020, then recovery and growth through 2022, before falling back towards the end of the period under review.
Net income attributable to noncontrolling interests
The net income attributed to noncontrolling interests remains small relative to total net income, showing fluctuations but no clear long-term direction.

Overall, the financial patterns indicate a period of hardship in 2020 marked by revenue and profit declines, followed by recovery and strong earnings growth through 2021 and early 2022. This is succeeded by a period of volatility and modest decline in profitability through 2023 and 2024. Cost control, particularly in materials and operating expenses, and market conditions appear to be key factors influencing these trends.