AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since November 6, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Texas Pacific Land Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable and accrued expenses 40,560 31,656 23,322 22,501 29,027 27,156 27,263 23,897 30,726 29,284 12,644 18,008 18,020 13,979 12,367 12,530 15,846 15,372 21,139 19,193 19,553 22,899 9,656
Ad valorem and other taxes payable 7,860 5,661 4,180 10,761 7,960 6,355 4,560 8,043 — — — — — — — — — — — — — — —
Income taxes payable 2,217 891 36,603 4,795 4,281 5,151 22,430 3,167 8,262 22,650 49,980 29,083 7,117 3,443 16,183 4,054 2,716 1,985 14,697 5,271 4,364 7,329 6,760
Unearned revenue 6,694 6,060 6,766 6,330 6,102 6,222 6,784 4,488 4,611 5,139 4,655 3,809 3,965 4,388 5,298 3,997 — — — — — — —
Current liabilities 57,331 44,268 70,871 44,387 47,370 44,884 61,037 39,595 43,599 57,073 67,279 50,900 29,102 21,810 33,848 20,581 18,562 17,357 35,836 24,464 23,917 30,228 16,416
Deferred taxes payable 44,528 43,121 42,034 42,365 40,117 40,478 40,845 41,151 38,108 37,995 38,542 38,948 38,096 38,346 38,581 38,728 40,741 40,127 40,772 40,827 34,996 30,178 35,903
Unearned revenue, noncurrent 20,625 21,094 22,717 25,006 25,664 26,638 22,395 21,708 21,434 21,196 20,300 20,449 20,707 20,411 21,891 22,171 19,669 20,036 19,448 17,381 16,184 16,321 15,825
Accrued liabilities, noncurrent 953 887 1,099 1,444 1,609 1,774 1,923 2,086 4,663 3,163 2,572 2,056 6,670 6,099 5,547 4,971 2,982 3,141 3,250 3,367 3,471 3,491 2,963
Noncurrent liabilities 66,106 65,102 65,850 68,815 67,390 68,890 65,163 64,945 64,205 62,354 61,414 61,453 65,473 64,856 66,019 65,870 63,392 63,304 63,470 61,575 54,651 49,990 54,691
Total liabilities 123,437 109,370 136,721 113,202 114,760 113,774 126,200 104,540 107,804 119,427 128,693 112,353 94,575 86,666 99,867 86,451 81,954 80,661 99,306 86,039 78,568 80,218 71,107
Preferred stock, $0.01 par value; none outstanding — — — — — — — — — — — — — — — — — — — — — — —
Common stock, $0.01 par value 231 231 231 78 78 78 78 78 78 78 78 78 78 78 78 — — — — — — — —
Treasury stock, at cost (162,416) (158,296) (151,952) (144,998) (133,852) (128,502) (108,794) (104,139) (72,926) (40,011) (14,617) (15,417) (11,193) (2,504) — — — — — — — — —
Additional paid-in capital 16,391 15,863 13,163 14,613 12,382 10,582 7,733 8,293 5,477 3,356 1,505 28 — — — — — — — — — — —
Accumulated other comprehensive income (loss) 1,768 1,789 1,810 1,831 2,439 2,465 2,491 2,516 (983) (991) (999) (1,007) (2,607) (2,636) (2,665) (2,693) (1,421) (1,434) (1,447) (1,461) (1,051) (1,060) (1,069)
Retained earnings 1,196,158 1,346,834 1,259,197 1,171,672 1,083,511 1,002,927 927,543 866,139 789,524 682,849 741,909 668,029 614,764 552,239 516,522 — — — — — — — —
Net proceeds from all sources — — — — — — — — — — — — — — — 487,877 520,648 474,373 446,790 513,598 444,477 384,454 334,868
Total equity 1,052,132 1,206,421 1,122,449 1,043,196 964,558 887,550 829,051 772,887 721,170 645,281 727,876 651,711 601,042 547,177 513,935 485,184 519,227 472,939 445,343 512,137 443,426 383,394 333,799
Total liabilities and equity 1,175,569 1,315,791 1,259,170 1,156,398 1,079,318 1,001,324 955,251 877,427 828,974 764,708 856,569 764,064 695,617 633,843 613,802 571,635 601,181 553,600 544,649 598,176 521,994 463,612 404,906

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The balance sheet reflects a significant expansion in total capital over the analyzed period, characterized by a substantial growth in stockholders' equity that outpaces the increase in total liabilities. Total liabilities and equity grew from 404.9 million USD in March 2019 to 1.17 billion USD by September 2024, indicating a broadening of the company's financial base.

Liability Trends and Composition
Total liabilities exhibited a general upward trajectory, rising from 71.1 million USD in March 2019 to 123.4 million USD in September 2024. This growth is primarily attributed to an increase in current liabilities, which peaked at 70.8 million USD in March 2024. A notable pattern of volatility is observed in income taxes payable, which frequently spikes in the first quarter of the year, as seen in March 2022 (49.9 million USD) and March 2024 (36.6 million USD), before declining in subsequent quarters.
Accounts payable and accrued expenses showed a consistent long-term increase, climbing from 9.6 million USD in March 2019 to 40.5 million USD in September 2024. Noncurrent liabilities remained relatively stable, generally fluctuating between 54 million USD and 68 million USD, with deferred taxes payable acting as the primary stable component of long-term obligations.
Equity Dynamics and Capital Allocation
Total equity experienced robust growth, increasing from 333.8 million USD in March 2019 to 1.05 billion USD in September 2024. The primary driver of this increase was the steady accumulation of retained earnings, which rose from 516.5 million USD in March 2021 to a peak of 1.34 billion USD in December 2023.
A significant trend in capital allocation is the aggressive repurchase of common stock. Treasury stock, recorded at cost, expanded from zero in early 2019 to a contra-equity balance of 162.4 million USD by September 2024. This indicates a concerted effort to return value to shareholders through buybacks, which partially offset the growth in retained earnings.
Solvency and Structural Analysis
The company maintains a highly conservative capital structure. While total liabilities increased, the ratio of liabilities to total equity has declined over the long term. In March 2019, liabilities represented approximately 21% of total liabilities and equity; by September 2024, this proportion decreased to approximately 10.5%.
The minimal reliance on long-term debt and the substantial growth in equity suggest a strong solvency position and high internal capacity for funding operations and shareholder distributions.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?