Stock Analysis on Net

Pfizer Inc. (NYSE:PFE)

Income Statement 

Pfizer Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Product revenues 53,816 50,914 91,793 73,636 36,490
Alliance revenues 8,388 7,582 8,537 7,652 5,418
Royalty revenues 1,423 1,057 845 857 770
Revenues 63,627 59,553 101,175 82,145 42,678
Cost of sales (17,851) (24,954) (34,344) (30,821) (8,692)
Gross profit 45,776 34,599 66,831 51,324 33,986
Selling, informational and administrative expenses (14,730) (14,771) (13,677) (12,703) (11,615)
Research and development expenses (10,822) (10,679) (11,428) (10,360) (9,405)
Acquired in-process research and development expenses (108) (194) (953) (3,469)
Amortization of intangible assets (5,286) (4,733) (3,609) (3,700) (3,436)
Restructuring charges and certain acquisition-related costs (2,419) (2,943) (1,375) (802) (600)
Operating income 12,411 1,279 35,789 20,290 8,930
Gain on completion of Consumer Healthcare JV transaction 6
Interest income 545 1,624 251 36 73
Interest expense (3,091) (2,209) (1,238) (1,291) (1,449)
Net interest expense (2,546) (585) (987) (1,255) (1,376)
Net gains (losses) on asset disposals 99 (237)
Net gains (losses) recognized during the period on equity securities 1,008 1,590 (1,273) 1,344 540
Income from collaborations, out-licensing arrangements and sales of compound/product rights 42 154 188 396 326
Net periodic benefit credits (costs) other than service costs (154) 610 849 2,547 236
Certain legal matters, net (567) (474) (230) (182) (28)
Certain asset impairments (3,295) (3,024) (421) (86) (1,691)
Haleon equity method income 102 505 436 471 298
Other, net 1,022 1,003 378 687 493
Other income (deductions), net (4,388) (221) (1,060) 4,021 (1,439)
Income from continuing operations before provision for taxes on income 8,023 1,058 34,729 24,311 7,497
(Provision) benefit for taxes on income 28 1,114 (3,328) (1,852) (476)
Income from continuing operations 8,051 2,172 31,401 22,459 7,021
Discontinued operations, net of tax 11 (14) 6 (434) 2,631
Net income before allocation to noncontrolling interests 8,062 2,158 31,407 22,025 9,652
Net income attributable to noncontrolling interests (31) (39) (35) (46) (36)
Net income attributable to Pfizer Inc. common shareholders 8,031 2,119 31,372 21,979 9,616

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Revenue Trends
Overall revenues displayed significant growth from 2020 through 2022, increasing from $42.7 billion to $101.2 billion. However, in 2023, total revenues declined sharply to $59.6 billion and showed only a modest increase to $63.6 billion in 2024. This volatile pattern was largely influenced by product revenues, which surged in 2021 and 2022 to $73.6 billion and $91.8 billion respectively, then declined steeply to $50.9 billion in 2023 before a slight recovery to $53.8 billion in 2024. Alliance and royalty revenues exhibited gentler upward trends, with royalty revenues notably increasing in 2023 and 2024.
Cost of Sales and Gross Profit
Cost of sales grew substantially from $8.7 billion in 2020 to a peak of $34.3 billion in 2022, reflecting the increase in sales volumes and/or pricing. This cost decreased in subsequent years to $24.9 billion in 2023 and further to $17.9 billion in 2024, paralleling revenue declines. Gross profit rose significantly through 2022, peaking at $66.8 billion, before decreasing to $34.6 billion in 2023 and recovering moderately to $45.8 billion in 2024. The gross profit margin trends suggest improved cost control or product mix shifts during the earlier years, but a contraction thereafter linked to lower sales.
Operating Expenses
Selling, informational and administrative expenses steadily increased each year from $11.6 billion in 2020 to $14.7 billion in 2024, indicating consistent investment in these areas despite revenue fluctuations. Research and development (R&D) expenses also grew from $9.4 billion to approximately $10.8 billion, reflecting ongoing commitment to innovation. Acquired in-process R&D expenses, recorded starting in 2021, declined sharply from $3.5 billion in 2021 to $108 million in 2024, suggesting a reduction in acquisition-related research costs. Amortization of intangible assets and restructuring charges both increased over the period, peaking in 2024, evidencing continued integration and operational restructure activities.
Operating Income
Operating income saw a marked increase from $8.9 billion in 2020 to a high of $35.8 billion in 2022, followed by a precipitous drop to $1.3 billion in 2023 and a partial recovery to $12.4 billion in 2024. This volatility closely mirrors the revenue and cost of sales patterns, indicating sensitivity to sales volumes and cost management.
Interest and Other Income (Expenses)
Net interest expense improved significantly from a negative $1.4 billion in 2020 to a low of negative $585 million in 2023, before deteriorating again to negative $2.5 billion in 2024. Interest income rose notably in 2023 but declined in 2024. Net gains/losses on asset disposals and equity securities showed volatility, with notable gains in some years offset by losses in others. Other income and expense items featured large swings, including a considerable negative impact in 2024 (-$4.4 billion) compared to a significant positive in 2021 ($4 billion).
Income Before Tax and Tax Provision
Income from continuing operations before provision for taxes exhibited trends similar to operating income, peaking in 2022 at $34.7 billion, collapsing to approximately $1.1 billion in 2023, with some recovery to $8.0 billion in 2024. The tax provision showed negative values in 2023 and near zero in 2024, resulting in a low tax burden during these years and contributing to the income from continuing operations trend.
Net Income
Net income attributable to common shareholders rose sharply from $9.6 billion in 2020 to $31.4 billion in 2022, then declined drastically to $2.1 billion in 2023 before recovering to $8.0 billion in 2024. This pattern aligns closely with operational performance and income before taxes. Discontinued operations had minimal impact on net income in recent years.
Other Observations
Equity method income from Haleon decreased substantially in 2024 compared to prior years. Certain legal matters and asset impairments expenses increased over the period, especially in 2023 and 2024, negatively affecting earnings. Restructuring charges rose notably in 2023 and 2024, implying ongoing organizational adjustments.