Stock Analysis on Net

Texas Pacific Land Corp. (NYSE:TPL)

This company has been moved to the archive! The financial data has not been updated since November 6, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Texas Pacific Land Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable and accrued expenses 40,560 31,656 23,322 22,501 29,027 27,156 27,263 23,897 30,726 29,284 12,644 18,008 18,020 13,979 12,367 12,530 15,846 15,372 21,139 19,193 19,553 22,899 9,656
Ad valorem and other taxes payable 7,860 5,661 4,180 10,761 7,960 6,355 4,560 8,043
Income taxes payable 2,217 891 36,603 4,795 4,281 5,151 22,430 3,167 8,262 22,650 49,980 29,083 7,117 3,443 16,183 4,054 2,716 1,985 14,697 5,271 4,364 7,329 6,760
Unearned revenue 6,694 6,060 6,766 6,330 6,102 6,222 6,784 4,488 4,611 5,139 4,655 3,809 3,965 4,388 5,298 3,997
Current liabilities 57,331 44,268 70,871 44,387 47,370 44,884 61,037 39,595 43,599 57,073 67,279 50,900 29,102 21,810 33,848 20,581 18,562 17,357 35,836 24,464 23,917 30,228 16,416
Deferred taxes payable 44,528 43,121 42,034 42,365 40,117 40,478 40,845 41,151 38,108 37,995 38,542 38,948 38,096 38,346 38,581 38,728 40,741 40,127 40,772 40,827 34,996 30,178 35,903
Unearned revenue, noncurrent 20,625 21,094 22,717 25,006 25,664 26,638 22,395 21,708 21,434 21,196 20,300 20,449 20,707 20,411 21,891 22,171 19,669 20,036 19,448 17,381 16,184 16,321 15,825
Accrued liabilities, noncurrent 953 887 1,099 1,444 1,609 1,774 1,923 2,086 4,663 3,163 2,572 2,056 6,670 6,099 5,547 4,971 2,982 3,141 3,250 3,367 3,471 3,491 2,963
Noncurrent liabilities 66,106 65,102 65,850 68,815 67,390 68,890 65,163 64,945 64,205 62,354 61,414 61,453 65,473 64,856 66,019 65,870 63,392 63,304 63,470 61,575 54,651 49,990 54,691
Total liabilities 123,437 109,370 136,721 113,202 114,760 113,774 126,200 104,540 107,804 119,427 128,693 112,353 94,575 86,666 99,867 86,451 81,954 80,661 99,306 86,039 78,568 80,218 71,107
Preferred stock, $0.01 par value; none outstanding
Common stock, $0.01 par value 231 231 231 78 78 78 78 78 78 78 78 78 78 78 78
Treasury stock, at cost (162,416) (158,296) (151,952) (144,998) (133,852) (128,502) (108,794) (104,139) (72,926) (40,011) (14,617) (15,417) (11,193) (2,504)
Additional paid-in capital 16,391 15,863 13,163 14,613 12,382 10,582 7,733 8,293 5,477 3,356 1,505 28
Accumulated other comprehensive income (loss) 1,768 1,789 1,810 1,831 2,439 2,465 2,491 2,516 (983) (991) (999) (1,007) (2,607) (2,636) (2,665) (2,693) (1,421) (1,434) (1,447) (1,461) (1,051) (1,060) (1,069)
Retained earnings 1,196,158 1,346,834 1,259,197 1,171,672 1,083,511 1,002,927 927,543 866,139 789,524 682,849 741,909 668,029 614,764 552,239 516,522
Net proceeds from all sources 487,877 520,648 474,373 446,790 513,598 444,477 384,454 334,868
Total equity 1,052,132 1,206,421 1,122,449 1,043,196 964,558 887,550 829,051 772,887 721,170 645,281 727,876 651,711 601,042 547,177 513,935 485,184 519,227 472,939 445,343 512,137 443,426 383,394 333,799
Total liabilities and equity 1,175,569 1,315,791 1,259,170 1,156,398 1,079,318 1,001,324 955,251 877,427 828,974 764,708 856,569 764,064 695,617 633,843 613,802 571,635 601,181 553,600 544,649 598,176 521,994 463,612 404,906

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Accounts payable and accrued expenses
The values exhibit considerable volatility across periods. Initially, the amounts ranged around 9,656 to 22,899 thousand USD, with fluctuations continuing through the years. Significant increases are noted in mid-2022 and toward the end of 2024, culminating in the highest recorded value of 40,560 thousand USD in September 2024.
Ad valorem and other taxes payable
This category has data only from March 2023 onwards. The payable values display irregular but generally increasing trends, ranging from 4,560 to 10,761 thousand USD, peaking at the beginning of 2024 and declining thereafter.
Income taxes payable
Income taxes payable exhibit high variability through the analyzed periods. Early on, values fluctuate in the range of approximately 1,985 to 7,329 thousand USD. Noteworthy spikes occur at the end of 2021 and the first quarter of 2022, with amounts surging to nearly 50,000 thousand USD before falling sharply and then fluctuating moderately thereafter. The most recent data show a resurgence to 22,217 thousand USD in September 2024.
Unearned revenue (current)
Unearned revenue, limited to periods from late 2019 onward, shows a relatively stable pattern between approximately 3,800 and 6,700 thousand USD. Slight upward trends are observable in recent quarters, peaking at 6,766 thousand USD in March 2024.
Current liabilities
Current liabilities show significant increases and decreases across the timeline. Initially in the 16,000 to 30,000 thousand USD range, amounts rise sharply to exceed 67,000 thousand USD in December 2021, then decrease through 2022 before exhibiting another pronounced increase to over 70,000 thousand USD in early 2024, concluding with a notable decrease to 57,331 thousand USD by September 2024.
Deferred taxes payable
This category remains relatively stable, generally oscillating between about 30,000 and 44,528 thousand USD. Minor cyclical variations occur, but the trend line shows stability with slight upward movement toward the end of the period analyzed.
Unearned revenue, noncurrent
Noncurrent unearned revenue initially ranges from approximately 15,800 to 22,000 thousand USD, maintaining a steady increase over time before peaking near 26,600 thousand USD in mid-2023. Subsequently, there is a declining pattern bringing values down to 20,625 thousand USD by September 2024.
Accrued liabilities, noncurrent
These liabilities show a downward trend over the periods, starting around 3,490 thousand USD and decreasing to a low point of under 900 thousand USD in 2024 before a slight increase toward the end, ending at 953 thousand USD.
Noncurrent liabilities
Noncurrent liabilities fluctuate moderately within a range of approximately 49,990 to 68,890 thousand USD. The data reveal a general upward trend from 2019 through mid-2023, followed by modest decreases and stabilization near 66,100 thousand USD at the end of the observed periods.
Total liabilities
Total liabilities reflect patterns similar to current and noncurrent liabilities combined. The values begin at roughly 71,107 thousand USD, increasing to a peak of approximately 136,721 thousand USD in March 2024, before decreasing to about 123,437 thousand USD by September 2024. Noticeable volatility is present with periodic sharp increases and declines.
Common stock
Common stock shows a stable par value throughout the majority of the periods, maintaining 78 thousand USD until a jump to 231 thousand USD occurring in March 2024, indicating possible stock issuance or corporate restructuring.
Treasury stock
Treasury stock reflects an increasing negative balance trend, indicating more shares were repurchased over time. The deficit deepens significantly from -2,504 thousand USD in early 2021 to -162,416 thousand USD by mid-2024, suggesting aggressive buyback activities.
Additional paid-in capital
This component grows steadily over time, with early data unavailable, starting from 28 thousand USD in September 2021 and increasing to over 16,000 thousand USD by mid-2024, indicating equity injections exceeding the par value of the stock.
Accumulated other comprehensive income (loss)
The accumulated other comprehensive income/loss originally reflected a modest loss between -1,069 and -1,421 thousand USD through 2019 but shifted into positive territory around 2022. Since then, it fluctuates slightly in the positive range near 1,700 to 2,500 thousand USD, suggesting an improvement in other comprehensive income components.
Retained earnings
Retained earnings exhibit a consistent upward trajectory over the entire period, increasing from the early millions (values not available for the earliest periods) to over 1,346,834 thousand USD by March 2024, followed by a decline to 1,196,158 thousand USD in June 2024, indicating a substantial accumulation of net income historically with some recent reductions.
Net proceeds from all sources
Reported only between March 2019 and December 2020, net proceeds grow from 334,868 thousand USD in early 2019 to a peak of 520,648 thousand USD in September 2020, then decline to 487,877 thousand USD by the end of 2020, reflecting volatile capital raising or sales activity over this period.
Total equity
Total equity follows a general increasing trend from approximately 333,799 thousand USD in early 2019 to a peak surpassing 1,202,421 thousand USD in early 2024. There are periods of declines, particularly in 2022 and mid-2024, indicating some equity drawdowns or losses.
Total liabilities and equity
The combined total of liabilities and equity increases steadily from about 404,906 thousand USD in the first reported period to a high near 1,315,791 thousand USD in mid-2024, with some withdrawals and fluctuations occurring intermittently, suggesting growth in overall capitalization with phases of contraction.